NTPM HOLDINGS BHD

KLSE (MYR): NTPM (5066)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.325

Today's Change

0.00 (0.00%)

Day's Change

0.325 - 0.335

Trading Volume

324,200


16 people like this.

1,947 comment(s). Last comment by curiousq 1 month ago

Posted by DreamKshatriya > 2015-12-29 08:46 | Report Abuse

Muksibat? Apa mnatang itu ah? ...

duitKWSPkita

26,756 posts

Posted by duitKWSPkita > 2015-12-29 11:07 | Report Abuse

Tuan ABang AYAM TUA....

how are u???

necro

4,726 posts

Posted by necro > 2015-12-29 11:28 | Report Abuse

Halega berapa lu beli abam?

necro

4,726 posts

Posted by necro > 2016-01-03 19:51 | Report Abuse

PM Holdings Bhd's Intrinsic Value: DCF (Earnings Based) for today is calculated as:

DCF (Earnings Based) = Earnings Per Share * {[(1+g1)/(1+d) + (1+g1)^2/(1+d)^2 + ... + (1+g1)^10/(1+d)^10]
+ (1+g1)^10/(1+d)^10 * [(1+g2)/(1+d) + (1+g2)^2/(1+d)^2 + ... + (1+g2)^10/(1+d)^10]}
set x = (1+g1)/(1+d) = (1+0.05)/(1+0.12) = 0.9375
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.12) = 0.928571428571###



DCF (Earnings Based) = eps * {[x + x^2 + ... + x^10] + x^10 * [y + y^2 + ... + y^10]}
= eps * [x * (1-x^10) / (1-x) + x^10 * y * (1-y^10) / (1-y)]
= 0.05 * 10.7016
= RM0.54###




Margin of Safety (Earnings Based) = (DCF (Earnings Based) - Current Price) / DCF (Earnings Based)
= (0.53508 - 0.88) / 0.53508
= -64.46###

necro

4,726 posts

Posted by necro > 2016-01-03 19:53 | Report Abuse

DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d=12%

2. Growth Rate in the growth stage: g1=5%
Growth Rate in the growth stage = average earnings growth rate in the past 10 years or 20%, whichever is less => For companies with Average Earnings Growth Rate in the past 10 years equals 0, => Growth Rate: 5%

4. Terminal Growth Rate: g2=4%

3. Years of Growth Stage: y1=10

5. Years of Terminal Growth: y2=10

6. Earnings Per Share: eps=RM0.05.

necro

4,726 posts

Posted by necro > 2016-01-03 19:55 | Report Abuse

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

NTPM Holdings Bhd's Graham Number for the fiscal year that ended in Apr. 2015 is calculated as

Graham Number
= SquareRoot of (22.5 * Tangible Book Value per Share * Earnings Per Share)
= SquareRoot of (22.5 * (Total Equity - Intangibles) * Net Income (Continuing Operations)) / Shares Outstanding
= SquareRoot of (22.5 * (360.325 - 21.038) * 42.642) / 1123.16
= 0.51
NTPM Holdings Bhd's Graham Number for the quarter that ended in Oct. 2015 is calculated as

Graham Number
= SquareRoot of (22.5 * Tangible Book Value per Share * Earnings Per Share)
= SquareRoot of (22.5 * (Total Equity - Intangibles) * Net Income (Continuing Operations)) / Shares Outstanding
= SquareRoot of (22.5 * (393.974 - 23.633) * 56.405) / 1123.155
= 0.61

necro

4,726 posts

Posted by necro > 2016-01-03 19:55 | Report Abuse

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.

necro

4,726 posts

Posted by necro > 2016-01-03 19:56 | Report Abuse

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

“Current price should not be more than 15 times average earnings of the past three years”.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)”

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

avatava

11 posts

Posted by avatava > 2016-01-06 17:24 | Report Abuse

resistance 875 proving too strong? or is it poised to breakout at 880 tomorrow?

rikki

2,028 posts

Posted by rikki > 2016-01-08 13:10 | Report Abuse

Technical Ideas - 8 Jan 2016 - NTPM (5066) 

http://klse.i3investor.com/blogs/bursakakis/89408.jsp

Posted by boonchye85 > 2016-01-08 13:25 | Report Abuse

break all resistance... good

sharktank

805 posts

Posted by sharktank > 2016-01-08 14:46 | Report Abuse

crying in tear due to .....happiness..... : )...gives me tissues please.

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-08 14:58 | Report Abuse

keep breaking up new high

Xiao Mi

468 posts

Posted by Xiao Mi > 2016-01-08 15:00 | Report Abuse

what is the good news?

Posted by supergreat > 2016-01-08 15:01 | Report Abuse

very strong .will close high today

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-08 15:36 | Report Abuse

testing 0.94

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-08 15:55 | Report Abuse

0.945 habis eating

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-08 15:57 | Report Abuse

huge block 0.95. but if can break it, break loose hehe

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-11 09:42 | Report Abuse

Gogo

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-14 15:15 | Report Abuse

Vroooom!!!

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-14 15:16 | Report Abuse

another resistance 0.98 to break loose.

Vin Chuah

843 posts

Posted by Vin Chuah > 2016-01-14 15:30 | Report Abuse

no dividend at least stand rm1 .LOL

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-14 16:09 | Report Abuse

shark really can sapu because they got big mouth

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-15 09:29 | Report Abuse

Woohoo

Xiao Mi

468 posts

Posted by Xiao Mi > 2016-01-15 09:55 | Report Abuse

wow..today hit 0.99

Vin Chuah

843 posts

Posted by Vin Chuah > 2016-01-15 12:12 | Report Abuse

zzzzzz

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-15 12:28 | Report Abuse

eh, fuel habis tim. later afternoon vroom again hopefully

Posted by Stanley Yeo > 2016-01-15 17:45 | Report Abuse

营收从2003到2015上升了3倍,可是每股净利还是没有改善,为什么呢?

Vin Chuah

843 posts

Posted by Vin Chuah > 2016-01-18 11:02 | Report Abuse

no movie!

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-18 11:03 | Report Abuse

u never know.

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-18 14:37 | Report Abuse

nice hammer today

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-18 16:47 | Report Abuse

huge support at 0.94

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-19 15:19 | Report Abuse

not bad

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-20 11:03 | Report Abuse

Coming already

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-20 11:03 | Report Abuse

Breaking loose

Xiao Mi

468 posts

Posted by Xiao Mi > 2016-01-20 12:55 | Report Abuse

wow...break $1?

Devi

25 posts

Posted by Devi > 2016-01-20 14:20 | Report Abuse

Can break 1.00?

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-20 18:14 | Report Abuse

Yes, soon

Vin Chuah

843 posts

Posted by Vin Chuah > 2016-01-21 09:30 | Report Abuse

take profit and buy back

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-21 10:11 | Report Abuse

gogogo. last push

Vin Chuah

843 posts

Posted by Vin Chuah > 2016-01-21 10:45 | Report Abuse

fast hand sell! kiki

Tripaka

2,959 posts

Posted by Tripaka > 2016-01-21 12:08 | Report Abuse

It will still go further....

qwerty

977 posts

Posted by qwerty > 2016-01-21 12:21 | Report Abuse

>1.00

qwerty

977 posts

Posted by qwerty > 2016-01-21 12:29 | Report Abuse

Break 0.995 TP 1.10-1.20

Steve Jub

4,203 posts

Posted by Steve Jub > 2016-01-21 15:23 | Report Abuse

lali ah

qwerty

977 posts

Posted by qwerty > 2016-01-21 15:41 | Report Abuse

crude oil onslaught, support 0.945

Devi

25 posts

Posted by Devi > 2016-01-22 13:10 | Report Abuse

Sideways dy...

Owl5

25 posts

Posted by Owl5 > 2016-01-26 18:04 | Report Abuse

Aiyooo ntpmmmm

Posted by JamesBond0007 > 2016-01-28 10:39 | Report Abuse

This stock is worth at least RM 1.20 with all the profits coming in

Posted by JamesBond0007 > 2016-01-28 10:41 | Report Abuse

People selling below RM 0.95 must have not known the fundamentals of this company

Post a Comment
Market Buzz