ASIAN PAC HOLDINGS BHD
KLSE (MYR): ASIAPAC (4057)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.10
Today's Change
0.00 (0.00%)
Day's Change
0.095 - 0.105
Trading Volume
141,000
Financial
Market Cap
147 Million
NOSH
1,469 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
41.81% | 93.78%
Revenue | NP to SH
320,960.000 | 24,873.000
RPS | P/RPS
21.84 Cent | 0.46
EPS | P/E | EY
1.69 Cent | 5.91 | 16.93%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.74 | 0.14
QoQ | YoY
8.7% | 209.25%
NP Margin | ROE
8.01% | 2.29%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
295,957.000 | 24,919.000
RPS | P/RPS
20.14 Cent | 0.50
EPS | P/E | EY
1.70 Cent | 5.90 | 16.96%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.75 | 0.13
YoY
353.16%
NP Margin | ROE
8.76% | 2.27%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Revenue | NP to SH
305,756.000 | 14,030.000
RPS | P/RPS
20.81 Cent | 0.48
EPS | P/E | EY
0.95 Cent | 10.47 | 9.55%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
20.91% | -0.65%
NP Margin | ROE
4.84% | 1.27%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305,756 | 320,960 | 295,957 | 224,958 | 138,667 | 96,880 | 178,174 | 144,411 | 193,560 | 268,328 | 154,905 | 230,312 | 2.82% | |
| PBT | 23,178 | 42,187 | 39,355 | 13,771 | -4,149 | -30,456 | 53,488 | 74,860 | 63,645 | 14,693 | 88,076 | 528,544 | -25.04% | |
| Tax | -8,386 | -16,482 | -13,441 | -10,826 | -342 | -3,400 | -4,244 | -22,176 | -19,130 | -5,908 | -14,465 | -151,265 | -23.56% | |
| NP | 14,792 | 25,705 | 25,914 | 2,945 | -4,491 | -33,856 | 49,244 | 52,684 | 44,515 | 8,785 | 73,611 | 377,279 | -25.71% | |
| - | ||||||||||||||
| NP to SH | 14,030 | 24,873 | 24,919 | 5,499 | -3,994 | -33,567 | 49,327 | 52,686 | 44,395 | 8,817 | 73,634 | 377,291 | -26.04% | |
| - | ||||||||||||||
| Tax Rate | 36.18% | 39.07% | 34.15% | 78.61% | - | - | 7.93% | 29.62% | 30.06% | 40.21% | 16.42% | 28.62% | - | |
| Total Cost | 290,964 | 295,255 | 270,043 | 222,013 | 143,158 | 130,736 | 128,930 | 91,727 | 149,045 | 259,543 | 81,294 | -146,967 | - | |
| - | ||||||||||||||
| Net Worth | 1,104,489 | 1,087,271 | 1,098,768 | 1,070,664 | 1,507,395 | 1,509,942 | 1,094,169 | 1,501,093 | 991,713 | 859,871 | 862,564 | 785,735 | 3.79% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,104,489 | 1,087,271 | 1,098,768 | 1,070,664 | 1,507,395 | 1,509,942 | 1,094,169 | 1,501,093 | 991,713 | 859,871 | 862,564 | 785,735 | 3.79% | |
| NOSH | 1,492,553 | 1,469,285 | 1,488,846 | 1,488,846 | 1,050,457 | 1,044,237 | 1,037,127 | 1,037,127 | 1,017,521 | 991,777 | 992,594 | 985,866 | 4.68% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.84% | 8.01% | 8.76% | 1.31% | -3.24% | -34.95% | 27.64% | 36.48% | 23.00% | 3.27% | 47.52% | 163.81% | - | |
| ROE | 1.27% | 2.29% | 2.27% | 0.51% | -0.26% | -2.22% | 4.51% | 3.51% | 4.48% | 1.03% | 8.54% | 48.02% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 20.49 | 21.84 | 19.88 | 15.13 | 9.32 | 6.53 | 17.18 | 9.71 | 18.76 | 27.06 | 15.61 | 23.36 | -1.77% | |
| EPS | 0.94 | 1.69 | 1.67 | 0.37 | -38.00 | -3.23 | 4.76 | 5.09 | 4.36 | 0.89 | 7.40 | 38.27 | -29.36% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | - | |
| NAPS | 0.74 | 0.74 | 0.738 | 0.72 | 1.013 | 1.018 | 1.055 | 1.009 | 0.961 | 0.867 | 0.869 | 0.797 | -0.85% | |
| Adjusted Per Share Value based on latest NOSH - 1,492,553 | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 20.81 | 21.84 | 20.14 | 15.31 | 9.44 | 6.59 | 12.13 | 9.83 | 13.17 | 18.26 | 10.54 | 15.68 | 2.81% | |
| EPS | 0.95 | 1.69 | 1.70 | 0.37 | -0.27 | -2.28 | 3.36 | 3.59 | 3.02 | 0.60 | 5.01 | 25.68 | -26.02% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | - | |
| NAPS | 0.7517 | 0.74 | 0.7478 | 0.7287 | 1.0259 | 1.0277 | 0.7447 | 1.0216 | 0.675 | 0.5852 | 0.5871 | 0.5348 | 3.79% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
| Price | 0.105 | 0.105 | 0.10 | 0.11 | 0.115 | 0.18 | 0.085 | 0.125 | 0.15 | 0.19 | 0.19 | 0.23 | - | |
| P/RPS | 0.51 | 0.48 | 0.50 | 0.73 | 1.23 | 2.76 | 0.49 | 1.29 | 0.80 | 0.70 | 1.22 | 0.98 | -7.19% | |
| P/EPS | 11.17 | 6.20 | 5.97 | 29.75 | -42.85 | -7.95 | 1.79 | 3.53 | 3.49 | 21.37 | 2.56 | 0.60 | 29.05% | |
| EY | 8.95 | 16.12 | 16.74 | 3.36 | -2.33 | -12.57 | 55.95 | 28.33 | 28.68 | 4.68 | 39.04 | 166.39 | -22.50% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.30 | - | |
| P/NAPS | 0.14 | 0.14 | 0.14 | 0.15 | 0.11 | 0.18 | 0.08 | 0.12 | 0.16 | 0.22 | 0.22 | 0.29 | -7.76% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/11/24 | 27/11/24 | 29/05/24 | 29/05/23 | 26/05/22 | 24/05/21 | 29/06/20 | 28/05/19 | 28/05/18 | 31/05/17 | 30/05/16 | 28/05/15 | - | |
| Price | 0.09 | 0.09 | 0.105 | 0.105 | 0.11 | 0.15 | 0.095 | 0.125 | 0.15 | 0.17 | 0.18 | 0.25 | - | |
| P/RPS | 0.44 | 0.41 | 0.53 | 0.69 | 1.18 | 2.30 | 0.55 | 1.29 | 0.80 | 0.63 | 1.15 | 1.07 | -7.50% | |
| P/EPS | 9.57 | 5.32 | 6.27 | 28.39 | -40.98 | -6.63 | 2.00 | 3.53 | 3.49 | 19.12 | 2.43 | 0.65 | 28.60% | |
| EY | 10.44 | 18.81 | 15.94 | 3.52 | -2.44 | -15.09 | 50.06 | 28.33 | 28.68 | 5.23 | 41.21 | 153.08 | -22.20% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 | - | |
| P/NAPS | 0.12 | 0.12 | 0.14 | 0.15 | 0.11 | 0.15 | 0.09 | 0.12 | 0.16 | 0.20 | 0.21 | 0.31 | -8.44% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
20 people like this. Showing 50 of 10,071 comments
cut queue top up a little more ASIAPAC at 0.110 (22 july 2024, 5.00pm t-price)
2024-07-22 16:53
Current posted quarterly fin result achieved the highest revenue of all time...All these signs are pointing to robust growth ahead from its Imago shopping mall and its property division...Next coming quarter results should be positive and strong...At current level of 0.11, Asiapac is trading at a massive discount to its entire assets...Imago Mall alone is worth at least estimated 1.2 bil...Share price only dirt cheap at 0.11... Unbelievable!!!
2024-07-22 20:45
Surya Pj South and Mahogany Residences are expected to contribute positively to its coming quarterly result along with its Imago Mall operation which is contributed by steady arrival of tourists to KK...
2024-07-23 17:09
https://www.theborneopost.com/2024/05/11/tourist-arrival-in-sabah-increases-32-8-in-first-three-months/#:~:text=KOTA%20KINABALU%20(May%2011)%3A,three%20months%20of%20this%20year.
good news for ASIAPAC's imago mall
2024-08-09 13:26
https://news.seehua.com/post/1197291
good news for ASIAPAC's imago mall
2024-08-10 16:08
Interesting..........Asiapac is disposing a parcel of leasehold land for 26mil. Wondering how much is the book value. Disclosed in their annual report.
2024-08-12 21:09
The leasehold land is in Selangor. Most likely is Kundang landbank. Sorry the land is valued at 26mil and is not being disposed at 26mil.
2024-08-13 12:56
Refer Note 14 AR2024, S&P RM26.1m, BV RM26.0m. BV was RM30.5m in 2023. It is the Kundang landbank. Total debt @31/03/2024 RM560.4m, excluding ~RM110m payable for land and subsidaries purchase (Note 17, Note 19; AR2024).
2024-08-18 01:00
still got a lot asiapac left, asiapac is currently my main holding made up of near 40% of my total capital
2024-08-21 13:26
Woww u are gonna be rich soon holding big chunk of Asiapac shares...the next catalyst will be coming improving quarterly net profit driven by its its steady contribution from its property and Imago shopping mall revenues...Asiapac is turning around!!!
2024-08-21 13:44
Share price is 0.12 but its NTA is 0.738 indicating Asiapac is deeply undervalued...if coming quarterly results are promising, then Asiapac should worth around 0.30 in fair value...
2024-08-21 13:48
@nemesis yes agree. btw today rising is probably catalysted by potential SMI take over, if successful will give more cash to ASIAPAC to ease up it's huge debts
2024-08-21 13:52
Mall / Carpark operations improved very well. Property is the one dragging it down again. it would be good if can let go SMI to get cash and clear the bad debts / high finance costs
2024-08-28 23:45
Something brewing.. always 1 2 millions transaction.. Smi guy slowly buying...
2024-09-19 13:20
topped up quite significant stakes of ASIAPAC at 0.105 with cash just unlocked from POHKONG profit taking. (25 september 2024, 9.02am)
2 months ago
Unbelievable, still can find such good valuation property company from bursa.
2 months ago
The valuation of Johor Larkin property has almost cover the current market cap at Rm157million. Unbelievable
2 months ago
cantik result QR, glad I top up a few more today at 0.090 despite already holding large stakes in hand yay hehe
mall operation improved no surprise as I am living in Sabah I knew well haha
3 weeks ago
I'm following mall facebook. Didn't see much activity in the mall oval concourse recently. Not sure is management trying to save cost or what. Afraid it might not able to draw in crowd if no activity.
3 weeks ago
@Sean08 activities / event has been consistent, just a few down time in between of course. halloween and deepavali also got event. anyway it is the main shopping mall in Sabah. no better (more luxurious) place Sabahan can go shopping. as a part time grab driver myself. I can assure you the shopping mall is still very popular place to go and jem all the peak time
3 weeks ago
regardless, the recent QR proven that mall operations revenue and profits indeed goes up
3 weeks ago
@Sean08 watch this, imago's christmas decorative getting praised
https://www.facebook.com/photo/?fbid=997214552425670&set=a.611582024322260
2 weeks ago
comment review by local patrons, refer to the link above
Imago punya design tak kira Raya, CNY, kaamatan, krismas mmg xprnh mengecewakan. Semua sama rata cantik 👍🏻
2 weeks ago
more photos of IMAGO MALL amazing christmas decorations
https://www.facebook.com/share/p/sZ3jHzw9RYtSCHgB/
2 weeks ago
sold a few that I (top up at 0.900 (27 november 2024, afternoon session)) at 0.100 today (afternoon session, 18 december 2024) to lock average cost
3 days ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
save malaysia!
3
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
7
Good Articles to Share
8
Good Articles to Share
Honda and Nissan consider mutual production of vehicles, Kyodo reports
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
SincereStock
@nemesis oic, good to know, didn't know much about it's property sector, thank you for the info
2024-07-12 16:18