GDB HOLDINGS BERHAD

KLSE (MYR): GDB (0198)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.295

Today's Change

0.00 (0.00%)

Day's Change

0.29 - 0.30

Trading Volume

908,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 182,184 253,182 319,649 510,055 424,924 362,813 322,767 274,559 296,812 276,906 2.07%
PBT 17,192 17,024 10,930 21,796 37,312 33,787 37,723 36,949 30,502 21,424 -9.16%
Tax -4,850 -4,132 -2,596 -5,557 -9,521 -9,262 -8,909 -9,059 -7,984 -5,332 -9.76%
NP 12,342 12,892 8,334 16,239 27,791 24,525 28,814 27,890 22,518 16,092 -8.96%
-
NP to SH 12,364 12,212 8,034 17,198 28,622 25,689 29,132 27,890 22,518 14,244 -7.85%
-
Tax Rate 28.21% 24.27% 23.75% 25.50% 25.52% 27.41% 23.62% 24.52% 26.18% 24.89% -
Total Cost 169,842 240,290 311,315 493,816 397,133 338,288 293,953 246,669 274,294 260,814 2.55%
-
Net Worth 178,124 178,124 168,750 159,375 149,999 131,249 118,749 101,301 40,031 401,583 -11.64%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - 13,124 12,500 12,500 11,917 - - -
Div Payout % - - - - 45.86% 48.66% 42.91% 42.73% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 178,124 178,124 168,750 159,375 149,999 131,249 118,749 101,301 40,031 401,583 -11.64%
NOSH 937,500 937,500 937,500 937,500 937,500 625,000 625,000 625,000 500,400 221,869 22.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.77% 5.09% 2.61% 3.18% 6.54% 6.76% 8.93% 10.16% 7.59% 5.81% -
ROE 6.94% 6.86% 4.76% 10.79% 19.08% 19.57% 24.53% 27.53% 56.25% 3.55% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 19.43 27.01 34.10 54.41 45.33 58.05 51.64 46.08 59.31 124.81 -16.91%
EPS 1.32 1.30 0.86 1.83 3.05 4.11 4.66 4.68 4.50 6.42 -24.95%
DPS 0.00 0.00 0.00 0.00 1.40 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.17 0.16 0.21 0.19 0.17 0.08 1.81 -28.07%
Adjusted Per Share Value based on latest NOSH - 937,500
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 19.43 27.01 34.10 54.41 45.33 38.70 34.43 29.29 31.66 29.54 2.07%
EPS 1.32 1.30 0.86 1.83 3.05 2.74 3.11 2.97 2.40 1.52 -7.81%
DPS 0.00 0.00 0.00 0.00 1.40 1.33 1.33 1.27 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.17 0.16 0.14 0.1267 0.1081 0.0427 0.4284 -11.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - - -
Price 0.365 0.365 0.185 0.235 0.44 0.935 0.615 0.23 0.00 0.00 -
P/RPS 1.88 1.35 0.54 0.43 0.97 1.61 1.19 0.50 0.00 0.00 -
P/EPS 27.68 28.02 21.59 12.81 14.41 22.75 13.19 4.91 0.00 0.00 -
EY 3.61 3.57 4.63 7.81 6.94 4.40 7.58 20.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.18 2.14 3.25 8.70 0.00 0.00 -
P/NAPS 1.92 1.92 1.03 1.38 2.75 4.45 3.24 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/08/24 27/08/24 28/02/24 27/02/23 25/02/22 26/02/21 28/02/20 22/02/19 22/03/18 - -
Price 0.32 0.32 0.195 0.235 0.40 0.865 0.645 0.26 0.00 0.00 -
P/RPS 1.65 1.18 0.57 0.43 0.88 1.49 1.25 0.56 0.00 0.00 -
P/EPS 24.26 24.57 22.75 12.81 13.10 21.05 13.84 5.56 0.00 0.00 -
EY 4.12 4.07 4.39 7.81 7.63 4.75 7.23 18.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.50 2.31 3.10 7.69 0.00 0.00 -
P/NAPS 1.68 1.68 1.08 1.38 2.50 4.12 3.39 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,889 comments

ConstructionMinion

GDB will build data center for Microsoft ?

