KLSE (MYR): INNITY (0147)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.295
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
41 Million
NOSH
139 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-5.76% | -171.17%
Revenue | NP to SH
113,355.000 | -5,827.000
RPS | P/RPS
81.31 Cent | 0.36
EPS | P/E | EY
-4.18 Cent | -7.06 | -14.17%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 1.40
QoQ | YoY
-59.21% | -66.63%
NP Margin | ROE
-6.41% | -19.84%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
114,012.000 | -1,101.000
RPS | P/RPS
81.79 Cent | 0.36
EPS | P/E | EY
-0.79 Cent | -37.35 | -2.68%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.28 | 1.05
YoY
-1276.25%
NP Margin | ROE
-1.90% | -2.81%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
111,368.000 | -12,533.333
RPS | P/RPS
79.89 Cent | 0.37
EPS | P/E | EY
-8.99 Cent | -3.28 | -30.48%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-5.02% | -101.11%
NP Margin | ROE
-13.34% | -42.67%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 111,368 | 113,355 | 114,012 | 119,216 | 120,043 | 103,032 | 117,190 | 106,934 | 101,624 | 95,651 | 74,566 | 44,245 | 11.08% | |
PBT | -15,313 | -6,927 | -710 | 476 | 5,514 | -230 | 2,249 | 4,121 | 2,155 | 6,786 | 4,433 | 1,238 | - | |
Tax | 454 | -342 | -1,459 | -1,108 | -2,197 | -1,094 | -856 | -1,938 | -993 | -1,846 | -1,357 | -570 | 11.00% | |
NP | -14,858 | -7,269 | -2,169 | -632 | 3,317 | -1,324 | 1,393 | 2,183 | 1,162 | 4,940 | 3,076 | 668 | - | |
- | ||||||||||||||
NP to SH | -12,533 | -5,827 | -1,101 | -80 | 3,365 | -329 | 1,250 | 1,450 | 1,210 | 4,337 | 2,935 | 657 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 232.77% | 39.84% | - | 38.06% | 47.03% | 46.08% | 27.20% | 30.61% | 46.04% | - | |
Total Cost | 126,226 | 120,624 | 116,181 | 119,848 | 116,726 | 104,356 | 115,797 | 104,751 | 100,462 | 90,711 | 71,490 | 43,577 | 11.50% | |
- | ||||||||||||||
Net Worth | 29,372 | 29,372 | 39,158 | 39,548 | 38,780 | 35,248 | 35,899 | 34,330 | 34,337 | 35,403 | 30,573 | 27,154 | 4.14% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 29,372 | 29,372 | 39,158 | 39,548 | 38,780 | 35,248 | 35,899 | 34,330 | 34,337 | 35,403 | 30,573 | 27,154 | 4.14% | |
NOSH | 139,403 | 139,403 | 139,403 | 139,403 | 139,403 | 139,103 | 139,103 | 138,803 | 138,403 | 138,403 | 138,403 | 138,403 | 0.07% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -13.34% | -6.41% | -1.90% | -0.53% | 2.76% | -1.29% | 1.19% | 2.04% | 1.14% | 5.16% | 4.13% | 1.51% | - | |
ROE | -42.67% | -19.84% | -2.81% | -0.20% | 8.68% | -0.93% | 3.48% | 4.22% | 3.52% | 12.25% | 9.60% | 2.42% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 79.89 | 81.31 | 81.79 | 85.52 | 86.15 | 74.07 | 84.29 | 77.19 | 73.43 | 69.11 | 53.88 | 31.97 | 10.99% | |
EPS | -8.99 | -4.18 | -0.79 | -0.06 | 2.41 | -0.24 | 0.90 | 1.05 | 0.87 | 3.13 | 2.12 | 0.47 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2107 | 0.2107 | 0.2809 | 0.2837 | 0.2783 | 0.2534 | 0.2582 | 0.2478 | 0.2481 | 0.2558 | 0.2209 | 0.1962 | 4.06% |
Adjusted Per Share Value based on latest NOSH - 139,403 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 79.89 | 81.31 | 81.79 | 85.52 | 86.11 | 73.91 | 84.07 | 76.71 | 72.90 | 68.61 | 53.49 | 31.74 | 11.08% | |
EPS | -8.99 | -4.18 | -0.79 | -0.06 | 2.41 | -0.24 | 0.90 | 1.04 | 0.87 | 3.11 | 2.11 | 0.47 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2107 | 0.2107 | 0.2809 | 0.2837 | 0.2782 | 0.2529 | 0.2575 | 0.2463 | 0.2463 | 0.254 | 0.2193 | 0.1948 | 4.14% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.335 | 0.335 | 0.48 | 0.415 | 0.515 | 0.385 | 0.445 | 0.695 | 0.65 | 0.615 | 0.32 | 0.36 | - | |
