[RGTBHD] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -871.3%
YoY- 22.95%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 9,032 20,648 25,324 32,609 33,171 48,777 34,594 -20.03%
PBT -5,643 -5,375 -6,611 -2,127 -2,723 5,763 -4,501 3.83%
Tax 0 0 0 29 0 0 0 -
NP -5,643 -5,375 -6,611 -2,098 -2,723 5,763 -4,501 3.83%
-
NP to SH -5,643 -5,375 -6,611 -2,098 -2,723 5,763 -4,501 3.83%
-
Tax Rate - - - - - 0.00% - -
Total Cost 14,675 26,023 31,935 34,707 35,894 43,014 39,095 -15.05%
-
Net Worth 34,548 36,230 36,598 31,645 38,000 37,364 39,849 -2.34%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 34,548 36,230 36,598 31,645 38,000 37,364 39,849 -2.34%
NOSH 44,292 43,651 38,525 44,571 50,000 45,566 53,850 -3.20%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -62.48% -26.03% -26.11% -6.43% -8.21% 11.81% -13.01% -
ROE -16.33% -14.84% -18.06% -6.63% -7.17% 15.42% -11.30% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 20.39 47.30 65.73 73.16 66.34 107.05 64.24 -17.39%
EPS -12.74 -12.31 -17.16 -4.71 -5.45 12.65 -8.36 7.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.83 0.95 0.71 0.76 0.82 0.74 0.88%
Adjusted Per Share Value based on latest NOSH - 44,571
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.56 5.86 7.18 9.25 9.41 13.84 9.81 -20.04%
EPS -1.60 -1.52 -1.88 -0.60 -0.77 1.63 -1.28 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.1028 0.1038 0.0898 0.1078 0.106 0.113 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.31 0.39 0.39 0.44 0.32 0.62 0.69 -
P/RPS 1.52 0.82 0.59 0.60 0.48 0.58 1.07 6.01%
P/EPS -2.43 -3.17 -2.27 -9.35 -5.88 4.90 -8.26 -18.43%
EY -41.10 -31.57 -44.00 -10.70 -17.02 20.40 -12.11 22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.41 0.62 0.42 0.76 0.93 -13.10%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 20/03/07 27/02/06 28/02/05 20/02/04 -
Price 0.34 0.33 0.39 0.47 0.32 0.60 0.70 -
P/RPS 1.67 0.70 0.59 0.64 0.48 0.56 1.09 7.36%
P/EPS -2.67 -2.68 -2.27 -9.99 -5.88 4.74 -8.37 -17.32%
EY -37.47 -37.31 -44.00 -10.02 -17.02 21.08 -11.94 20.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.41 0.66 0.42 0.73 0.95 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment