[SYMPHNY] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -557.04%
YoY- -144.79%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 43,542 44,691 32,514 37,694 31,355 26,380 22,666 54.47%
PBT 4,830 3,025 2,043 1,484 1,610 268 1,296 140.18%
Tax 167 1,368 -1,156 -5,859 -272 2,772 1,489 -76.71%
NP 4,997 4,393 887 -4,375 1,338 3,040 2,785 47.60%
-
NP to SH 4,320 3,796 491 -4,607 1,008 3,005 2,710 36.42%
-
Tax Rate -3.46% -45.22% 56.58% 394.81% 16.89% -1,034.33% -114.89% -
Total Cost 38,545 40,298 31,627 42,069 30,017 23,340 19,881 55.42%
-
Net Worth 222,545 219,768 252,514 243,512 188,159 182,913 185,073 13.06%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 9,609 - - - 9,187 -
Div Payout % - - 1,957.14% - - - 339.02% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 222,545 219,768 252,514 243,512 188,159 182,913 185,073 13.06%
NOSH 654,545 665,964 701,428 658,142 671,999 653,260 660,975 -0.64%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.48% 9.83% 2.73% -11.61% 4.27% 11.52% 12.29% -
ROE 1.94% 1.73% 0.19% -1.89% 0.54% 1.64% 1.46% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.65 6.71 4.64 5.73 4.67 4.04 3.43 55.42%
EPS 0.66 0.57 0.07 -0.70 0.15 0.45 0.41 37.31%
DPS 0.00 0.00 1.37 0.00 0.00 0.00 1.39 -
NAPS 0.34 0.33 0.36 0.37 0.28 0.28 0.28 13.80%
Adjusted Per Share Value based on latest NOSH - 658,142
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.57 6.74 4.90 5.68 4.73 3.98 3.42 54.47%
EPS 0.65 0.57 0.07 -0.69 0.15 0.45 0.41 35.92%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 1.39 -
NAPS 0.3356 0.3315 0.3808 0.3673 0.2838 0.2759 0.2791 13.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.34 0.38 0.43 0.29 0.31 0.32 0.31 -
P/RPS 5.11 5.66 9.28 5.06 6.64 7.92 9.04 -31.61%
P/EPS 51.52 66.67 614.29 -41.43 206.67 69.57 75.61 -22.54%
EY 1.94 1.50 0.16 -2.41 0.48 1.44 1.32 29.23%
DY 0.00 0.00 3.19 0.00 0.00 0.00 4.48 -
P/NAPS 1.00 1.15 1.19 0.78 1.11 1.14 1.11 -6.71%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 21/05/07 27/02/07 22/11/06 24/08/06 24/05/06 -
Price 0.33 0.34 0.36 0.47 0.32 0.31 0.34 -
P/RPS 4.96 5.07 7.77 8.21 6.86 7.68 9.91 -36.93%
P/EPS 50.00 59.65 514.29 -67.14 213.33 67.39 82.93 -28.60%
EY 2.00 1.68 0.19 -1.49 0.47 1.48 1.21 39.75%
DY 0.00 0.00 3.81 0.00 0.00 0.00 4.09 -
P/NAPS 0.97 1.03 1.00 1.27 1.14 1.11 1.21 -13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment