KLSE (MYR): LYC (0075)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.095
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
68 Million
NOSH
715 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
19.11% | 34.78%
Revenue | NP to SH
150,598.000 | -19,427.000
RPS | P/RPS
21.06 Cent | 0.45
EPS | P/E | EY
-2.72 Cent | -3.50 | -28.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 2.57
QoQ | YoY
7.06% | -16.01%
NP Margin | ROE
-8.74% | -73.72%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
128,516.000 | -19,677.000
RPS | P/RPS
17.98 Cent | 0.53
EPS | P/E | EY
-2.75 Cent | -3.45 | -28.97%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.06 | 1.72
YoY
-2.56%
NP Margin | ROE
-11.88% | -49.78%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Revenue | NP to SH
162,226.000 | -12,380.000
RPS | P/RPS
22.69 Cent | 0.42
EPS | P/E | EY
-1.73 Cent | -5.49 | -18.23%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
9.56% | 3.88%
NP Margin | ROE
-1.88% | -46.98%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 162,226 | 150,598 | 128,516 | 92,264 | 64,596 | 26,109 | 12,434 | 7,603 | 18,175 | 41,476 | 0 | 39,524 | 15.35% | |
PBT | 1,642 | -8,630 | -11,085 | -11,875 | -1,081 | -11,022 | -10,161 | -7,525 | -5,388 | -2,667 | 0 | -1,640 | 26.04% | |
Tax | -4,692 | -4,528 | -4,179 | -2,919 | -3,035 | -329 | -108 | 1,628 | -54 | -176 | 0 | -488 | 29.71% | |
NP | -3,050 | -13,158 | -15,264 | -14,794 | -4,116 | -11,351 | -10,269 | -5,897 | -5,442 | -2,843 | 0 | -2,128 | 26.95% | |
- | ||||||||||||||
NP to SH | -12,380 | -19,427 | -19,677 | -19,186 | -9,089 | -11,669 | -9,643 | -5,881 | -5,153 | -1,903 | 0 | -1,952 | 32.30% | |
- | ||||||||||||||
Tax Rate | 285.75% | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 165,276 | 163,756 | 143,780 | 107,058 | 68,712 | 37,460 | 22,703 | 13,500 | 23,617 | 44,319 | 0 | 41,652 | 16.19% | |
- | ||||||||||||||
Net Worth | 26,351 | 26,351 | 39,527 | 38,532 | 34,245 | 25,883 | 20,416 | 22,740 | 20,663 | 9,249 | 9,858 | 9,858 | 18.32% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 26,351 | 26,351 | 39,527 | 38,532 | 34,245 | 25,883 | 20,416 | 22,740 | 20,663 | 9,249 | 9,858 | 9,858 | 18.32% | |
NOSH | 714,946 | 714,946 | 714,946 | 649,978 | 464,525 | 391,525 | 355,364 | 324,864 | 258,178 | 200,714 | 197,171 | 197,171 | 16.88% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.88% | -8.74% | -11.88% | -16.03% | -6.37% | -43.48% | -82.59% | -77.56% | -29.94% | -6.85% | 0.00% | -5.38% | - | |
ROE | -46.98% | -73.72% | -49.78% | -49.79% | -26.54% | -45.08% | -47.23% | -25.86% | -24.94% | -20.57% | 0.00% | -19.80% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 24.63 | 22.86 | 19.51 | 16.76 | 11.32 | 7.06 | 3.65 | 2.34 | 7.04 | 21.08 | 0.00 | 20.05 | -0.33% | |
EPS | -1.88 | -2.95 | -2.99 | -3.49 | -2.09 | -3.22 | -2.91 | -1.97 | -2.30 | -0.96 | 0.00 | -0.99 | 14.32% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.047 | 0.05 | 0.05 | 2.23% |
Adjusted Per Share Value based on latest NOSH - 714,946 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 22.69 | 21.06 | 17.98 | 12.91 | 9.04 | 3.65 | 1.74 | 1.06 | 2.54 | 5.80 | 0.00 | 5.53 | 15.35% | |
EPS | -1.73 | -2.72 | -2.75 | -2.68 | -1.27 | -1.63 | -1.35 | -0.82 | -0.72 | -0.27 | 0.00 | -0.27 | 32.46% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0369 | 0.0369 | 0.0553 | 0.0539 | 0.0479 | 0.0362 | 0.0286 | 0.0318 | 0.0289 | 0.0129 | 0.0138 | 0.0138 | 18.31% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | - | |
Price | 0.085 | 0.085 | 0.185 | 0.26 | 0.245 | 0.27 | 0.17 | 0.325 | 0.39 | 0.255 | 0.06 | 0.07 | - | |
P/RPS | 0.35 | 0.37 | 0.95 | 1.55 | 2.16 | 3.82 | 4.65 | 13.89 | 5.54 | 1.21 | 0.00 | 0.35 | 12.85% | |
P/EPS | -4.52 | -2.88 | -6.19 | -7.46 | -15.39 | -8.56 | -6.00 | -17.95 | -19.55 | -26.37 | 0.00 | -7.07 | -1.59% | |
EY | -22.11 | -34.69 | -16.15 | -13.41 | -6.50 | -11.69 | -16.67 | -5.57 | -5.12 | -3.79 | 0.00 | -14.14 | 1.62% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.13 | 2.13 | 3.08 | 3.71 | 4.08 | 3.86 | 2.83 | 4.64 | 4.88 | 5.43 | 1.20 | 1.40 | 10.02% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 28/05/24 | 29/05/23 | 31/05/22 | 27/05/21 | 25/06/20 | 23/05/19 | 21/05/18 | 26/05/17 | - | 29/02/16 | - | |
Price | 0.085 | 0.085 | 0.125 | 0.225 | 0.205 | 0.27 | 0.30 | 0.35 | 0.39 | 0.245 | 0.00 | 0.055 | - | |
P/RPS | 0.35 | 0.37 | 0.64 | 1.34 | 1.81 | 3.82 | 8.21 | 14.95 | 5.54 | 1.16 | 0.00 | 0.27 | 11.02% | |
P/EPS | -4.52 | -2.88 | -4.18 | -6.46 | -12.87 | -8.56 | -10.59 | -19.33 | -19.55 | -25.34 | 0.00 | -5.56 | -3.39% | |
EY | -22.11 | -34.69 | -23.89 | -15.49 | -7.77 | -11.69 | -9.45 | -5.17 | -5.12 | -3.95 | 0.00 | -18.00 | 3.48% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.13 | 2.13 | 2.08 | 3.21 | 3.42 | 3.86 | 5.00 | 5.00 | 4.88 | 5.21 | 0.00 | 1.10 | 8.02% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
banker is super long and cannot get out...what do you think they will do ??....G_r__g....
2023-09-26 08:12
Karlos: both resign could be bad or good for company. Company is loss making. May bit is the time to get new management. Ceo and founder not happy with them.. on the other side, company could b in trouble due to poor decision from top management. No one knows except them. Historically, resignation of top mx is not good for company
2024-02-02 14:31
Technical reading suggested a range bound could be expected. Thus, wait and see.
2024-02-17 12:47
The time is coming....rebound is "on the way"....
The time writing, the price is 0.175.
2024-02-22 15:47
Recently, collapsed of price - It showed the insiders knew it and dumped the share early before the news came out (withdrew of Singapore's listing).
2024-06-14 19:02
Collapsed of price because market price in the listing, not because u-turn of singapore listing. In fact, that withdraw is positive for lyc.
2024-06-15 20:48
bjgdila123
tdy onward time 2 collect .... my tp 0.90
2023-07-04 07:48