SYMPHONY HOUSE BHD

KLSE (MYR): SYMPHNY (0016)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 97,554 89,920 99,814 52,480 52,426 185,870 174,573 170,522 158,567 160,019 118,095 197,672 -7.11%
PBT 16,828 12,663 3,021 -34,346 -39,415 169 -20,545 9,690 9,348 15,494 4,658 18,916 -17.98%
Tax -6,740 -5,959 -3,625 -3,990 1,767 -3,458 -550 -6,540 2,006 120 -1,870 -418 26.29%
NP 10,088 6,704 -604 -38,336 -37,648 -3,289 -21,095 3,150 11,354 15,614 2,788 18,498 -
-
NP to SH 8,094 5,444 -678 -38,666 -38,886 -3,867 -21,828 3,315 11,087 13,156 2,116 18,060 -
-
Tax Rate 40.05% 47.06% 119.99% - - 2,046.15% - 67.49% -21.46% -0.77% 40.15% 2.21% -
Total Cost 87,466 83,216 100,418 90,816 90,074 189,159 195,668 167,372 147,213 144,405 115,307 179,174 -6.06%
-
Net Worth 112,785 112,717 108,479 105,572 138,516 179,423 182,424 208,722 207,881 229,084 224,825 184,465 -5.57%
Dividend
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - 3,069 9,449 6,545 - - -
Div Payout % - - - - - - - 92.59% 85.23% 49.75% - - -
Equity
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 112,785 112,717 108,479 105,572 138,516 179,423 182,424 208,722 207,881 229,084 224,825 184,465 -5.57%
NOSH 663,442 663,043 670,000 659,829 659,602 664,531 629,048 613,888 629,943 654,527 661,250 658,804 0.18%
Ratio Analysis
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 10.34% 7.46% -0.61% -73.05% -71.81% -1.77% -12.08% 1.85% 7.16% 9.76% 2.36% 9.36% -
ROE 7.18% 4.83% -0.63% -36.63% -28.07% -2.16% -11.97% 1.59% 5.33% 5.74% 0.94% 9.79% -
Per Share
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.70 13.56 14.72 7.95 7.95 27.97 27.75 27.78 25.17 24.45 17.86 30.00 -7.40%
EPS 1.22 0.82 -0.10 -5.86 -5.89 -0.59 -3.47 0.54 1.76 2.01 0.32 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1.50 1.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.16 0.21 0.27 0.29 0.34 0.33 0.35 0.34 0.28 -5.86%
Adjusted Per Share Value based on latest NOSH - 663,442
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 14.71 13.56 15.05 7.92 7.91 28.03 26.33 25.72 23.92 24.13 17.81 29.81 -7.12%
EPS 1.22 0.82 -0.10 -5.83 -5.86 -0.58 -3.29 0.50 1.67 1.98 0.32 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 1.43 0.99 0.00 0.00 -
NAPS 0.1701 0.17 0.1636 0.1592 0.2089 0.2706 0.2751 0.3148 0.3135 0.3455 0.3391 0.2782 -5.57%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/09/15 30/09/15 31/03/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.145 0.145 0.17 0.11 0.12 0.14 0.21 0.24 0.18 0.32 0.29 0.29 -
P/RPS 0.99 1.07 1.15 1.38 1.51 0.50 0.76 0.86 0.72 1.31 1.62 0.97 1.85%
P/EPS 11.89 17.66 -170.00 -1.88 -2.04 -24.06 -6.05 44.44 10.23 15.92 90.63 10.58 -
EY 8.41 5.66 -0.59 -53.27 -49.13 -4.16 -16.52 2.25 9.78 6.28 1.10 9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.08 8.33 3.13 0.00 0.00 -
P/NAPS 0.85 0.85 1.06 0.69 0.57 0.52 0.72 0.71 0.55 0.91 0.85 1.04 0.20%
Price Multiplier on Announcement Date
AQR T4Q 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 16/11/15 16/11/15 20/05/15 26/02/14 27/02/13 20/02/12 28/02/11 25/02/10 23/02/09 22/02/08 27/02/07 24/02/06 -
Price 0.18 0.18 0.17 0.12 0.095 0.17 0.19 0.25 0.17 0.29 0.47 0.30 -
P/RPS 1.22 1.33 1.15 1.51 1.20 0.61 0.68 0.90 0.68 1.19 2.63 1.00 1.52%
P/EPS 14.75 21.92 -170.00 -2.05 -1.61 -29.21 -5.48 46.30 9.66 14.43 146.88 10.94 -
EY 6.78 4.56 -0.59 -48.83 -62.06 -3.42 -18.26 2.16 10.35 6.93 0.68 9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 8.82 3.45 0.00 0.00 -
P/NAPS 1.06 1.06 1.06 0.75 0.45 0.63 0.66 0.74 0.52 0.83 1.38 1.07 -0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 2,187 comments

sudahkena

So tmr is last day.. shld we celebrate?

2015-12-01 11:04

ruslimz

I think should delay celebration to january.........If listing at 1.70...only small celebration.....but if listing at 1.80.....big.. big celebration......

2015-12-01 11:15

sudahkena

Come 2x.. sell 2x

2015-12-01 11:15

ruslimz

tak faham......

2015-12-01 11:22

sudahkena

Let people sell.. l slowly collect

2015-12-01 11:26

ruslimz

thanks god and I am very very happy. I am an IPO kaki....for the first time ever I have a chance to own IPO shares below it's IPO price....a rare ocurrence.......

