EXCEL FORCE MSC BHD

KLSE (MYR): EFORCE (0065)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.29

Today's Change

-0.005 (1.69%)

Day's Change

0.29 - 0.295

Trading Volume

874,600

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 29,021 29,021 29,021 43,379 0 37,312 31,386 22,963 22,939 22,918 22,473 25,280 1.63%
PBT 11,279 11,279 11,279 16,419 0 17,462 14,176 8,300 7,870 8,112 6,975 9,653 1.84%
Tax -2,360 -2,360 -2,360 -4,570 0 -4,818 -3,354 -1,780 -1,250 -1,789 -1,581 -2,085 1.46%
NP 8,919 8,919 8,919 11,849 0 12,644 10,822 6,520 6,620 6,323 5,394 7,568 1.95%
-
NP to SH 8,919 8,919 8,919 12,183 0 12,644 10,822 6,493 6,620 6,323 5,630 7,552 1.97%
-
Tax Rate 20.92% 20.92% 20.92% 27.83% - 27.59% 23.66% 21.45% 15.88% 22.05% 22.67% 21.60% -
Total Cost 20,102 20,102 20,102 31,530 0 24,668 20,564 16,443 16,319 16,595 17,079 17,712 1.49%
-
Net Worth 128,074 128,074 128,074 106,281 100,688 100,688 95,621 98,460 45,512 45,510 45,510 43,421 13.56%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 3,049 3,049 3,049 5,593 - 5,593 5,624 6,153 6,206 10,343 4,137 6,203 -8.01%
Div Payout % 34.19% 34.19% 34.19% 45.91% - 44.24% 51.98% 94.78% 93.75% 163.58% 73.49% 82.14% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 128,074 128,074 128,074 106,281 100,688 100,688 95,621 98,460 45,512 45,510 45,510 43,421 13.56%
NOSH 609,878 609,878 609,878 615,378 559,378 615,378 615,378 615,378 413,749 413,731 206,865 206,768 13.56%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 30.73% 30.73% 30.73% 27.32% 0.00% 33.89% 34.48% 28.39% 28.86% 27.59% 24.00% 29.94% -
ROE 6.96% 6.96% 6.96% 11.46% 0.00% 12.56% 11.32% 6.59% 14.55% 13.89% 12.37% 17.39% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.76 4.76 4.76 7.75 0.00 6.67 5.58 3.73 5.54 5.54 10.86 12.23 -10.50%
EPS 1.55 1.46 1.55 2.12 0.00 2.26 1.92 1.06 1.60 1.53 2.72 3.65 -9.58%
DPS 0.50 0.50 0.50 1.00 0.00 1.00 1.00 1.00 1.50 2.50 2.00 3.00 -18.99%
NAPS 0.21 0.21 0.21 0.19 0.18 0.18 0.17 0.16 0.11 0.11 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 609,878
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.76 4.76 4.76 7.11 0.00 6.12 5.15 3.77 3.76 3.76 3.68 4.15 1.62%
EPS 1.55 1.46 1.55 2.00 0.00 2.07 1.77 1.06 1.09 1.04 0.92 1.24 2.65%
DPS 0.50 0.50 0.50 0.92 0.00 0.92 0.92 1.01 1.02 1.70 0.68 1.02 -8.04%
NAPS 0.21 0.21 0.21 0.1743 0.1651 0.1651 0.1568 0.1614 0.0746 0.0746 0.0746 0.0712 13.56%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.36 0.36 0.36 0.435 0.43 0.595 0.46 0.515 0.465 1.60 1.19 0.85 -
P/RPS 7.57 7.57 7.57 5.61 0.00 8.92 8.24 13.80 8.39 28.88 10.95 6.95 1.00%
P/EPS 24.62 24.62 24.62 19.97 0.00 26.32 23.91 48.81 29.06 104.69 43.72 23.27 0.66%
EY 4.06 4.06 4.06 5.01 0.00 3.80 4.18 2.05 3.44 0.96 2.29 4.30 -0.67%
DY 1.39 1.39 1.39 2.30 0.00 1.68 2.17 1.94 3.23 1.56 1.68 3.53 -10.38%
P/NAPS 1.71 1.71 1.71 2.29 2.39 3.31 2.71 3.22 4.23 14.55 5.41 4.05 -9.64%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/24 30/08/24 30/08/24 30/08/23 - 22/02/22 24/02/21 24/02/20 25/02/19 28/02/18 24/02/17 26/02/16 -
Price 0.305 0.305 0.305 0.375 0.00 0.55 0.46 0.43 0.545 1.25 1.57 0.905 -
P/RPS 6.41 6.41 6.41 4.84 0.00 8.25 8.24 11.52 9.83 22.57 14.45 7.40 -1.67%
P/EPS 20.86 20.86 20.86 17.22 0.00 24.33 23.91 40.75 34.06 81.79 57.69 24.78 -2.00%
EY 4.79 4.79 4.79 5.81 0.00 4.11 4.18 2.45 2.94 1.22 1.73 4.04 2.02%
DY 1.64 1.64 1.64 2.67 0.00 1.82 2.17 2.33 2.75 2.00 1.27 3.31 -7.92%
P/NAPS 1.45 1.45 1.45 1.97 0.00 3.06 2.71 2.69 4.95 11.36 7.14 4.31 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 5,333 comments

Income

Thank you, i3 lurker . This clarifies an that reinforces what I knew. It is hard to open the refrigerator in my home and find anything to eat that is not contrary to my body's requirements. It is always best to know though and never too late to change.

