GREATEC (0208): Results for Last 10 Financial Years (Summary)

GREATECH TECHNOLOGY BERHAD

KLSE (MYR): GREATEC (0208)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.06

Today's Change

-0.01 (0.48%)

Day's Change

2.02 - 2.08

Trading Volume

1,006,200

Financial

Market Cap

5,174 Million

NOSH

2,511 Million

Latest Quarter

30-Jun-2024 [#2]

Announcement Date

22-Aug-2024

Next Quarter

30-Sep-2024

Est. Ann. Date

17-Nov-2024

Est. Ann. Due Date

29-Nov-2024

QoQ | YoY

51.05% | 26.33%

Revenue | NP to SH

737,206.000 | 168,632.000

RPS | P/RPS

29.35 Cent | 7.02

EPS | P/E | EY

6.71 Cent | 30.68 | 3.26%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.33 | 6.20

QoQ | YoY

6.36% | 17.15%

NP Margin | ROE

22.87% | 20.19%

F.Y. | Ann. Date

30-Jun-2024 | 22-Aug-2024

Latest Audited Result

31-Dec-2023

Announcement Date

25-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

25-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

658,750.000 | 154,371.000

RPS | P/RPS

26.23 Cent | 7.85

EPS | P/E | EY

6.15 Cent | 33.51 | 2.98%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.30 | 6.89

YoY

17.05%

NP Margin | ROE

23.43% | 20.55%

F.Y. | Ann. Date

31-Dec-2023 | 23-Feb-2024

Revenue | NP to SH

715,490.000 | 160,840.000

RPS | P/RPS

28.49 Cent | 7.23

EPS | P/E | EY

6.40 Cent | 32.17 | 3.11%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

25.52% | 21.56%

NP Margin | ROE

22.48% | 19.26%

F.Y. | Ann. Date

30-Jun-2024 | 22-Aug-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Last 10 FY Result
Revenue	715,490	737,206	658,750	546,214	402,217	261,127	215,935	219,582	24.55%
YoY %	-2.95%	11.91%	20.60%	35.80%	54.03%	20.93%	-1.66%	-	-
Horiz. %	325.84%	335.73%	300.00%	248.75%	183.17%	118.92%	98.34%	100.00%	-
PBT	173,900	181,728	166,081	127,899	145,242	90,077	57,572	31,861	39.10%
YoY %	-4.31%	9.42%	29.85%	-11.94%	61.24%	56.46%	80.70%	-	-
Horiz. %	545.81%	570.38%	521.27%	401.43%	455.86%	282.72%	180.70%	100.00%	-
Tax	-13,060	-13,096	-11,710	3,989	-3,491	-2,230	-5,276	-142	141.57%
YoY %	0.27%	-11.84%	-393.56%	214.27%	-56.55%	57.73%	-3,615.49%	-	-
Horiz. %	9,197.18%	9,222.54%	8,246.48%	-2,809.15%	2,458.45%	1,570.42%	3,715.49%	100.00%	-
NP	160,840	168,632	154,371	131,888	141,751	87,847	52,296	31,719	37.20%
YoY %	-4.62%	9.24%	17.05%	-6.96%	61.36%	67.98%	64.87%	-	-
Horiz. %	507.08%	531.64%	486.68%	415.80%	446.90%	276.95%	164.87%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NP to SH	160,840	168,632	154,371	131,888	141,679	91,157	54,273	31,719	37.20%
YoY %	-4.62%	9.24%	17.05%	-6.91%	55.42%	67.96%	71.11%	-	-
Horiz. %	507.08%	531.64%	486.68%	415.80%	446.67%	287.39%	171.11%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Tax Rate	7.51%	7.21%	7.05%	-3.12%	2.40%	2.48%	9.16%	0.45%	-
YoY %	4.16%	2.27%	325.96%	-230.00%	-3.23%	-72.93%	1,935.56%	-	-
Horiz. %	1,668.89%	1,602.22%	1,566.67%	-693.33%	533.33%	551.11%	2,035.56%	100.00%	-
Total Cost	554,650	568,574	504,379	414,326	260,466	173,280	163,639	187,863	21.82%
YoY %	-2.45%	12.73%	21.73%	59.07%	50.32%	5.89%	-12.89%	-	-
Horiz. %	295.24%	302.65%	268.48%	220.55%	138.65%	92.24%	87.11%	100.00%	-
									-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Net Worth	835,045	835,045	751,349	586,703	430,973	286,770	194,060	6,986,780	-35.96%
YoY %	0.00%	11.14%	28.06%	36.13%	50.29%	47.77%	-97.22%	-	-
Horiz. %	11.95%	11.95%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Equity
Net Worth	835,045	835,045	751,349	586,703	430,973	286,770	194,060	6,986,780	-35.96%
YoY %	0.00%	11.14%	28.06%	36.13%	50.29%	47.77%	-97.22%	-	-
Horiz. %	11.95%	11.95%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-
NOSH	1,254,199	1,254,199	1,254,199	1,252,837	1,252,130	626,000	626,000	99,996	65.78%
YoY %	0.00%	0.00%	0.11%	0.06%	100.02%	0.00%	526.03%	-	-