2024-05-02 16:35

Michael Kwok

Gdb 29 cents
If it go touch 30 cents again,a buy(only before 8/5/24 market close).
6/5/24 1.12pm

2024-05-06 13:12

凯翔 赖

30¢是他的阻力线同时也是他的死亡线,一旦超过30¢就会迅速的回退,屁股。

2024-05-07 14:59

Mar2083

31sen now
Potentially may test 35sen this week
Huat ar

2024-05-07 16:16

PresidentLOL

My boss said ready to test 0.375, 0.460 then his TP is 0.550, huehuehuehue....

2024-05-07 16:46

ConstructionMinion

Wah

2024-05-07 23:22

Raiz368

Operator will push up the price to RM1.00 before announce the next qtrly report.

2024-05-08 08:41

Mar2083

Down trend 😭

2024-05-08 17:48

chicken77

The consequences of being greedy. Goodlucj

2024-05-08 19:56

stncws

continue monitor...

2024-05-09 12:19

stonedInvest

down trend but no worries

2024-05-14 19:11

凯翔 赖

再次进入冬眠了

2024-05-15 13:23

Mar2083

Hope can up trend next week

2024-05-17 13:29

凯翔 赖

来来去去都是30,30.5,31,冲不高,屁股。

2024-05-21 10:48

stonedInvest

No problem, hold for 3-6 more month

2024-05-21 17:26

凯翔 赖

股价跌跌不休,屁股

2024-05-29 10:08

凯翔 赖

买入这个臭股相当于中了他的圈套,很难翻身。

2024-05-29 18:03

chicken77

Anyone got scammed by the gurus?

2024-05-30 06:59

凯翔 赖

之前传的潜在合约似乎是骗人的

2024-05-30 12:43

cK1973

30c not bad....
expecting it to go below 25....
sustaining well....

2024-06-01 11:53

凯翔 赖

圈套的门今天又再次打开了,😄😄😄

2024-06-04 11:34

DerickFossil

是不是要捉新魂呀?

2024-06-05 15:09

Mar2083

Look like may test 35sen soon

2024-06-11 18:24

Susan Lee

希望

2024-06-12 12:05

凯翔 赖

Sold all at 33¢. No more come back to this counter

2024-06-12 13:01

nazhri

Gdb just secured RM800++ million project!

2024-06-21 21:06

Ron90

winning a big project not necessarily produce big profit.. people like King sharil, won billion dollar project but every quarter rugi kaw2, coz winning by slim profit margin, yet monthly salary in millions!!.. Perhaps somebody could estimate how much profit can be generated, unfortunately previous record not so good.. NP never toucch >10%

2024-06-21 21:49

凯翔 赖

Sell on news

2024-06-21 22:03

stncws

construction value contract not so powerful compare to other contract..

2024-06-21 22:19

Mar2083

Potentially may test 40sen next week

2024-06-22 06:37

WhiteWolf

Industry NPM is anywhere between 2-10%? So GDB is within expectations; in 2018-2020 NPM was a high 7-9%.

HOpefully the drama with KSK is now in the past; GDB can focus on delivering quality project ahead of time

2024-06-22 18:58

Tibbers

not bad, holding since 2 months ago roughly 50% gain now :)

2024-06-24 09:31

Mar2083

Higher today 41sen
Potentially may test 50sen next month

2024-06-24 10:29

Flykite

Construction sector overweight

2024-06-24 11:27

Davidl

Time to accumulate!

2024-06-25 20:10

bargainhunters

time to rebound.. 35... gogogog

2024-06-28 10:04

Mar2083

Look like may back 40sen above by next month

2024-06-29 21:27

stonedInvest

slowly collect around this region, moving soon

2024-07-01 15:35

Mar2083

Look like may test 45sen this week

2024-07-03 10:44

Davidl

Again, time to accumulate!

2024-07-05 12:21

Mar2083

Hope can test 45sen this week

2024-07-15 07:58

Mrhunter88

hello GDB give me more profit ya...

2024-07-16 10:00

Mar2083

Closing 38sen 😥

2024-07-19 17:11

Flykite

Up down up down up down up............

2024-07-24 13:26

Mar2083

Look like may down trend today 😭
US market heavily down

2024-07-25 07:27

leeeun

today also not bad...so quiet nobody comes to this counter🙂

2 months ago

Mrhunter88

0.350cent today gogogo

2 months ago

rizal2020

2day closing below 30 i guest lorrr

2 months ago

rizal2020

Very quite seem revenue this qr much2 lower
Maybe red result ...

2 months ago

Mrhunter88

0.350cent soon don't worry....kekeke.

2 months ago

Post a Comment