P/RPS | 0.42 | 0.41 | 0.59 | 0.49 | 0.60 | 0.52 | 0.53 | 0.90 | 0.89 | 0.89 | 0.59 | 1.13 | -6.96% | |
P/EPS | -3.73 | -8.01 | -60.78 | -723.16 | 21.33 | -162.78 | 49.50 | 66.40 | 74.35 | 19.63 | 15.09 | 75.84 | - | |
EY | -26.84 | -12.48 | -1.65 | -0.14 | 4.69 | -0.61 | 2.02 | 1.51 | 1.35 | 5.10 | 6.63 | 1.32 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.59 | 1.59 | 1.71 | 1.46 | 1.85 | 1.52 | 1.72 | 2.80 | 2.62 | 2.40 | 1.45 | 1.83 | -0.75% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 22/02/24 | 22/02/23 | 24/02/22 | 25/02/21 | 21/02/20 | 21/02/19 | 22/02/18 | 23/02/17 | 25/02/16 | 26/02/15 | - | |
Price | 0.295 | 0.295 | 0.405 | 0.42 | 0.45 | 0.41 | 0.435 | 0.60 | 0.57 | 0.86 | 0.44 | 0.36 | - | |
P/RPS | 0.37 | 0.36 | 0.50 | 0.49 | 0.52 | 0.55 | 0.52 | 0.78 | 0.78 | 1.24 | 0.82 | 1.13 | -8.65% | |
P/EPS | -3.28 | -7.06 | -51.28 | -731.87 | 18.63 | -173.35 | 48.38 | 57.33 | 65.20 | 27.44 | 20.75 | 75.84 | - | |
EY | -30.48 | -14.17 | -1.95 | -0.14 | 5.37 | -0.58 | 2.07 | 1.74 | 1.53 | 3.64 | 4.82 | 1.32 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.40 | 1.40 | 1.44 | 1.48 | 1.62 | 1.62 | 1.68 | 2.42 | 2.30 | 3.36 | 1.99 | 1.83 | -2.62% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
ur tickets are very valuable, dont simply sell it, not much floating tickets left hehe
2021-04-30 15:24
Co-founder not knowing what's going on? Lying with a straight face. Dodgy counter.
2021-06-19 21:28
Release bad news in The Edge -> Retailers cut losses -> Stock pumps up -> Profit rinse and repeat. Retail investors never win
2021-07-06 16:14
Another decent SaaS company even with unstable earnings. Strong connection with local content creators and also international media publishers. Risk factor would be competition within the digital advertising industry. Which is Google with its proprietary advertising network and AdSense
"Alphabet has benefited from the general return of ad spend to the market and especially the balance of that return, which is more focused on digital channels than pre-pandemic," said Tom Johnson, chief digital officer at WPP Mindshare.
Alphabet said revenue from Google advertising rose nearly 70% to $50.44 billion during the second quarter ended June 30.
A decent small cap to own but be mindful of the risks involved as a result of the intense competition and lack of market share thanks to Alphabet Inc.
2021-07-29 19:00
Sell Innity 77-78 cents.buy back near 70 cents.Not good.Wait till Wednesday and see.
2021-07-30 11:44
I bought near 70 cents.My goodness.Though next few days can get it(set 5 trading days) but today before 12.30 pm get it.
2021-07-30 14:11
Ain't gonna shake me out haha especially after reading that article published by The Edge. I am even more confident about my positions. Sorry bearish thesis just won't work for me. Only for boomers
2021-08-03 10:34
i'm betting on this breaking the descending triangle. from the looks of it, no strength today
2021-08-03 11:14
k dowan play dy, no time to monitor. exit @ 0.745. lose 5% cover from epmb today
2021-08-03 11:29
Still like Innity Corp despite the gloomy prospects ahead. Long term for me
2021-08-11 06:13
Back 610, if banker no push this stock, no ppl will know this good stock
2021-09-23 11:46
Goreng! Goreng! Jcbnext is nanti Goreng juga, at least +20% like this Innity! Hahahahaha........
2021-12-17 10:03
Just found out Carsome CEO and founder used to work at innity for many years before quitting to start carsome. Now Carsome will be listed on Nasdaq at US 2B valuation.
2022-05-10 14:13
AngryBird
anyone will attend the AGM?
2021-04-27 17:50