NOTION VTEC BHD

KLSE (MYR): NOTION (0083)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.28

Today's Change

-0.01 (0.78%)

Day's Change

1.25 - 1.33

Trading Volume

6,615,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 487,981 487,981 487,981 351,128 336,482 353,373 242,279 237,731 256,154 272,195 230,707 239,730 8.20%
PBT 59,498 59,498 59,498 -42,460 18,343 -7,002 7,073 10,104 68,847 15,266 17,757 -10,847 -
Tax -14,428 -14,428 -14,428 -3,136 -9,607 -762 -781 -2,511 -24,116 -2,664 -12,080 -2,177 23.36%
NP 45,070 45,070 45,070 -45,596 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -
-
NP to SH 44,878 45,068 44,878 -45,596 8,736 -7,764 6,292 7,593 44,731 12,602 5,677 -13,024 -
-
Tax Rate 24.25% 24.25% 24.25% - 52.37% - 11.04% 24.85% 35.03% 17.45% 68.03% - -
Total Cost 442,911 442,911 442,911 396,724 327,746 361,137 235,987 230,138 211,423 259,593 225,030 252,754 6.42%
-
Net Worth 418,049 418,897 418,049 380,423 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 4.43%
Dividend
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,364 10,351 10,364 - - - - 3,331 3,328 9,919 2,676 - -
Div Payout % 23.09% 22.97% 23.09% - - - - 43.88% 7.44% 78.71% 47.14% - -
Equity
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 418,049 418,897 418,049 380,423 421,930 414,453 428,683 417,635 403,847 355,861 288,364 282,846 4.43%
NOSH 518,221 519,272 518,221 515,828 515,681 515,681 511,597 333,175 332,822 330,633 267,623 268,330 7.58%
Ratio Analysis
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 9.24% 9.24% 9.24% -12.99% 2.60% -2.20% 2.60% 3.19% 17.46% 4.63% 2.46% -5.43% -
ROE 10.74% 10.76% 10.74% -11.99% 2.07% -1.87% 1.47% 1.82% 11.08% 3.54% 1.97% -4.60% -
Per Share
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 94.16 93.97 94.16 68.07 65.25 68.53 47.22 71.35 76.96 82.33 86.21 89.34 0.58%
EPS 8.66 8.68 8.66 -8.84 1.69 -1.51 1.23 2.28 13.44 3.81 2.12 -4.85 -
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 1.00 1.00 3.00 1.00 0.00 -
NAPS 0.8067 0.8067 0.8067 0.7375 0.8182 0.8037 0.8355 1.2535 1.2134 1.0763 1.0775 1.0541 -2.92%
Adjusted Per Share Value based on latest NOSH - 518,221
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 92.92 92.92 92.92 66.86 64.07 67.29 46.13 45.27 48.78 51.83 43.93 45.65 8.20%
EPS 8.55 8.58 8.55 -8.68 1.66 -1.48 1.20 1.45 8.52 2.40 1.08 -2.48 -
DPS 1.97 1.97 1.97 0.00 0.00 0.00 0.00 0.63 0.63 1.89 0.51 0.00 -
NAPS 0.796 0.7977 0.796 0.7244 0.8034 0.7892 0.8163 0.7952 0.769 0.6776 0.5491 0.5386 4.43%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/24 30/09/24 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.92 0.92 0.92 0.325 0.31 0.575 1.04 0.535 0.725 1.01 0.36 0.385 -
P/RPS 0.98 0.98 0.98 0.48 0.48 0.84 2.20 0.75 0.94 1.23 0.42 0.43 9.57%
P/EPS 10.62 10.60 10.62 -3.68 18.30 -38.19 84.81 23.48 5.39 26.50 16.97 -7.93 -
EY 9.41 9.43 9.41 -27.20 5.46 -2.62 1.18 4.26 18.54 3.77 5.89 -12.61 -
DY 2.17 2.17 2.17 0.00 0.00 0.00 0.00 1.87 1.38 2.97 2.78 0.00 -
P/NAPS 1.14 1.14 1.14 0.44 0.38 0.72 1.24 0.43 0.60 0.94 0.33 0.37 13.30%
Price Multiplier on Announcement Date
AQR T4Q 30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 27/11/24 27/11/24 27/11/24 28/11/23 25/11/22 30/11/21 25/11/20 26/11/19 26/11/18 28/11/17 24/11/16 20/11/15 -
Price 1.20 1.20 1.20 0.33 0.30 0.395 0.98 0.885 0.715 0.545 0.37 0.395 -
P/RPS 1.27 1.28 1.27 0.48 0.46 0.58 2.08 1.24 0.93 0.66 0.43 0.44 12.48%
P/EPS 13.86 13.83 13.86 -3.73 17.71 -26.24 79.91 38.83 5.32 14.30 17.44 -8.14 -
EY 7.22 7.23 7.22 -26.79 5.65 -3.81 1.25 2.58 18.80 6.99 5.73 -12.29 -
DY 1.67 1.67 1.67 0.00 0.00 0.00 0.00 1.13 1.40 5.50 2.70 0.00 -
P/NAPS 1.49 1.49 1.49 0.45 0.37 0.49 1.17 0.71 0.59 0.51 0.34 0.37 16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
31 people like this. Showing 50 of 17,106 comments

titan3322

Mother f you are bery funny lah 🤣 US future market ardy turned green 💚 so buy now Monday you get free 🍚🐓🍚🐔🤣🤣

1 week ago

lazzo88

Will Notion offer Bonus Issue ? 😀😀

6 days ago

titan3322

Bonus issues for warrants every 3 to 4 yrs 🤣🤣

6 days ago

titan3322

Should be finding its own level between 1.30 and 1.40. AI is not just a flash in the pan, it is future embracement involving many things from E vehicles, Robots, automation to face recognition. Price now is rather cheap although it is manipulated and traded daily by operators 🐓🐓🍚🦞🦞🐒🐒🎤🎤🤣🤣

6 days ago

ctooi51

Yes..the term...Collect. Collect...

6 days ago

titan3322

Hahaha Hari ni operators kasi Christmas ⛄ 🎁 Gift 🤣🤣🍚🐓🍚🐔🪤🪤🐒🐒🤣🤣

5 days ago

titan3322

Fundamentals are getting better, Western Digital price is rockettig to the roof, US Tech futures in the green, I can't think of any reason why people are selling except that ESOS flers got their shares very cheap but this is a great opportunity to accumulate when there are people selling 🤣🤣🍚🐔🍚🐓🪤🪤🐒🐒🍚🦞🍚🦞🤣🤣

5 days ago

titan3322

When high people chase giving TP of RM 2.98 but when given an opportunity to buy low all keep quiet 🤣🤣

5 days ago

titan3322

Maybe they think the US Nesdaq will crash after hitting all time high but they don't realise Notion is a different tech stock 😄😄

5 days ago

paktua73

now next cycle turned


tut tut.
wait back at lower below rm1.10
haha

5 days ago

titan3322

paktua73 you jangan mimpi Siang wor Saya letak satu lorry 🚛 kat 1.19 🤣🤣🪤🪤🐒🐒

5 days ago

paktua73

haha nasib you letak lori 1 sana
hehe


tut tut
paktua backup letak 🚂 at rm1.13
hehe

5 days ago

titan3322

Itu operators punya jari banyak cepat wor 😄😄

5 days ago

ta5851

Don’t worry. It will rise when the time is right. If still have money, pls load up. Operator want you to jump ship.

5 days ago

titan3322

🤣🤣🚑🚑🧑‍🦽🧑‍🦽🚑🚑 ade orang sudah pengsan 🗡️🗡️

5 days ago

ta5851

Still accumulating phase, volume still not high enough.

5 days ago

titan3322

You are right 👍 ta5851

5 days ago

ta5851

If already buy enough just relax and watch operator monkey show, this counter will make u happy just a matter of time.

5 days ago

ta5851

Patience is the only way to make money in the share market as long as all the fundamentals is correct. If u don’t have more money than operator to fight him then just relax after buying enough share.

5 days ago

ta5851

But if u have more money than operator, pls grab all the share then the price sure go up 😂

5 days ago

mf

collecting

5 days ago

CharlesT

Round 3 mari ah

5 days ago

ta5851

I believe this is the safest counter that have the fundamental to rise few hundred % give enough time. Rm1 plus is dirt cheap price.

5 days ago

CharlesT

C 1.20 can defend or not tmr...

5 days ago

ta5851

Sharing an old reports:
https://theedgemalaysia.com/node/713129

5 days ago

ta5851

https://klse.i3investor.com/web/entitlement/detail/27474_1511459963

5 days ago

titan3322

The declaration of an interim dividend is very positive to the investing fraternity 👍👍

4 days ago

moneykj

1.20/1.21

4 days ago

moneykj

Uptrend still intact

4 days ago

mf

hold

4 days ago

paktua73

morning..

tut tut
green green wor

4 days ago

titan3322

Itu operators punya jari laju macam rocket wor. Semalam tipu sama orang wor🤣🤣🐒🐒🐓🐓🪱🪱🤣🤣

4 days ago

BudiLee

Of the 1,023 companies listed on Bursa Malaysia, approximately 30–40 companies consistently generate a net profit of RM500 million or more annually. These companies are primarily concentrated in high-performing sectors like banking, plantations, telecommunications, and energy.

And OSK (5053) is one of the top 40 companies that can generate 500 million net profit but was rank 90 in market capitalization
So what does this tell you of the potential of price rerating upwards to 2 or higher

4 days ago

Gggggg

Fear fear fear
Greedy when fear
Opportunity when fear

3 days ago

CharlesT

Round 3......

3 days ago

titan3322

Tarak banyak jatuh 🤣🤣 Dow drop 1123 pts, Nesdaq drop 728 pts 🤣🤣

3 days ago

zoizai

Forex gain in coming QR

3 days ago

Ravi Kumar

Yeahhhhh higher for longer better for Notion

3 days ago

titan3322

Holding well maybe tonight Dow drop another 1000pts and Nesdaq another 700pts baru takut sikit 🤣🤣🚑🚑🧑‍🦽🧑‍🦽🤣🤣

3 days ago

nselvara123

Genetec was 30cts gap with Notion 2 months ago. Now just 6cts away. So much said about Notion but not performing to the expectation

3 days ago

mf

collect

3 days ago

moneykj

As expected, dropped to 1.20/1.21 level before go higher next week. Good

3 days ago

mf

rebound

3 days ago

titan3322

Nesdaq ardy turned green 💚🤣🤣🍚🐔🍚🐓🍚🦞🤣🤣

3 days ago

hng33

The strength of our HDD product portfolio lies in our UltraSMR technology, delivering the industry’s highest capacity hard drives with unmatched reliability, quality, and performance, offering a compelling TCO to our customers. With the continued proliferation of the AI Data Cycle, our Flash and HDD product portfolios are well-positioned to capitalize on significant opportunities as adoption continues to grow.
https://www.marketbeat.com/stocks/NASDAQ/WDC/earnings/

2 days ago

titan3322

🚦 bertukar tukar 🚦🤣🤣

2 days ago

hng33

Western digital EPS FY2024 = -$1.35
Western digital EPS FY2025 = $7.49
Western digital EPS FY2026 = $13.40

2 days ago

hng33

With the introduction of new projects in the automotive and EMS segments, we are optimistic about achieving sustainable growth, targeting a robust 20% to 25% revenue increase for FY2025 compared to the current financial year

2 days ago

hng33

USD = RM 4.11 (end sept Q3)
USD = RM 4.51 (end Dec Q4)

2 days ago

titan3322

US tech futures sudah jadi merah oh 🚦

2 days ago

Post a Comment