2015-12-01 11:35

ruslimz

I suggest if you want to buy at 15.5, tomorrow at 8.15 am you key in buy at 15.5 sen......then you will be early in the buy que.......

2015-12-01 11:43

sudahkena

B4 ths I got ipo for ranhill b4 they cancel n refund... now I holding back ranhill....haha

2015-12-01 11:44

ruslimz

me too

2015-12-01 11:46

sudahkena

Now buy at discount. ...hihi

2015-12-01 12:08

sudahkena

Today last day...

2015-12-02 08:17

ruslimz

only you and I intrested..............why ???????

2015-12-02 09:19

sudahkena

Maybe the will suspended 1-2 month b4 listing ranhill...

2015-12-02 09:26

sudahkena

Mr promoter n his remiser... where??

2015-12-02 09:27

sudahkena

Did u remember.. b4 ths ranhill ipo is rm1.85.... ths time cheaper but not include o&g...

2015-12-02 09:47

ruslimz

yes

2015-12-02 09:51

ruslimz

it is better than malakoff, malakof par value only 10 sen but ranhill par is 1.00

2015-12-02 09:53

sudahkena

Ths time market quick quite.. no Wooo respond...even symphony trade at discount.. unless insider know something. ..

2015-12-02 10:08

ruslimz

I should have wait yesterday or today....can buy all at 16.....cheap sale.......

2015-12-02 10:13

sudahkena

Lucky me got 0.16.....

2015-12-02 11:13

ruslimz

desperate to buy before date line...close 16.5 today

2015-12-02 11:33

sudahkena

0.165 still ok after minus div....

2015-12-02 11:37

sudahkena

If 0.17.. I will sell...

2015-12-02 12:30

sudahkena

Ruslimz... look at ths old news..

The exercise will see Symphony issuing new shares to Ranhill Energy, post a share consolidation exercise of every 10 existing 10 sen shares into one RM1 share. The new issuance will be priced at RM1.50 a piece - See more at:

http://m.thesundaily.my/node/246112#sthash.WCCUXJGz.dpuf

2015-12-02 12:57

sudahkena

it is 0.15??

2015-12-02 12:58

ChinKeng Lee

just acquired some ..

2015-12-02 13:18

sudahkena

2 mill shares match 0.16.. someone throw??

2015-12-02 15:01

ruslimz

sudahkena.........dont worry I believe the report mistakenly quoting 1.50. This news dated mach this year. Do you have the explanatory statement to the shareholders dated 15 oct 2015. Open page 36 item 2.7(ii) proposed public issue shares is 375,000,000. At page 46 item 5,mentioned Ranhill expects to raise proceeds of RM600,000,000 from the proposed sale of public issue shares. Could you please calculate what is the offer price.........

2015-12-02 15:28

sudahkena

Agree with u.... maybe 0.16 minus 1 cent div.....

2015-12-02 15:38

ruslimz

between april and august last year, big volumes of symphony shares traded in the range of 20 sen and 30 sen. Many of the shareholders who purchased the shares incurred big paper loss and until lately still holding to the shares hoping the price will recover to their purchase price not knowing that RTO price is at only 16 sen. So when suspension confirmed and they realize the it is impossible to recover....what do they feel.....of cause frustrated.......so the only choice is sell....if hold and wait for ranhill shares....not much difference ..still big big loss. So dont be surprise today being the last day the life of symphony, they will sell and sell and selllllll.....

2015-12-02 15:47

ruslimz

why maybe .16 ????? divide rm600,000,000 by 375,000,000 shares...confirmed 1.60...not maybe.....

2015-12-02 15:56

ruslimz

the most important is how big is the seller, always buyer willing to buy at 16....

2015-12-02 15:57

sudahkena

Company sold treasury shares???
Yup..so many buyer at 0.21-0.30 last time.. now they need realise loss..

2015-12-02 16:06

sudahkena

Late selling??? Contra palyer??

2015-12-02 16:51

sudahkena

Want encourage people step in to ranhill??

2015-12-02 17:01

sudahkena

Suddently 3mill seller at 0.16???

2015-12-02 17:02

ruslimz

sudahkena........all done.......tirai symphony sudah dilabuhkan...the show is over....hope to see you again sometime somewhere.....I will take up ranhill restricted offer share and really excited waiting for ranhill listing end of january.....bye for now.....

2015-12-02 17:07

ruslimz

now looking forward to red sena listing on 10 dec........

2015-12-02 17:10

sudahkena

Yup... bye2 to all n symphony......

2015-12-02 17:14

WataFrog Kent

See u again 0016...ranhill meet

2015-12-02 18:07

ruslimz

I called symphony office. confirmed IPO at 1.60

2015-12-04 15:08

sudahkena

Good...waiting dividend first...hihi

2015-12-07 19:42

hksoon

Why this counter no business no buka pintu for so many day already ? What is going on ?

2015-12-15 22:14

sudahkena

Done share exchange with ranhill...

2015-12-16 12:11

sudahkena

Already credit to acc..

2015-12-16 12:11

sudahkena

Already open for miti? When we get restric offer for sale??

2015-12-17 11:30

ruslimz

IPO at 1.70.......form for restricted share will be sent end of the month...payment may be 2 weeks after that.....

2015-12-17 12:00

sudahkena

Rm1.70 ?? Source?

2015-12-17 12:40

sudahkena

Actually I hope .. ipo price little bit higher.....around rm1.80-1.90

2015-12-17 13:13

ruslimz

may be great demands from institutions.....so ranhill up the the price to 1.70.....remember ranhill is 1.00 share where else malakof is only 10 sen shares.....

2015-12-17 15:34

Post a Comment