OPTIMAX (0222): Results for Last 10 Financial Years (Summary)

OPTIMAX HOLDINGS BERHAD

KLSE (MYR): OPTIMAX (0222)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.645

Today's Change

-0.005 (0.77%)

Day's Change

0.645 - 0.65

Trading Volume

88,900

Financial

Market Cap

350 Million

NOSH

543 Million

Latest Quarter

30-Jun-2024 [#2]

Announcement Date

28-Aug-2024

Next Quarter

30-Sep-2024

Est. Ann. Date

29-Nov-2024

Est. Ann. Due Date

29-Nov-2024

QoQ | YoY

25.05% | -1.41%

Revenue | NP to SH

120,226.000 | 12,800.000

RPS | P/RPS

22.13 Cent | 2.91

EPS | P/E | EY

2.36 Cent | 27.38 | 3.65%

DPS | DY | Payout %

1.20 Cent | 1.86% | 50.55%

NAPS | P/NAPS

0.12 | 5.38

QoQ | YoY

-0.42% | -11.06%

NP Margin | ROE

11.90% | 19.63%

F.Y. | Ann. Date

30-Jun-2024 | 28-Aug-2024

Latest Audited Result

31-Dec-2023

Announcement Date

30-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

30-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

113,953.000 | 12,891.000

RPS | P/RPS

20.97 Cent | 3.08

EPS | P/E | EY

2.37 Cent | 27.18 | 3.68%

DPS | DY | Payout %

1.19 Cent | 1.84% | 50.13%

NAPS | P/NAPS

0.12 | 5.42

YoY

-12.25%

NP Margin | ROE

12.53% | 19.95%

F.Y. | Ann. Date

31-Dec-2023 | 28-Feb-2024

Revenue | NP to SH

120,524.000 | 13,566.000

RPS | P/RPS

22.18 Cent | 2.91

EPS | P/E | EY

2.50 Cent | 25.83 | 3.87%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

12.52% | -1.32%

NP Margin | ROE

12.49% | 20.81%

F.Y. | Ann. Date

30-Jun-2024 | 28-Aug-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Last 10 FY Result
Revenue	120,524	120,226	113,953	108,041	88,898	58,020	62,619	16.13%
YoY %	0.25%	5.50%	5.47%	21.53%	53.22%	-7.34%	-	-
Horiz. %	192.47%	192.00%	181.98%	172.54%	141.97%	92.66%	100.00%	-
PBT	20,620	20,170	20,009	23,505	18,591	9,670	12,572	12.31%
YoY %	2.23%	0.80%	-14.87%	26.43%	92.25%	-23.08%	-	-
Horiz. %	164.02%	160.44%	159.16%	186.96%	147.88%	76.92%	100.00%	-
Tax	-5,568	-5,860	-5,726	-7,091	-5,490	-3,257	-3,833	10.54%
YoY %	4.98%	-2.34%	19.25%	-29.16%	-68.56%	15.03%	-	-
Horiz. %	145.26%	152.88%	149.39%	185.00%	143.23%	84.97%	100.00%	-
NP	15,052	14,310	14,283	16,414	13,101	6,413	8,739	13.05%
YoY %	5.19%	0.19%	-12.98%	25.29%	104.29%	-26.62%	-	-
Horiz. %	172.24%	163.75%	163.44%	187.82%	149.91%	73.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	13,566	12,800	12,891	14,691	12,298	5,641	7,831	13.26%
YoY %	5.98%	-0.71%	-12.25%	19.46%	118.01%	-27.97%	-	-
Horiz. %	173.23%	163.45%	164.61%	187.60%	157.04%	72.03%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.00%	29.05%	28.62%	30.17%	29.53%	33.68%	30.49%	-
YoY %	-7.06%	1.50%	-5.14%	2.17%	-12.32%	10.46%	-	-
Horiz. %	88.55%	95.28%	93.87%	98.95%	96.85%	110.46%	100.00%	-
Total Cost	105,472	105,916	99,670	91,627	75,797	51,607	53,880	16.61%
YoY %	-0.42%	6.27%	8.78%	20.88%	46.87%	-4.22%	-	-
Horiz. %	195.75%	196.58%	184.99%	170.06%	140.68%	95.78%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	65,196	65,196	64,616	59,400	54,000	41,250	0	-
YoY %	0.00%	0.90%	8.78%	10.00%	30.91%	0.00%	-	-
Horiz. %	158.05%	158.05%	156.64%	144.00%	130.91%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Dividend
Div	-	6,470	6,461	12,960	10,259	-	-	-
YoY %	-	0.14%	-50.15%	26.33%	0.00%	-	-	-
Horiz. %	-	63.07%	62.98%	126.33%	100.00%	-	-	-
Div Payout %	-	50.55%	50.13%	88.22%	83.43%	-	-	-
YoY %	-	0.84%	-43.18%	5.74%	0.00%	-	-	-
Horiz. %	-	60.59%	60.09%	105.74%	100.00%	-	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Equity
Net Worth	65,196	65,196	64,616	59,400	54,000	41,250	0	-
YoY %	0.00%	0.90%	8.78%	10.00%	30.91%	0.00%	-	-
Horiz. %	158.05%	158.05%	156.64%	144.00%	130.91%	100.00%	-	-
NOSH	543,303	543,303	543,303	540,003	270,000	270,000	199,770	28.39%
YoY %	0.00%	0.00%	0.61%	100.00%	0.00%	35.16%	-	-
