Same same. You have done your homework too. This coming quarter results is going to be better since the devaluation of Rupiah against RM was 4.6% only as compared to last quarter 14%.
they have 11,000 ha. based on conservative RM40,000 per ha, the valuation for plantation assets alone is RM440m. That would be RM4.40 per share (the plantation assets alone)
the auto assets i think can easily worth RM1.50 kuah...
meaning their intrinsic value easily RM6.00 per share.
Bought some. A good fundamental company with dividend yield 3%. Not many people know about this company due to lacking publicity or coverage. I had to dig out my old records to study its future potential in plantation segment.
If you ignore the effect of Rupiah devaluation temporarily, it is a good choice to pump in the money. Bear in mind, its plantation segment would have another 24% FFB production growth in year 2014 when achieving almost 100% of mature area.
The contribution of plantation segment from Dellyod is much higher than MKH in term of EPS.
Dellyod: Number of shares: 96,782,283 ( 31% of MKH ) Planted land: 12,751 ha ( 85% of MKH ) Mature area: 12,751 ha Prime Mature area(estimate) : 4,028 ha Young Mature area: 8,723 hac
MKH: Number of shares: 314,427,000 Planted land: 14,400 ha Mature area: 13,800 ha Prime Mature area (estimate) : NIL Young Mature area: 13,800 hac
The Group today owns a total of 15,871 hectares of oil palm plantations, with 1,449 hectares in the Sungai Rambai estate, Batang Berjuntai and 14,422 hectares in Pulau Belitung, Indonesia. The total planted area in Belitung as at end March 2012 stands at 11,302 ha, of which 78% or 8,886 ha are classified as fruit-bearing or matured area with trees ranging from 6 to 12 year old. As peak yields generally occur between 10 to 18 years of age, these estates will continue to see growing yields in the near to medium term.
Haha you all got good eyes . I bought this stock keep in fridge d just wait for it to explode. Huge huge land banks. And u said intrinsic value rm6. That's an understatement my man. Easily above rm10
false alarm. This stock not as undervalued as assumed. They only hold 54% equity interest in the Indonesian subsidiary (which holds the 14,000 Ha). You can do the maths
i bought this counter since 2 years back and it seems unmoved but i am quite confident with it. Besides plantation, they are also one of local pioneer automotive parts manufacturers. Icon8888, you meant the properties owned by Delloyd has not been evaluated since long time ago and the value reflected by its share is not the real value? :)
tkg8, i was originally excited as i thought they have 14,000 ha. however, after reading their annual report, it seemed that they only own 54% of the subsidiary that owns the 14,000 ha. That will be approximately 7,500 ha. So it is not as great as I thought.
Having said so, the stock is still considered undervalued at this level. Based on conservative assumption of RM45,000 per Ha, the market value for 7,500 ha will be RM330m. For FY2013, the automotive division contributed RM17m net profit (rough estimate). Based on 8 times PER (to reflect small cap), valuation is RM136m.
Plantation + Automotive = RM330m + RM136m = RM466m. Based on 100m shares, fair value = RM4.66 per share. about 40% upside.
this article (dated 2010) said that by 2014, the company expects to produce 194,000 FFB. Based on OER of 20%, CPO = 38,800 MT. Based on RM2,600 per MT of CPO and operating cost of RM1,400 per MT, PBT of plantation division = RM46.6m. Based on 25% tax, plantation net profit = RM35m. Add RM17m net profit from automotive, total net profit in 2014 could be RM52m, or EPS of 52 sen. At current price, PER = 6.23 times. Based on 10 times PER, fair value = RM5.20. 19/02/2014 20:25
Icon8888, wow! A detail and comprehensive analysis. Thanks for that! What had lured me to invest was the low PE and NTA. This was one of first Bursa counters which i bought when i started learning shares (another one was Success Transformer). lol
previous calculation based on RM2600 for CPO. Now it has gone up to 2700. The revised profit forecast is as follows :-
by 2014, the company expects to produce 194,000 FFB. Based on OER of 20%, CPO = 38,800 MT. Based on RM2,700 per MT of CPO and operating cost of RM1,400 per MT, PBT of plantation division = RM50.4m. Based on 25% tax, plantation net profit = RM38m. Add RM17m net profit from automotive, total net profit in 2014 could be RM55m, or EPS of 55 sen. At current price, PER = 5.9 times. Based on 10 times PER, fair value = RM5.50.
For tkg8,Delloyd is a good company with diversified operation from automotive as well as plantation.Although the result for cumulative result do not spike investor due to vast contraction as a result of currency depreciation.But however, their business model are stable coupled with the strong cash balance and they are gradually paying off debts. Although it might not have the same performance as per Hartalega or Dsonis which rapid pace but over the long term this type of company should generate reasonably well return.
I have tried to write about Delloyd recently. I have got almost all the info that I need. However, there is something I cant figure out, which kind of stop me from publishing my article.
Delloyd owns 60% of it Indoensian plantation subsidiaries (which owns the bulk of its plantation assets). However, in the P&L, there is no minority interest deduction. I simply can't figure out this part
Post a Comment
People who like this
New Topic
You should check in on some of those fields below.
Title
Category
Comment
Confirmation
Click Confirm to delete this Forum Thread and all the associated comments.
Report Abuse
Please Sign In to report this post as abuse.
Market Buzz
No result.
Featured Posts
MQ Trader
Introducing MY's First IPO Fund for Sophisticated Investors!
MQ Chat
New Update. Discover investment communities that resonate with your ideas
MQ Trader
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
0:17
New IPO: Swift Energy Technology Berhad, an industrial automation and power systems provider, aims to list on the ACE Market!
MQ Trader 1414 views | 20 h ago
0:17
New IPO: Carlo Rino Group Berhad, a leading fashion retailer of women’s handbags, footwear, and accessories, aims to list on the ACE Market!
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
KowChye
181 posts
Posted by KowChye > 2012-10-26 13:11 | Report Abuse
A counter worth to watch for?....as price now <3.50.