Horiz. %	1,254.25%	1,254.25%	1,254.25%	1,252.89%	1,252.18%	626.03%	626.03%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Ratio Analysis
NP Margin	22.48%	22.87%	23.43%	24.15%	35.24%	33.64%	24.22%	14.45%	-
YoY %	-1.71%	-2.39%	-2.98%	-31.47%	4.76%	38.89%	67.61%	-	-
Horiz. %	155.57%	158.27%	162.15%	167.13%	243.88%	232.80%	167.61%	100.00%	-
ROE	19.26%	20.19%	20.55%	22.48%	32.87%	31.79%	27.97%	0.45%	-
YoY %	-4.61%	-1.75%	-8.59%	-31.61%	3.40%	13.66%	6,115.56%	-	-
Horiz. %	4,280.00%	4,486.67%	4,566.67%	4,995.56%	7,304.44%	7,064.44%	6,215.56%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Per Share
RPS	57.05	58.78	52.53	43.60	32.12	41.71	34.49	219.59	-24.86%
YoY %	-2.94%	11.90%	20.48%	35.74%	-22.99%	20.93%	-84.29%	-	-
Horiz. %	25.98%	26.77%	23.92%	19.86%	14.63%	18.99%	15.71%	100.00%	-
EPS	12.82	13.45	12.32	10.53	11.32	14.03	11.29	31.72	-17.22%
YoY %	-4.68%	9.17%	17.00%	-6.98%	-19.32%	24.27%	-64.41%	-	-
Horiz. %	40.42%	42.40%	38.84%	33.20%	35.69%	44.23%	35.59%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NAPS	0.6658	0.6658	0.5991	0.4683	0.3442	0.4581	0.31	69.87	-61.37%
YoY %	0.00%	11.13%	27.93%	36.05%	-24.86%	47.77%	-99.56%	-	-
Horiz. %	0.95%	0.95%	0.86%	0.67%	0.49%	0.66%	0.44%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Adjusted Per Share Value based on latest NOSH - 1,254,199
RPS	28.49	29.35	26.23	21.75	16.02	10.40	8.60	8.74	24.56%
YoY %	-2.93%	11.89%	20.60%	35.77%	54.04%	20.93%	-1.60%	-	-
Horiz. %	325.97%	335.81%	300.11%	248.86%	183.30%	118.99%	98.40%	100.00%	-
EPS	6.40	6.71	6.15	5.25	5.64	3.63	2.16	1.26	37.28%
YoY %	-4.62%	9.11%	17.14%	-6.91%	55.37%	68.06%	71.43%	-	-
Horiz. %	507.94%	532.54%	488.10%	416.67%	447.62%	288.10%	171.43%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
NAPS	0.3325	0.3325	0.2992	0.2336	0.1716	0.1142	0.0773	2.782	-35.96%
YoY %	0.00%	11.13%	28.08%	36.13%	50.26%	47.74%	-97.22%	-	-
Horiz. %	11.95%	11.95%	10.75%	8.40%	6.17%	4.10%	2.78%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	28/06/24	29/12/23	30/12/22	31/12/21	31/12/20	31/12/19	-	-
Price	5.25	5.25	4.80	4.84	6.73	9.10	2.40	0.00	-
P/RPS	9.20	8.93	9.14	11.10	20.95	21.82	6.96	0.00	-
YoY %	3.02%	-2.30%	-17.66%	-47.02%	-3.99%	213.51%	0.00%	-	-
Horiz. %	132.18%	128.30%	131.32%	159.48%	301.01%	313.51%	100.00%	-	-
P/EPS	40.94	39.05	39.00	45.98	59.48	62.49	27.68	0.00	-
YoY %	4.84%	0.13%	-15.18%	-22.70%	-4.82%	125.76%	0.00%	-	-
Horiz. %	147.90%	141.08%	140.90%	166.11%	214.88%	225.76%	100.00%	-	-
EY	2.44	2.56	2.56	2.18	1.68	1.60	3.61	0.00	-
YoY %	-4.69%	0.00%	17.43%	29.76%	5.00%	-55.68%	0.00%	-	-
Horiz. %	67.59%	70.91%	70.91%	60.39%	46.54%	44.32%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
P/NAPS	7.89	7.89	8.01	10.34	19.55	19.86	7.74	0.00	-
YoY %	0.00%	-1.50%	-22.53%	-47.11%	-1.56%	156.59%	0.00%	-	-
Horiz. %	101.94%	101.94%	103.49%	133.59%	252.58%	256.59%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	CAGR
Price Multiplier on Announcement Date
Date	22/08/24	22/08/24	23/02/24	24/02/23	25/02/22	18/02/21	24/02/20	-	-
Price	5.00	5.00	4.90	5.03	4.35	6.06	3.32	0.00	-
P/RPS	8.76	8.51	9.33	11.54	13.54	14.53	9.62	0.00	-
YoY %	2.94%	-8.79%	-19.15%	-14.77%	-6.81%	51.04%	0.00%	-	-
Horiz. %	91.06%	88.46%	96.99%	119.96%	140.75%	151.04%	100.00%	-	-
P/EPS	38.99	37.19	39.81	47.78	38.44	41.62	38.29	0.00	-
YoY %	4.84%	-6.58%	-16.68%	24.30%	-7.64%	8.70%	0.00%	-	-
Horiz. %	101.83%	97.13%	103.97%	124.78%	100.39%	108.70%	100.00%	-	-
EY	2.56	2.69	2.51	2.09	2.60	2.40	2.61	0.00	-
YoY %	-4.83%	7.17%	20.10%	-19.62%	8.33%	-8.05%	0.00%	-	-
Horiz. %	98.08%	103.07%	96.17%	80.08%	99.62%	91.95%	100.00%	-	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-	-
P/NAPS	7.51	7.51	8.18	10.74	12.64	13.23	10.71	0.00	-
YoY %	0.00%	-8.19%	-23.84%	-15.03%	-4.46%	23.53%	0.00%	-	-
Horiz. %	70.12%	70.12%	76.38%	100.28%	118.02%	123.53%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