Horiz. %	271.96%	271.96%	271.96%	270.31%	135.16%	135.16%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Ratio Analysis
NP Margin	12.49%	11.90%	12.53%	15.19%	14.74%	11.05%	13.96%	-
YoY %	4.96%	-5.03%	-17.51%	3.05%	33.39%	-20.85%	-	-
Horiz. %	89.47%	85.24%	89.76%	108.81%	105.59%	79.15%	100.00%	-
ROE	20.81%	19.63%	19.95%	24.73%	22.77%	13.68%	0.00%	-
YoY %	6.01%	-1.60%	-19.33%	8.61%	66.45%	0.00%	-	-
Horiz. %	152.12%	143.49%	145.83%	180.77%	166.45%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Per Share
RPS	22.18	22.13	21.16	20.01	32.93	25.32	31.35	-9.35%
YoY %	0.23%	4.58%	5.75%	-39.23%	30.06%	-19.23%	-	-
Horiz. %	70.75%	70.59%	67.50%	63.83%	105.04%	80.77%	100.00%	-
EPS	2.50	2.36	2.39	2.72	4.55	2.46	3.92	-11.62%
YoY %	5.93%	-1.26%	-12.13%	-40.22%	84.96%	-37.24%	-	-
Horiz. %	63.78%	60.20%	60.97%	69.39%	116.07%	62.76%	100.00%	-
DPS	0.00	1.20	1.20	2.40	3.80	0.00	0.00	-
YoY %	0.00%	0.00%	-50.00%	-36.84%	0.00%	0.00%	-	-
Horiz. %	0.00%	31.58%	31.58%	63.16%	100.00%	-	-	-
NAPS	0.12	0.12	0.12	0.11	0.20	0.18	0.00	-
YoY %	0.00%	0.00%	9.09%	-45.00%	11.11%	0.00%	-	-
Horiz. %	66.67%	66.67%	66.67%	61.11%	111.11%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Adjusted Per Share Value based on latest NOSH - 543,303
RPS	22.18	22.13	20.97	19.89	16.36	10.68	11.53	16.11%
YoY %	0.23%	5.53%	5.43%	21.58%	53.18%	-7.37%	-	-
Horiz. %	192.37%	191.93%	181.87%	172.51%	141.89%	92.63%	100.00%	-
EPS	2.50	2.36	2.37	2.70	2.26	1.04	1.44	13.25%
YoY %	5.93%	-0.42%	-12.22%	19.47%	117.31%	-27.78%	-	-
Horiz. %	173.61%	163.89%	164.58%	187.50%	156.94%	72.22%	100.00%	-
DPS	0.00	1.20	1.19	2.39	1.89	0.00	0.00	-
YoY %	0.00%	0.84%	-50.21%	26.46%	0.00%	0.00%	-	-
Horiz. %	0.00%	63.49%	62.96%	126.46%	100.00%	-	-	-
NAPS	0.12	0.12	0.1189	0.1093	0.0994	0.0759	0.00	-
YoY %	0.00%	0.93%	8.78%	9.96%	30.96%	0.00%	-	-
Horiz. %	158.10%	158.10%	156.65%	144.01%	130.96%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	28/06/24	29/12/23	30/12/22	31/12/21	31/12/20	-	-
Price	0.68	0.68	0.625	0.785	1.29	0.93	0.00	-
P/RPS	3.07	3.07	2.95	3.92	3.92	3.67	0.00	-
YoY %	0.00%	4.07%	-24.74%	0.00%	6.81%	0.00%	-	-
Horiz. %	83.65%	83.65%	80.38%	106.81%	106.81%	100.00%	-	-
P/EPS	27.23	28.86	26.11	28.85	28.32	37.78	0.00	-
YoY %	-5.65%	10.53%	-9.50%	1.87%	-25.04%	0.00%	-	-
Horiz. %	72.08%	76.39%	69.11%	76.36%	74.96%	100.00%	-	-
EY	3.67	3.46	3.83	3.47	3.53	2.65	0.00	-
YoY %	6.07%	-9.66%	10.37%	-1.70%	33.21%	0.00%	-	-
Horiz. %	138.49%	130.57%	144.53%	130.94%	133.21%	100.00%	-	-
DY	0.00	1.76	1.92	3.06	2.95	0.00	0.00	-
YoY %	0.00%	-8.33%	-37.25%	3.73%	0.00%	0.00%	-	-
Horiz. %	0.00%	59.66%	65.08%	103.73%	100.00%	-	-	-
P/NAPS	5.67	5.67	5.21	7.14	6.45	5.17	0.00	-
YoY %	0.00%	8.83%	-27.03%	10.70%	24.76%	0.00%	-	-
Horiz. %	109.67%	109.67%	100.77%	138.10%	124.76%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	CAGR
Price Multiplier on Announcement Date
Date	28/08/24	28/08/24	28/02/24	28/02/23	24/02/22	25/02/21	-	-
Price	0.675	0.675	0.60	0.71	1.19	1.36	0.00	-
P/RPS	3.04	3.05	2.84	3.55	3.61	5.37	0.00	-
YoY %	-0.33%	7.39%	-20.00%	-1.66%	-32.77%	0.00%	-	-
Horiz. %	56.61%	56.80%	52.89%	66.11%	67.23%	100.00%	-	-
P/EPS	27.03	28.65	25.06	26.10	26.13	55.25	0.00	-
YoY %	-5.65%	14.33%	-3.98%	-0.11%	-52.71%	0.00%	-	-
Horiz. %	48.92%	51.86%	45.36%	47.24%	47.29%	100.00%	-	-
EY	3.70	3.49	3.99	3.83	3.83	1.81	0.00	-
YoY %	6.02%	-12.53%	4.18%	0.00%	111.60%	0.00%	-	-
Horiz. %	204.42%	192.82%	220.44%	211.60%	211.60%	100.00%	-	-
DY	0.00	1.78	2.00	3.38	3.19	0.00	0.00	-
YoY %	0.00%	-11.00%	-40.83%	5.96%	0.00%	0.00%	-	-
Horiz. %	0.00%	55.80%	62.70%	105.96%	100.00%	-	-	-
P/NAPS	5.63	5.63	5.00	6.45	5.95	7.56	0.00	-
YoY %	0.00%	12.60%	-22.48%	8.40%	-21.30%	0.00%	-	-
Horiz. %	74.47%	74.47%	66.14%	85.32%	78.70%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

