HAILY GROUP BERHAD
KLSE (MYR): HAILY (0237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.245
Today's Change
+0.005 (2.08%)
Day's Change
0.24 - 0.245
Trading Volume
61,000
Financial
Market Cap
96 Million
NOSH
392 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
64.62% | 188.98%
Revenue | NP to SH
313,153.000 | 8,672.000
RPS | P/RPS
79.82 Cent | 0.31
EPS | P/E | EY
2.21 Cent | 11.08 | 9.02%
DPS | DY | Payout %
0.25 Cent | 1.02% | 11.52%
NAPS | P/NAPS
0.23 | 1.07
QoQ | YoY
23.43% | 32.62%
NP Margin | ROE
2.77% | 9.67%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
24-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
24-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
295,578.000 | 7,352.000
RPS | P/RPS
75.34 Cent | 0.33
EPS | P/E | EY
1.87 Cent | 13.07 | 7.65%
DPS | DY | Payout %
0.25 Cent | 1.02% | 13.58%
NAPS | P/NAPS
0.22 | 1.12
YoY
11.39%
NP Margin | ROE
2.49% | 8.59%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
309,452.000 | 8,092.000
RPS | P/RPS
78.88 Cent | 0.31
EPS | P/E | EY
2.06 Cent | 11.88 | 8.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
32.31% | 48.42%
NP Margin | ROE
2.61% | 9.02%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Show?
| Last 10 FY Result | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 309,452 | 313,153 | 295,578 | 196,255 | 124,066 | 166,132 | 21.17% | |
| PBT | 11,428 | 11,810 | 10,377 | 9,135 | 9,084 | 14,503 | -10.55% | |
| Tax | -3,336 | -3,138 | -3,025 | -2,535 | -2,827 | -4,059 | -9.33% | |
| NP | 8,092 | 8,672 | 7,352 | 6,600 | 6,257 | 10,444 | -11.04% | |
| - | ||||||||
| NP to SH | 8,092 | 8,672 | 7,352 | 6,600 | 6,257 | 10,444 | -11.04% | |
| - | ||||||||
| Tax Rate | 29.19% | 26.57% | 29.15% | 27.75% | 31.12% | 27.99% | - | |
| Total Cost | 301,360 | 304,481 | 288,226 | 189,655 | 117,809 | 155,688 | 22.78% | |
| - | ||||||||
| Net Worth | 89,681 | 89,681 | 85,593 | 80,244 | 74,894 | 22,760 | 55.50% | |
| Equity | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Net Worth | 89,681 | 89,681 | 85,593 | 80,244 | 74,894 | 22,760 | 55.50% | |
| NOSH | 196,152 | 196,152 | 178,320 | 178,320 | 178,320 | 65,031 | 39.96% | |
| Ratio Analysis | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| NP Margin | 2.61% | 2.77% | 2.49% | 3.36% | 5.04% | 6.29% | - | |
| ROE | 9.02% | 9.67% | 8.59% | 8.22% | 8.35% | 45.89% | - | |
| Per Share | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 169.08 | 171.10 | 165.76 | 110.06 | 69.57 | 255.47 | -13.42% | |
| EPS | 4.48 | 4.74 | 4.12 | 3.70 | 3.87 | 16.06 | -36.45% | |
| DPS | 0.00 | 0.55 | 0.56 | 1.12 | 1.68 | 0.00 | - | |
| NAPS | 0.49 | 0.49 | 0.48 | 0.45 | 0.42 | 0.35 | 11.10% | |
| Adjusted Per Share Value based on latest NOSH - 196,152 | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 78.88 | 79.82 | 75.34 | 50.03 | 31.62 | 42.35 | 21.16% | |
| EPS | 2.06 | 2.21 | 1.87 | 1.68 | 1.59 | 2.66 | -11.08% | |
| DPS | 0.00 | 0.25 | 0.25 | 0.51 | 0.76 | 0.00 | - | |
| NAPS | 0.2286 | 0.2286 | 0.2182 | 0.2045 | 0.1909 | 0.058 | 55.52% | |
| Price Multiplier on Financial Quarter End Date | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | - | - | |
| Price | 0.595 | 0.595 | 0.42 | 0.395 | 0.445 | 0.00 | - | |
| P/RPS | 0.35 | 0.35 | 0.25 | 0.36 | 0.64 | 0.00 | - | |
| P/EPS | 13.46 | 12.56 | 10.19 | 10.67 | 12.68 | 0.00 | - | |
| EY | 7.43 | 7.96 | 9.82 | 9.37 | 7.89 | 0.00 | - | |
| DY | 0.00 | 0.92 | 1.33 | 2.84 | 3.78 | 0.00 | - | |
| P/NAPS | 1.21 | 1.21 | 0.88 | 0.88 | 1.06 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 28/08/24 | 28/08/24 | 28/02/24 | 27/02/23 | 23/02/22 | - | - | |
| Price | 0.775 | 0.775 | 0.44 | 0.42 | 0.46 | 0.00 | - | |
| P/RPS | 0.46 | 0.45 | 0.27 | 0.38 | 0.66 | 0.00 | - | |
| P/EPS | 17.53 | 16.36 | 10.67 | 11.35 | 13.11 | 0.00 | - | |
| EY | 5.70 | 6.11 | 9.37 | 8.81 | 7.63 | 0.00 | - | |
| DY | 0.00 | 0.70 | 1.27 | 2.67 | 3.65 | 0.00 | - | |
| P/NAPS | 1.58 | 1.58 | 0.92 | 0.93 | 1.10 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
1 person likes this. Showing 50 of 180 comments
Construction companies are making waves this year.. both big (Gamuda, suncon) and smaller ones (bnastra, ssb, fajar)... and now haily. 💪💪
2024-07-30 08:37
The shares easily corner n should move north all the way till ex warrant date
2024-08-14 23:05
ohhhhh, bonus share & warrants. QR incoming. new project hehehehe. all incoming.
2 months ago
Interesting. QR is out and increased from previous one. Entitlement date for bonus share is on 12Sept, whereas dividend is on 18Sept. meaning after share split 1:1 we will get extra dividend? hmm.
2 months ago
Goreng for bonus, ex bonus ppl don't sell, so keep goreng ex dividend, ppl still don't sell bcos wait for ex warrant ....you want free warrant you have to keep the shares tie tied 😉
2 months ago
Everyday up 3 sen, ex bonus sure above 50 sen ! Exercise price may around 35 to 40 sen...
2 months ago
2 shares to 1 warrant is basically free money to all shareholders. Not sure how the price of the warrant will be determine, anyone know? but this is nice LOL. next week 0.95 ?
2 months ago
hehehe bad market overall, lotsa counter down down. but haily still looking good, up up and away. sooner ot later ppl will come to this counter.
2 months ago
Haily bags RM75.9mil residential construction contract
Corporate News
Wednesday, 18 Sep 20245:36 PM MYT
https://www.thestar.com.my/business/business-news/2024/09/18/haily-bags-rm759mil-residential-construction-contract
2 months ago
FREE WARRANTS ISSUE OF UP TO 196,152,700 FREE WARRANTS IN HAILY GROUP BERHAD ("HAILY" OR THE "COMPANY") ("WARRANT(S)") ON THE BASIS OF 1 WARRANT FOR EVERY 2 EXISTING SHARES IN HAILY ("HAILY SHARE(S)" OR "SHARE(S)") HELD BY THE SHAREHOLDERS OF HAILY WHOSE NAMES APPEAR IN THE RECORD OF DEPOSITORS OF THE COMPANY AS AT 5.00 P.M. ON 4 OCTOBER 2024 ("FREE WARRANTS ISSUE")
2 months ago
Based on announcement is fixed warrant exercise price at 0.26sen, any idea if this will be the warrant price once entitled?
2 months ago
Great, we will get free warrants this Thursday. I guess the warrant price will be 15-20 cents
1 month ago
The ex-date for the bonus warrants is today, and we will be entitled to receive the warrants tomorrow, Adam92Rosli. Btw, the warrants will be listed on 11 Oct
1 month ago
Haily Group Berhad is optimistic that the upcoming 2025 Budget, scheduled for October 18, 2024, will bring positive developments for the construction and property sectors.
https://www.nst.com.my/property/2024/10/1114438/2025-budget-will-bring-positive-market-developments-hailey
1 month ago
Just keep collect at current price, Johor-Singapore Special Economic Zone (JS-SEZ) will boost up HAILY.
1 month ago
Nice, can get free warrants tomorrow
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3490515
1 month ago
What is the price to be paid if you want Exercise Haily Warrant (0237WA) to mother share
1 month ago
@OMR@obm_4558. If you have 1000 units of the warrant, then the conversion fee will be RM260 (1000 x RM0.26). Btw, this amount hasn't added the management fees
1 month ago
Check this out, Haily is actually a Johor themed construction company
https://klse.i3investor.com/web/blog/detail/JohorTheme/2024-10-14-story-h471125850-The_Undervalued_Construction_Stock_that_Leverages_on_Johor_Construction_
1 month ago
The construction sector may see strong momentum tomorrow. Grab this HAILY (PE only 12.89x) before it breaks 30 cents 😉
1 month ago
Budget 2025 will boost home buying, especially among first-time buyers !
https://www.bernama.com/tv/news.php?id=2353834
1 month ago
Haily has a strong client base, including IJM, IOI, Mahsing, etc. Don’t worry too much about temporary pullbacks, but view them as buying opportunities
1 month ago
Budget 2025 could further boost Haily's growth and contribute more onto Johor urban development, just keep monitor
4 weeks ago
The Johor Bahru-Singapore Rapid Transit System (RTS), which is expected to commence operations by early 2027 will improve the quality of life for commuters and stimulate economic activity, creating new opportunities for Haily in the development of residential and commercial infrastructure to support the increased demand
3 weeks ago
Retailers are always like this, celebrating when the market is good and blaming stocks when the market is bad 😂
3 weeks ago
Won new contract 89.9 million, now haily has 27 ongoing projects with orderbook values 1.01 billion.
2 weeks ago
Haily's outstanding order book breaches RM1b as it bags RM89.9 mil construction job in Johor
Myia S Nair/theedgemalaysia.com
06 Nov 2024, 06:44 pm
https://search.app?link=https%3A%2F%2Ftheedgemalaysia.com%2Fnode%2F732974&utm_campaign=aga&utm_source=agsadl1%2Csh%2Fx%2Fgs%2Fm2%2F4
2 weeks ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
2
3
4
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
5
6
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
7
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
SyedZZ
When they announce the exdate for bonus issue price will go even higher
2024-07-30 07:52