Net profit 2017 Q1= RM83,217,000 Q2= RM70,894,000 Q3= RM78,850,000 Q4= RM77,000,000 - This is based on first 9 months net profit average forecast.
Scenario 1, Take conservative 40% of net profit RM309,961,000, TA will pay RM123,984,400 as a dividend to shareholder next year.
Dividend per share = Total dividends paid out / Number of shares Dividend per share = RM123,984,400 / 1,711,909,630 units = RM0.072
TA closing price = RM0.65
Dividend Yield = Dividend per share / Price per share Dividend Yield = RM0.072/RM0.65 = 11%
How if i am wrong? Ok, never mind, let say TA Q4 net profit is RM0
Scenario 2, Take conservative 40% of net profit RM232,961,000, TA will pay RM93,184,400 as a dividend to shareholder next year.
Dividend per share = Total dividends paid out / Number of shares Dividend per share = RM93,184,400 / 1,711,909,630 units = RM0.054
TA closing price = RM0.65
Dividend Yield = Dividend per share / Price per share Dividend Yield = RM0.054/RM0.65 = 8.3%
It tell you that, If you buy 10,000 units TA shares @ RM0.65 = RM6500 now, you will get dividend RM720 if company declare RM0.072 dividend per share, which translate to dividend yield of 11% OR If you buy 10,000 units TA shares @ RM0.65 = RM6500 now, you will get dividend RM540 if company declare RM0.054 dividend per share, which translate to dividend yield of 8.3%
Scenario 1 Earnings per share (EPS) = Net income / numbers of shares = RM309,961,000 / 1,711,909,630 units. = RM0.18
PE ratio = Price / EPS = RM0.65 / RM0.18 = 3.61x = That mean 3.61 years can get back my capital investment
Scenario 2 Earnings per share (EPS) = Net income / numbers of shares = RM232,961,000 / 1,711,909,630 units. = RM0.13
PE ratio = Price / EPS = RM0.65 / RM0.13 = 5x = That mean 5 years can get back my capital investment
If all above forecast come true, RM1.00 above is achievable within 5 months from now.
Scenario 1, Target price: RM1.44 Still have 121% upside from current price RM0.65
RM1.44 is based on forward PE ratio = 8
Let say Ta share price is RM1.44, it still got dividend yield of 5%.
Dividend yield = Dividend per share / Price per share Dividend yield = RM0.072 / RM1.44 = 5%
Scenario 2, Target price: RM1.04 Still have 60% upside from current price RM0.65
RM1.04 is based on forward PE ratio = 8
Let say Ta share price is RM1.04, it still got dividend yield of 5%.
Dividend yield = Dividend per share / Price per share Dividend yield = RM0.054 / RM1.04 = 5%
@Seek, how can there be impairment? You need to understand the business nature of TA. All their business activities are in full stream and contribute a lot profit, how can there be impairment?
I think talk you like wasting gas or you just speculate and hope it will drop, so that you can buy cheap.
@Seek, i don't know whether this thing will happen, that why i wrote scenario 2.
What is asset impairments? Let make it simple again.
On Jan 1, 2013, i purchased a property in KL for RM500,000 for rental income. Its estimated useful life at that date was 20 years and I uses straight line depreciation method. On Dec 31, 2017, government embarked on a plan to build a plastic factory or burial ground near my near thereby decreasing the value of my property.
I estimated that i can sell the property for RM250,000 but it has to incur costs of RM5,000. Alternatively, i can continues to use it the present value of the net cash flows the property will help in generating is RM300,000
The basic rule is to recognize impairment if carrying amouts exceeds the recoverable amout.
First, we need to determine the carrying amount. Ther property has a cost of RM500,000, useful life of 20 years and is used for 5 years so far. This means that accumulated depreciation is RM500,000/20 x 5 years = RM125,000. Carrying amount is RM500,000 minus RM125,000, equal to RM375,000.
Second, we need to determine the recoverable amount. The recoverable amount is the fair value (amount for which the item could be sold) or value in use (cash flow generated), whichever is higher. Fair market value minus costs to sell in this scenario is RM250,000 minus RM5,000, equal to RM245,000. Value in use is the present value of future cash flows which amounts to RM300,000. Recoverable amounts is the higher of RM245,000 and RM300,000.
Carrying amount is RM375,000 while recoverable amount is RM300,000. An impairment loss of RM75,000 is to be recognized.
Net profit attributable to equity holders of the parent Dec 2016 - RM112,845,000 Dec 2015 - RM 2,286,000 Jan 2015 - RM113,379,000 Jan 2014 - RM137,379,000 Jan 2013 - RM 82,329,000
Final dividend of x sen per ordinary share Dec 2016 - 1.70 Dec 2015 - 0.40 Jan 2015 - 1.80 Jan 2014 - 2.80 Jan 2013 - 1.80
Let conservative again. Let say TA net profit in Q4 is RM0. Full year profit will be RM232,961,000( equal to first 9 months). This is still the highest within 5 years. Assuming TA declare final dividend 2.80 per ordinary share (i use the highest within 5 years).
Total dividends payout 2017 as per below: 0.028 x 1,711,909,603 : RM47,933,469
Dividend per share = Total dividends paid out / Number of shares Dividend per share = RM47,933,469 / 1,711,909,630 units = RM0.028
TA closing price = RM0.65
Dividend Yield = Dividend per share / Price per share Dividend Yield = RM0.028/RM0.65 = 4.3%
Dividend yield 4.3% is still attractive compared to fixed deposit. I hope everyone can understand and benefit from it with my simple explanation.
But after ex dividend date the price will normally go down. If u sell now you can get more than 10% profit margin leh. Then you can get monthly interest from bank. If price down again you can buy it back. Which want is better ?????
Posted by Lele > Jan 8, 2018 09:26 AM | Report Abuse
But after ex dividend date the price will normally go down. If u sell now you can get more than 10% profit margin leh. Then you can get monthly interest from bank. If price down again you can buy it back. Which want is better ?????
actually, most difficult factor in BURSA INVESTING GAME is ourself, yes, we our our own hindrance to excel in shares, not outside factors.
once u make a decision to sell n wait for lower to backup, very difficult to reverse the decision one
ALCOM mah ! cannot compare to TA one, but just coming out frm 6 mths downtrend, got new mgmt , going for second revenue front in industrial property dev.,, safer option for some
looks like big brother give chance to battle scarred heros, to dip their toes into the water, to give some confidence to enter n make money, its 2018 no more 2017 mah !
The journey to RM1.00 above is the process of working through each step to arrive at the next one. You will hear some people say the price will drop, better sell it now, switch to other stocks, etc. This things happen in everywhere, and we are unable to stop it. Profit taking is normal in the stock market. The person want to sell, just sell it. What i know is as long as the company is doing well & have good potential outlook, i will hold it.
Malaysia stock market have been lagging other countries many years. Everyone expects Malaysia market will catch up this year. Who are the winners? TA is one of them.
This coming Q4 results sure profit. Dividend if less than dividend policy, can complaint SC. Next coming Q1 2018 still profit as land sales make RM 231 million net profit. No doubt !!
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
free2invest
1,748 posts
Posted by free2invest > 2018-01-06 14:50 | Report Abuse
Stock markets party time now will benefit TA Enterprise.
https://www.thestar.com.my/news/nation/2018/01/06/bursa-and-ringgit-on-a-high-fbm-klci-moves-higher-past-1800-mark-while-ringgit-breaches-rm4-level/