5 people like this. Showing 50 of 7,904 comments

pang72

Knn.. Sell down to 5.26 lol

2024-06-07 11:04

pang72

Bro James, hv you push up Greatech for me to sell again?

2024-06-10 12:48

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.38! LOL!

2024-06-12 09:10

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.46! LOL!

2024-06-12 10:48

pang72

Yes! I believe Greatech will rebound even higher after bro James selling and leave some bone for me...

$6 is not a dream now!!

2024-06-12 10:56

johnny cash

GREATEC A GOOD LONG TERM COUNTER.. SYABAS TO THOSE STILL HOLDING IT

2024-06-12 19:42

Mustovoi

5.40..looking good

2024-07-03 17:45

Damn

Bonus issue 1:1!!!!!!!!!!!!!!!

2024-07-03 21:11

James_Bond

Congrats my comrades!

2024-07-03 21:15

James_Bond

My TP for Greatec 5.70 gonna reach soon! Haha!

2024-07-03 21:17

Damn

you not at cloudpnt??? why come to here pula...damn

2024-07-03 21:17

James_Bond

James_Bond
Come and join me in Dnex, CloudPt, Greatec!
1 month ago

Damn, you r very forgetful! Pity you!

2024-07-03 22:09

Damn

Bond...please back to cloudpnt forum to stir....dont stir at here!!

2024-07-05 08:09

James_Bond

Damn, you r new here! Please shut up!

2024-07-05 09:05

James_Bond

Go go go Greatec! Haha!

2024-07-05 09:05

James_Bond

After massive selling pressure from Bro Pang, Greatec rebounding stronger to 5.53! LOL!

2024-07-05 09:06

Damn

you the one shut up....Pang is just your twin account! Damn you!!!

2024-07-05 09:14

James_Bond

I suggest you, Mr Damn to see a psychiatrist. You r terribly sick!

2024-07-05 10:00

James_Bond

Please be informed that I only hv one account in this forum. I m not like others, making few accounts for own personal gain. I don’t need this! I stand on what I speak on with good track records of 99% winning rate!

2024-07-05 10:02

James_Bond

Tips of my success is “Buy low, sell high”. “Not buy high, sell low!”

2024-07-05 10:03

Damn

99% winning rate??? Wow !! Warren Buffet or Fong Siling also lose to you....salute to you....really damn!!

2024-07-05 11:04

James_Bond

I have been practicing altruism for a couple of years, aiming to help as many ppl as I could. Perhaps good deeds come with good returns. Thanks.

2024-07-05 12:05

johnny cash

Vstecs due already also for bonus issue

2024-07-07 21:43

StockHunter168

16% gain in a half month... not bad.. but scgbhd was better.. now waiting for yongtai to fly..

2024-07-12 11:28

James_Bond

Yeah, I m right on Greatec again! Haha! Congrats comrades!

2024-07-15 13:06

kritikos

greatec fell a lot yesterday, and more today in tandem w/ the drop in US tech sector.. 😥

2024-07-18 09:36

calvintaneng

Trump in power
Tech in trouble ...

Go to safe 🌴

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157023056-TRUMP_WINNING_2024_FED_CUTTING_INTEREST_RATE_THE_IMPLICATION_RAMIFICATI

2024-07-21 15:22

James_Bond

Be informed that I’ve been disposing Greatec from 5.7+ till now…

2024-07-22 11:46

calvintaneng

Tesla earnings crashed
Seagate earnings 🚀🚀🚀
Quickly sell Greatech
Go buy Dufu

2024-07-24 15:14

calvintaneng

https://www.investors.com/news/tesla-stock-earnings-q2-tsla-rally/

2024-07-24 15:14

calvintaneng

https://www.investors.com/news/tesla-stock-earnings-q2-tsla-rally/

2024-07-24 15:14

neohts

Should take profit first and waiting for next round.

2024-07-29 12:33

pang72

$4...i believe

2024-08-05 08:27

US 30
39,423.0 39,587.0 39,305.5 -314.3 -0.79%
20:36:02
US 500
5,284.3 5,314.6 5,268.1 -62.3 -1.16%
20:35:33
US Tech 100
18,110.1 18,265.1 18,051.4 -328.0 -1.78%
20:35:06

2024-08-05 08:37

neohts

will buy if go below RM4

2024-08-05 11:09

EnemySpotted

Trump is roasting asian market sentiment ?

2024-08-05 13:07

pang72

Drop 8% 40c to $4.67

Tmr, crash another 8% will wipe off 52wks gain in 2 days..

YES! Casino D bursa like speakup said

2024-08-05 14:26

newbie8080

The best profit since listing, though it could be much better.
It manages profit of rm46 mil in Q12021

2 months ago

kl_guy

tech targeted for dumping ...9 sept bonus issue

2 months ago

Icon 888

Shot gao e

2 months ago

jayjerung

what happen

2 months ago

paperplane

Joke

2 months ago

NatsukoMishima

2.20 actually is
4.40 , PE still vey high ! Unless below rm 1.50 otherwise dont touch !

2 months ago

pang72

1.75 waiting for you

2 months ago

EatCoconutCanWin

Can buy?

2 months ago

Jannah39

Sudah rugi banyak, now RM1.96 😭

1 month ago

kl_guy

greatec already make bottom .
look like a spoon formation now.

1 month ago

kl_guy

MA200 resistance at rm2.40 level

3 weeks ago

kl_guy

greatec break MA60 , next stop MA200

3 weeks ago

kl_guy

if tommorow break MA200 at rm2.40, it is very positive factor

2 weeks ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos