KLSE (MYR): GFM (0039)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.42
Today's Change
+0.005 (1.20%)
Day's Change
0.415 - 0.43
Trading Volume
6,102,500
Market Cap
319 Million
NOSH
759 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
24-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-43.06% | 60.63%
Revenue | NP to SH
167,488.000 | 29,816.000
RPS | P/RPS
22.05 Cent | 1.90
EPS | P/E | EY
3.93 Cent | 10.70 | 9.35%
DPS | DY | Payout %
0.94 Cent | 2.24% | 23.97%
NAPS | P/NAPS
0.20 | 2.10
QoQ | YoY
8.54% | 52.83%
NP Margin | ROE
17.80% | 19.63%
F.Y. | Ann. Date
31-Mar-2024 | 24-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
144,983.000 | 27,407.000
RPS | P/RPS
19.09 Cent | 2.20
EPS | P/E | EY
3.61 Cent | 11.64 | 8.59%
DPS | DY | Payout %
1.40 Cent | 3.33% | 38.80%
NAPS | P/NAPS
0.17 | 2.43
YoY
49.89%
NP Margin | ROE
18.90% | 20.89%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
213,312.000 | 24,852.000
RPS | P/RPS
28.09 Cent | 1.50
EPS | P/E | EY
3.28 Cent | 12.83 | 7.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-9.32% | 60.67%
NP Margin | ROE
11.65% | 16.36%
F.Y. | Ann. Date
31-Mar-2024 | 24-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 213,312 | 167,488 | 144,983 | 141,220 | 124,976 | 116,869 | 130,590 | 123,095 | 104,472 | 92,077 | 74 | 0 | - | |
PBT | 38,588 | 43,718 | 40,893 | 29,554 | 19,225 | 17,551 | 13,420 | 12,263 | 14,695 | 17,742 | -1,754 | 0 | - | |
Tax | -13,736 | -13,902 | -13,486 | -11,269 | -9,031 | -9,150 | -7,472 | -4,635 | -4,709 | -4,699 | 0 | 0 | - | |
NP | 24,852 | 29,816 | 27,407 | 18,285 | 10,194 | 8,401 | 5,948 | 7,628 | 9,986 | 13,043 | -1,754 | 0 | - | |
- | ||||||||||||||
NP to SH | 24,852 | 29,816 | 27,407 | 18,285 | 10,194 | 8,401 | 5,948 | 7,628 | 9,986 | 13,043 | -1,754 | 0 | - | |
- | ||||||||||||||
Tax Rate | 35.60% | 31.80% | 32.98% | 38.13% | 46.98% | 52.13% | 55.68% | 37.80% | 32.04% | 26.49% | - | - | - | |
Total Cost | 188,460 | 137,672 | 117,576 | 122,935 | 114,782 | 108,468 | 124,642 | 115,467 | 94,486 | 79,034 | 1,828 | 0 | - | |
- | ||||||||||||||
Net Worth | 151,892 | 151,892 | 131,187 | 163,581 | 129,906 | 114,191 | 103,664 | 88,267 | 64,215 | 5,667 | -10,603 | 0 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 151,892 | 151,892 | 131,187 | 163,581 | 129,906 | 114,191 | 103,664 | 88,267 | 64,215 | 5,667 | -10,603 | 0 | - | |
NOSH | 759,462 | 759,462 | 690,462 | 690,462 | 550,378 | 520,880 | 472,284 | 470,913 | 428,103 | 428,102 | 797,272 | 799,523 | -1.81% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 11.65% | 17.80% | 18.90% | 12.95% | 8.16% | 7.19% | 4.55% | 6.20% | 9.56% | 14.17% | -2,370.27% | 0.00% | - | |
ROE | 16.36% | 19.63% | 20.89% | 11.18% | 7.85% | 7.36% | 5.74% | 8.64% | 15.55% | 230.13% | 0.00% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.09 | 22.05 | 21.00 | 24.17 | 23.09 | 23.54 | 27.71 | 27.89 | 24.40 | 227.44 | 0.01 | 0.00 | - | |
EPS | 3.28 | 3.93 | 3.97 | 3.13 | 1.88 | 1.69 | 1.26 | 1.73 | 2.33 | 3.05 | -0.22 | 0.00 | - | |
DPS | 1.00 | 0.94 | 1.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.20 | 0.20 | 0.19 | 0.28 | 0.24 | 0.23 | 0.22 | 0.20 | 0.15 | 0.14 | -0.0133 | 0.00 | - |
Adjusted Per Share Value based on latest NOSH - 759,462 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.09 | 22.05 | 19.09 | 18.59 | 16.46 | 15.39 | 17.20 | 16.21 | 13.76 | 12.12 | 0.01 | 0.00 | - | |
EPS | 3.28 | 3.93 | 3.61 | 2.41 | 1.34 | 1.11 | 0.78 | 1.00 | 1.31 | 1.72 | -0.23 | 0.00 | - | |