3 people like this. Showing 50 of 530 comments

Nieto9

Rest assured, tis company will continue to optimize its operational costs and seek strategic locations across Malaysia to set up more ambulatory care centres/satellite clinics to support its growth

2023-12-11 14:24

PryorBuyer

ROE Recovery in FY25F as Optimax Executes Its Expansion Plans

We reiterate Add, with a lower TP of RM0.84 (from RM1.11), based on GGM to better capture its medium-term profitability and growth trajectory.

2023-12-11 15:04

PryorBuyer

From CIMB reserach report

https://klse.i3investor.com/web/staticfile/view/524018

2023-12-11 15:05

Tenka226

RM1 need to wait another 2-3 years I guess with this kind of economy situation ..

2023-12-12 11:35

fretzdanica

CIMB lower tp from 1.11 to 0.84, fair valuation lah.. 30% upside from current price

2023-12-12 12:06

Bernard85

It's still considered cheap even though it starts bottoming up 🙂

2023-12-12 16:10

Nieto9

long-term demand drivers for eye specialist services including Malaysia’s growing population size and demographic; prevalence of lifestyle diseases; lifestyle changes and rising affluence

2023-12-13 13:52

Nieto9

worry less, Optimax will go up slowly and steadily for sure

2023-12-13 13:54

Albukhary

That day I pass by Setia Alam and I saw Optimax is building a huge building there?

The building size is look like a hospital size, may I know why Optimax need to build such a huge building like hospital?

I though normally Optimax outlet is just 2000 -4000 sqft size will do, why need a hospital?

2023-12-13 14:02

lotuseater

That is a Selgate hospital. Optimax Holdings has been appointed as an exclusive operator of eye care for all Selgate Healthcare centres.

2023-12-13 15:23

Progicer

slow & steady win the race... see you at rm1 in 2024

2023-12-13 15:58

Tenka226

Today it might experiences minor price adjustment I think ..

2023-12-14 10:57

Nieto9

how come? got bad news? 🤔

2023-12-14 12:05

Tenka226

because today got the warrant conversion exercise, so it will slide a bit

2023-12-14 15:54

Mitchell79

aiya, just a small small price retracement, it will continue to move up gradually and steadily

2023-12-15 12:44

Bernard85

People spend a lot of time in front of the screen nowadays, so eye healthcare business will keep growing one

2023-12-15 13:33

Michael Kwok

Go buy techbond 41cents
Go buy spring art 21 cents.
Let see before cny feb 10 who return the most.
4/1/24 8.50pm

2024-01-04 20:48

Lightofheaven

Optimax still sleeping..other stock oledy dancing

2024-01-05 17:25

goody99

Is Optimax expanding to Atria shopping mall in Damansara Jaya (Petaling Jaya)? Not open yet, right?

2024-01-11 20:25

Michael Kwok

Optimax 60 cents
Buy call optimax if below 60 cents.if below again just buy.
Tp 72-75 cents.
4/3/24 12.05am

2024-03-04 00:04

curiousq

OPTIMAX 买在低点,不赢很难. 投行给高目标价, 盘后筹码峰技术分析.
He said resistance has broken, TP= 0.68 - 0.70
https://www.youtube.com/watch?v=Giq-LZsV0IM&ab_channel=DoubleSwords%E5%8F%8C%E5%89%91%E8%AE%BA%E8%82%A1

2024-03-12 23:02

remus17

optimax moving 64.5 wohoooo

2024-03-13 09:25

bose00

Time for a rebound

2024-03-13 11:30

Michael Kwok

Im more earlier ask to prepare snap up.4 of march.the guy on 12/3/24.please read.its up again.
13/3/24 12.51pm
Optimax 60 cents
Buy call optimax if below 60 cents.if below again just buy.
Tp 72-75 cents.
4/3/24 12.05am

2024-03-13 12:51

Denise

https://theedgemalaysia.com/node/704683

2024-03-19 09:53

Ryugentrades

I'm long on Optimax and now seeing how far Optimax can go. Certainly encouraging signs, and sharing my trade idea and entire trade plan here https://youtu.be/-a8xumcKCY4

2024-03-30 13:59

bose00

sold at 0.69. will re-enter below 0.625

2024-04-02 15:57

curiousq

Posted by curiousq > 2 weeks ago | Report Abuse
OPTIMAX 买在低点,不赢很难. 投行给高目标价, 盘后筹码峰技术分析.
He said resistance has broken, TP= 0.68 - 0.70
https://www.youtube.com/watch?v=Giq-LZsV0IM&ab_channel=DoubleSwords%E5%8F%8C%E5%89%91%E8%AE%BA%E8%82%A1

He guessed correctly 😄

2024-04-02 16:08

Rice23

These are great information I also want to share more about online games https://monopolygo.io/

2024-04-20 15:24

LuckyWinForever

Let's Go

2024-04-29 16:38

167697

Higher low 0.62.0.625

2024-05-06 18:05

bose00

some momentum..

2024-05-07 10:15

167697

Ready to bounce UP from higher low

2024-05-08 00:01

bose00

It’s due! This week raise above 0.70

2024-05-20 21:38

LuckyWinForever

It's due to fall............................................

2024-05-21 11:34

Progicer

wait result next week

2024-05-21 18:00

MattSon

Maybank buycall Price Target 0.87

2024-05-30 15:26

fretzdanica

Finally rebound

2024-06-11 16:45

bose00

slow and steady growth . time will tell..

2024-06-13 11:04

Peace99

Offering aesthetic on top of eye care, good business sense, so just top up some :)

2024-06-13 14:59

MattSon

Optimax is back

2024-07-03 16:30

Bernard85

It's going to break through 70 cents soon

2024-07-25 23:18

bose00

towards achieving new high

2024-07-31 11:57

Ahmad Shauqi

Going to break resistance today?

2024-07-31 12:07

PaiKia

more volume needed

2024-07-31 12:08

BREAKING
Hamas's political chief Ismail Haniyeh assassinated in Iran

2024-07-31 12:08

OnlyTheCoconut

Entry – RM-0.715 – RM0.720
Stop Loss – RM0.675
Target Price – RM0.730 – RM0.767

2024-08-02 15:15

PryorBuyer

if result good then can hit the tp lah

2024-08-15 16:54

donGii

Result coming

2 months ago

tapdance

Insider focuses on ITMAX, no resources for OPTIMAX

1 month ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos