KLSE (MYR): AIM (0122)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.07
Today's Change
0.00 (0.00%)
Day's Change
0.07 - 0.07
Trading Volume
25,000
Market Cap
27 Million
NOSH
390 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
19-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
21-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
20.91% | -51.52%
Revenue | NP to SH
3,383.000 | -4,877.000
RPS | P/RPS
0.87 Cent | 8.07
EPS | P/E | EY
-1.25 Cent | -5.60 | -17.85%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 1.05
QoQ | YoY
-11.17% | 6.34%
NP Margin | ROE
-171.21% | -18.71%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
3,529.000 | -4,731.000
RPS | P/RPS
0.90 Cent | 7.74
EPS | P/E | EY
-1.21 Cent | -5.77 | -17.32%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.02 | 3.59
YoY
-4.21%
NP Margin | ROE
-134.43% | -62.14%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
3,090.000 | -6,526.000
RPS | P/RPS
0.79 Cent | 8.84
EPS | P/E | EY
-1.68 Cent | -4.19 | -23.89%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
10.46% | -46.78%
NP Margin | ROE
-211.72% | -25.04%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,090 | 3,383 | 3,529 | 4,046 | 7,752 | 10,851 | 4,944 | 9,551 | 12,457 | 12,287 | 21,062 | 13,166 | -13.60% | |
PBT | -6,542 | -5,796 | -4,748 | -4,531 | -5,139 | -3,821 | -4,097 | -2,259 | -2,025 | -1,019 | 747 | 327 | - | |
Tax | 0 | 4 | 4 | -9 | 15 | 26 | 14 | -5 | 0 | -69 | -121 | -122 | - | |
NP | -6,542 | -5,792 | -4,744 | -4,540 | -5,124 | -3,795 | -4,083 | -2,264 | -2,025 | -1,088 | 626 | 205 | - | |
- | ||||||||||||||
NP to SH | -6,526 | -4,877 | -4,731 | -4,540 | -5,124 | -3,795 | -4,083 | -2,264 | -2,025 | -1,088 | 626 | 205 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | 16.20% | 37.31% | - | |
Total Cost | 9,632 | 9,175 | 8,273 | 8,586 | 12,876 | 14,646 | 9,027 | 11,815 | 14,482 | 13,375 | 20,436 | 12,961 | -4.86% | |
- | ||||||||||||||
Net Worth | 26,066 | 26,066 | 7,613 | 8,620 | 12,424 | 19,575 | 19,913 | 23,930 | 26,568 | 28,769 | 29,423 | 25,963 | -12.73% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 26,066 | 26,066 | 7,613 | 8,620 | 12,424 | 19,575 | 19,913 | 23,930 | 26,568 | 28,769 | 29,423 | 25,963 | -12.73% | |
NOSH | 390,216 | 390,216 | 390,216 | 266,058 | 266,058 | 266,058 | 266,058 | 266,058 | 266,058 | 266,058 | 266,058 | 266,058 | 4.34% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -211.72% | -171.21% | -134.43% | -112.21% | -66.10% | -34.97% | -82.58% | -23.70% | -16.26% | -8.85% | 2.97% | 1.56% | - | |
ROE | -25.04% | -18.71% | -62.14% | -52.67% | -41.24% | -19.39% | -20.50% | -9.46% | -7.62% | -3.78% | 2.13% | 0.79% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.79 | 0.87 | 3.55 | 1.52 | 2.91 | 4.48 | 2.04 | 3.95 | 5.15 | 5.08 | 8.70 | 5.44 | -4.62% | |
EPS | -1.68 | -1.25 | -4.75 | -1.71 | -1.93 | -1.57 | -1.69 | -0.94 | -0.84 | -0.45 | 0.26 | 0.08 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0668 | 0.0668 | 0.0765 | 0.0324 | 0.0467 | 0.0809 | 0.0823 | 0.0989 | 0.1098 | 0.1189 | 0.1216 | 0.1073 | -3.68% |
Adjusted Per Share Value based on latest NOSH - 390,216 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.79 | 0.87 | 0.90 | 1.04 | 1.99 | 2.78 | 1.27 | 2.45 | 3.19 | 3.15 | 5.40 | 3.37 | -13.63% | |
EPS | -1.68 | -1.25 | -1.21 | -1.16 | -1.31 | -0.97 | -1.05 | -0.58 | -0.52 | -0.28 | 0.16 | 0.05 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0668 | 0.0668 | 0.0195 | 0.0221 | 0.0318 | 0.0502 | 0.051 | 0.0613 | 0.0681 | 0.0737 | 0.0754 | 0.0665 | -12.73% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.085 | 0.085 | 0.075 | 0.075 | 0.13 | 0.265 | 0.27 | 0.28 | 0.255 | 0.23 | 0.21 | 0.24 | - | |
P/RPS | 10.73 | 9.80 | 2.12 | 4.93 | 4.46 | 5.91 | 13.21 | 7.09 | 4.95 | 4.53 | 2.41 | 4.41 | -7.81% | |
P/EPS | -5.08 | -6.80 | -1.58 | -4.40 | -6.75 | -16.90 | -16.00 | -29.93 | -30.47 | -51.15 | 81.17 | 283.28 | - | |
EY | -19.68 | -14.70 | -63.38 | -22.75 | -14.81 | -5.92 | -6.25 | -3.34 | -3.28 | -1.95 | 1.23 | 0.35 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.27 | 1.27 | 0.98 | 2.31 | 2.78 | 3.28 | 3.28 | 2.83 | 2.32 | 1.93 | 1.73 | 2.24 | -8.77% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/08/24 | 19/08/24 | 22/02/24 | 23/02/23 | 28/02/22 | 26/03/21 | 26/02/20 | 22/02/19 | 28/02/18 | 22/02/17 | 25/02/16 | 27/02/15 | - | |
Price | 0.08 | 0.08 | 0.08 | 0.09 | 0.13 | 0.26 | 0.27 | 0.28 | 0.255 | 0.25 | 0.20 | 0.255 | - | |
P/RPS | 10.10 | 9.23 | 2.26 | 5.92 | 4.46 | 5.80 | 13.21 | 7.09 | 4.95 | 4.92 | 2.30 | 4.69 | -7.78% | |
P/EPS | -4.78 | -6.40 | -1.68 | -5.27 | -6.75 | -16.58 | -16.00 | -29.93 | -30.47 | -55.60 | 77.31 | 300.98 | - | |
EY | -20.91 | -15.62 | -59.42 | -18.96 | -14.81 | -6.03 | -6.25 | -3.34 | -3.28 | -1.80 | 1.29 | 0.33 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.20 | 1.20 | 1.05 | 2.78 | 2.78 | 3.21 | 3.28 | 2.83 | 2.32 | 2.10 | 1.64 | 2.38 | -8.68% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
ADVANCE INFORMATION MARKETING BERHAD ("AIM" OR "COMPANY")
(I) SHARE CONSOLIDATION;
(II) RIGHTS ISSUE; AND
(III) DIVERSIFICATION
===============
Share consolidation completed.
Be aware of proposed rights issue
On the way very soon.
Get more money to contribute to directors fast and easy fund raising exercise
2023-03-24 12:37
If the operators can sell OR at 0.04/0.05 they very happy loh...if later those who bought OR subsrcibe the rights at RM0.08 they lagi happy lah
2023-12-01 11:57
AIM shares trade higher now in order to push OR price to lure retailers to buy. It is not advisable to subscribe as most of such counters will end up losing money. Be prudent. Trade at YOUR own risk (TAYOR)
2023-12-01 18:48
This is a short play for the next 2 weeks. I believe they will push it above 20 sen
2023-12-01 22:01
Aim 15 cents
Resistance 15.5 cents
Let see 4 or 5 devember can pass resistance then talk bout 20 cents range.
1/12/23 10.33pm
2023-12-01 22:31
As i predicted it has already reached 20 sen and will pass it soon. Just hang on.
2023-12-04 22:33
If the operators can sell OR at 0.04/0.05 they very happy loh...if later those who bought OR subsrcibe the rights at RM0.08 they lagi happy lah
5 days ago
The best thing to do is to let them apply the rights issues themselves.....kaki apply kaki song
2023-12-06 15:30
No signs of goreng b4 the listing of the 3 times right shares ah?
tik tok tik tok tik tok......10 more days to go
2023-12-18 14:57
tik tok tik tok tik tok
3 more days to go b4 the listing of 3 times new rights shares @ RM0.08 on 28 Dec
Price very likely will drop to 0.08/0.09 then....hope it will not go lower than 0.08
2023-12-22 09:15
For those subscribed the rights at RM0.08, u get 0.667 free WA.
If mother is at 0.065, your cost of 0.667WA= 0.015/0.667=0.022 to break even
2023-12-27 09:33
The ular had done the same damages to all LienHoe gangs of shares where he is the ceo or director. The latest that is coming, AT, 30 become 1. He had goreng kaw kaw and should had made huge profit from this counter during the Covid-19 MCO periods
2023-12-28 02:43
Predict the price range for AIM new shares would be at the range 6 to 10 sen and may at this range till the day the ulars start to goreng it up to escape for themselves. The WA would just follow the mother's trend.
2023-12-28 02:49
Mak, this is not pump n dump....
Wait next week ah?
Dont let yr supporter disappointed
2024-01-05 17:24
If the operators can sell OR at 0.04/0.05 they very happy loh...if later those who bought OR subsrcibe the rights at RM0.08 they lagi happy lah
1 month ago
0.10 + (0.667WAx 0.055=0.037) = 0.137
0.137-0.08 (rights issue price)=0.057
2024-01-06 11:50
Those bought OR at 0.04/0.05 n subscribed the rights issue also make money now. Even OR closed at 0.005 on last day of trading
2024-01-06 11:52
Can now happily write n send a TQ card to Ikan Bilis/ Shark/ Whale Mak oredi
2024-01-06 11:53
Sure, I'd be happy to help with advance information marketing! For a robust and high-performance hosting solution, consider SSD Dedicated Server Hosting (https://hostnoc.com/hdd-vs-ssd-dedicated-servers/). It ensures faster data access and improved website performance. Feel free to explore this option for a seamless online experience!
2024-01-23 15:58
Another quarterly losses
https://www.klsescreener.com/v2/stocks/financial-report/0122/2023-12-31
2024-02-29 12:04
FOR NEWBIES
NOSH = 390,216,722
WA = 195,108,290
Multi year loss making company from 2016 to present
===================
Announced EX Date Subject Ratio Offer
15 Nov 2023 28 Nov 2023 Rights Issue (warrant) 3.0000 : 1.0000 0.0800
03 Mar 2023 16 Mar 2023 Share Consolidation 1.0000 : 3.0000
29 Sep 2010 11 Oct 2010 Bonus Issue 1 : 3 View
24 Jul 2008 06 Aug 2008 Bonus Issue 1 : 5 View
https://www.klsescreener.com/v2/stocks/view/0122/advance-information-marketing-berhad
Check Capital Changes, P/L
=================
Expect directors to raise more fund via shares issuance to PP, ESOS, RI, etc if company business continue to incur losses
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS RI, asset acquisition
2024-06-28 14:13
Buy call aim 8.5 cents
Tp revisit 12.5 cents 4 month at most.if early this month can reach.
9/7/24 4.01pm
2024-07-09 16:01
FOR NEWBIES
Announced EX Date Subject Ratio Offer
15 Nov 2023 28 Nov 2023 Rights Issue (warrant) 3.0000 : 1.0000 0.0800
03 Mar 2023 16 Mar 2023 Share Consolidation 1.0000 : 3.0000
29 Sep 2010 11 Oct 2010 Bonus Issue 1 : 3 View
24 Jul 2008 06 Aug 2008 Bonus Issue 1 : 5 View
Multi year losses
9 years in a row !!!
https://www.klsescreener.com/v2/stocks/view/0122/advance-information-marketing-berhad
Check P/L and Capital Changes
=====================
NOSH = 390,216,722 after share consolidation and massive fund raising Rights Issue in Nov 2023
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
2024-07-17 10:27
whistlebower99
Still waiting for operators to start work
2023-03-17 11:33