DPS | 1.00 | 0.94 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.20 | 0.20 | 0.1727 | 0.2154 | 0.1711 | 0.1504 | 0.1365 | 0.1162 | 0.0846 | 0.0075 | -0.014 | 0.00 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 30/08/16 | 31/12/15 | - | |
Price | 0.39 | 0.39 | 0.28 | 0.215 | 0.195 | 0.18 | 0.29 | 0.43 | 0.50 | 0.01 | 0.01 | 0.01 | - | |
P/RPS | 1.39 | 1.77 | 1.33 | 0.89 | 0.84 | 0.76 | 1.05 | 1.54 | 2.05 | 0.00 | 107.74 | 0.00 | - | |
P/EPS | 11.92 | 9.93 | 7.05 | 6.87 | 10.35 | 10.64 | 22.97 | 24.88 | 21.44 | 0.03 | -4.55 | 0.00 | - | |
EY | 8.39 | 10.07 | 14.18 | 14.56 | 9.66 | 9.40 | 4.35 | 4.02 | 4.67 | 3,221.77 | -22.00 | 0.00 | - | |
DY | 2.56 | 2.41 | 5.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.95 | 1.95 | 1.47 | 0.77 | 0.81 | 0.78 | 1.32 | 2.15 | 3.33 | 0.07 | 0.00 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/08/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 24/05/24 | 24/05/24 | 29/02/24 | 28/02/23 | 25/02/22 | 25/02/21 | 28/02/20 | 28/02/19 | 27/02/18 | 06/04/17 | 26/10/16 | - | - | |
Price | 0.425 | 0.425 | 0.25 | 0.215 | 0.22 | 0.18 | 0.20 | 0.48 | 0.55 | 0.755 | 0.01 | 0.00 | - | |
P/RPS | 1.51 | 1.93 | 1.19 | 0.89 | 0.95 | 0.76 | 0.72 | 1.72 | 2.25 | 0.33 | 107.74 | 0.00 | - | |
P/EPS | 12.99 | 10.83 | 6.30 | 6.87 | 11.68 | 10.64 | 15.84 | 27.77 | 23.58 | 2.34 | -4.55 | 0.00 | - | |
EY | 7.70 | 9.24 | 15.88 | 14.56 | 8.56 | 9.40 | 6.31 | 3.60 | 4.24 | 42.67 | -22.00 | 0.00 | - | |
DY | 2.35 | 2.21 | 6.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.13 | 2.13 | 1.32 | 0.77 | 0.92 | 0.78 | 0.91 | 2.40 | 3.67 | 5.39 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Highbase Strategic Sdn Bhd, an oil and gas maintenance services provider, is expected to contribute approximately 30% to 35% of GFM Services Bhd's total revenue and bottom line from the financial year ending Dec 31, 2024, the integrated facilities management services provider said. This follows the share sale agreement signed between GFM and Noor Jasni Zakaria and Norliza Mohd for the group to acquire the remaining 51% equity interest in Highbase for a consideration of RM18.2 million.
This contract, effective until 2024 with an option to extend until 2029, provides a strong foundation for Highbase's future growth, said GFM.
2023-11-06 23:55
Another impressive quarterly performance. With additional new contracts and strategic M&A, the future numbers going to be excellent….
2023-11-23 19:05
goes down bcoz stock already rally before qr, its the best time to sell for swing trader
wait until selling cool down, once buying comes in, then only enter
2023-11-25 18:55
Landui stock. This pm really dunno how to manage country everyday all stock fell down.
2024-02-05 18:42
GFM transferring to MAIN MARKET announced yesterday. Oil prices shooting US$90 anytime now...GFM is the new blue chip in town! 50s no problem!
2 months ago
Gfm 37 cents
If it manage pass resistance 40 cents,then tp 55-60 cents.
8/5/24 9.10pm
1 month ago
Superb run from Oct 23 ...100% so far?
Congrats to hodlers ;)
I myself just have a lesson learned here....what an experience indeed
1 month ago
Hi all... can someone kind enough to share. The theoretical price for GFM warrant when it goes Ex.
Thanks
1 week ago
I noticed. Recently so many new issue of warrant. Doing so well. Hopefully GFM warrant will be the same
1 week ago
GFM....profit every Qt.
Dividend paying entity.
Impending bonus(free warrant)
Bought a high growth company(High Base)
Yet....not showing its full potential
Come on GFM!!!
5 days ago
TiGongPoPiPopi
Post removed.Why?
2023-10-29 16:49