2023-11-15 14:31

Income

Sometimes as a trader one has to ask themselves "What does losing mean to me?" me personally until I asked that question and did some deep soul searching my problem was not losing the money, but my problem was “wanting to be right" I was dealing with a perfectionist attitude and that was hurting me. I could deal with the losing money because of my risk management rules, but wanting to be right was hurting me far worst than losing the money. So sometime a person must ask "What does losing mean to me" one may be surprise it could be self esteem issues, lack of confidence, money, control, or maybe wanting to be right. Thank You

2023-11-20 05:36

Income

In fact, according to some of the most respected people in finance and economics the game of investing has completely changed from what most of us have experienced our entire
lives.

2023-11-22 09:01

thesteward

Eforce …it is now or never

2023-11-26 20:34

thesteward

Need to break 44.5 sen w very high volume

2023-11-27 09:40

Income

My grandparents who were 40 & 47 in 1997 worked as a teacher & a veteran truck driver. They have a ranch style 5 bedroom home, with a house for my parents next door, on a large property. We had that years ago, took vacations, etc.

2023-12-10 14:50

speakup

Skarang fresh grad mula kerja je dah nak beli Honda Toyata impress the chicks

2023-12-10 16:38

speakup

Then they whine and b I t c h about inflation

2023-12-10 16:39

Income

Can you feel the Force???

2023-12-13 17:12

Income

Fresh graduates need to get married by showing off lah. After marriage baru tahu duit tak cukup… hahaha

2023-12-13 17:14

Income

Where is the force???

2023-12-18 09:54

Income

The force is coming

2023-12-19 17:54

haziqaz

MyEG dapat sambungan kontrak pembaharuan PLKS pekerja asing dalam talian 2 tahun lagi
https://thecorporates-secrets.com/blog/2024/01/06/myeg-dapat-sambungan-kontrak-pembaharuan-plks-pekerja-asing-dalam-talian-2-tahun-lagi/

2024-01-06 16:37

Income

Egg tu dah lama masak la…

2024-01-09 08:24

cheoky

dip buying? stock broking all hot up

2024-01-21 15:51

sunsetbiz

dip diving ....lower hit

2024-02-02 16:02

Tuapui

Time to buy, it will be around 90c to 1.00 soon

2024-02-07 12:01

luckaje

bcoz orca?

2024-02-07 18:59

sunsetbiz

can abv 0.45-0.5 also happy lol.... :)

2024-02-15 09:57

wongcheehui8383

I am coming now.... buy and wait

2024-03-03 22:46

wongcheehui8383

Volume come ald...... everyday keep double

2024-03-08 06:33

Income

The naysayers say China's expectation of 5% growth is but a pipe dream, but if China actualizes domestic consumption growth, it may be achievable. Even today, China's retail sales have passed the US and amounts to about $650 billion in sales. Further, China sees rising industrial sectors in semiconductors, NEV, ship building, and foreign infrastructure.

2024-03-08 19:45

wongcheehui83

look like uptrend now

2024-03-12 09:55

wongcheehui83

according to RHB etrading, first resistant at 0.36 breakout...........

2024-03-12 10:37

wongcheehui83

stand on resistance level, 0.36 today

2024-03-13 13:57

failorangdalam

Kuasai 15.9% saham terbesar HeiTech Padu, mampukah Farhash dapatkan projek NIISe KDN lebih RM1bilion?

https://corporatesuntolds.wordpress.com/2024/03/17/kuasai-15-9-saham-terbesar-heitech-padu-mampukah-farhash-dapatkan-projek-niise-kdn-lebih-rm1bilion/

2024-03-18 10:43

wongcheehui8383

Ada kemungkinan besar... tgk harga hari ni dah up

2024-03-19 15:21

wongcheehui8383

Break resistance 0.37 today morning

2024-03-22 10:57

wongcheehui83

show time.................... want buy, buy now

2024-03-22 16:45

wongcheehui8383

Volume come ald

2024-03-25 16:20

wongcheehui8383

Announcement come soon

2024-03-28 20:19

Income

https://youtube.com/shorts/pIlNn6Aso1s?si=LMGArpNxQsoY27uT

2024-03-31 13:14

wongcheehui8383

Income... what u share?

2024-04-05 11:01

wongcheehui8383

Fed up ald... no movement

2024-04-05 11:01

sunsetbiz

high hope will hv high drop....:)

2024-04-16 09:41

Tuapui

Ini kali la, TP will be 0.80

2024-05-15 11:10

sunsetbiz

selling heavily lol....P

2024-05-17 12:21

marswatchn

Awaiting push up

2024-05-20 16:06

marswatchn

Slow & steady

2024-05-27 16:11

ck4444

qr3 is good, dividend announce but price still dropping..... currently down trend or up trend? @@

2024-05-29 17:48

CSOON 77

Buy in today

2024-05-29 19:39

sunsetbiz

end mth only shop for safe....:)

2024-06-05 15:53

ck4444

The sell volume too heavy, cant break wall of 0.385....

2024-06-11 10:51

marswatchn

safe to enter

2024-06-14 18:13

sunsetbiz

in is easy out is another long story... :)

2024-06-18 12:20

marswatchn

keep some for pocket money

2024-07-10 16:56

sunsetbiz

Q histrorical low for some put in FD .... :)

2024-07-26 10:09

Income

Today no trading here? Zero unit

1 week ago

Income

Akuna mattata

4 days ago

Noni

Where is Wong?

1 day ago

Post a Comment