PAN MALAYSIA CORPORATION BHD
KLSE (MYR): PMCORP (4081)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.14
Today's Change
0.00 (0.00%)
Day's Change
0.14 - 0.14
Trading Volume
300,000
Financial
Market Cap
124 Million
NOSH
884 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
15-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
21-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
88.20% | -171.45%
Revenue | NP to SH
248,284.000 | -114,702.000
RPS | P/RPS
28.07 Cent | 0.50
EPS | P/E | EY
-12.97 Cent | -1.08 | -92.63%
DPS | DY | Payout %
0.52 Cent | 3.71% | 0.00%
NAPS | P/NAPS
0.23 | 0.60
QoQ | YoY
-31.77% | -373.78%
NP Margin | ROE
-47.40% | -55.87%
F.Y. | Ann. Date
30-Sep-2024 | 15-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
255,370.000 | -87,050.000
RPS | P/RPS
28.87 Cent | 0.48
EPS | P/E | EY
-9.84 Cent | -1.42 | -70.30%
DPS | DY | Payout %
0.60 Cent | 4.29% | 0.00%
NAPS | P/NAPS
0.24 | 0.57
YoY
-392.69%
NP Margin | ROE
-35.83% | -40.39%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
226,144.000 | -46,096.000
RPS | P/RPS
25.57 Cent | 0.55
EPS | P/E | EY
-5.21 Cent | -2.69 | -37.23%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
47.05% | -171.45%
NP Margin | ROE
-20.38% | -22.45%
F.Y. | Ann. Date
30-Sep-2024 | 15-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226,144 | 248,284 | 255,370 | 245,944 | 106,233 | 36,587 | 55,271 | 71,829 | 73,751 | 73,848 | 0 | 69,720 | 14.63% | |
| PBT | -45,812 | -117,134 | -90,915 | 27,059 | 3,183 | -42,270 | -8,445 | -4,450 | -3,666 | -12,084 | 0 | 2,025 | - | |
| Tax | -284 | -553 | -578 | -2,162 | 4 | -41 | 542 | -1,065 | 518 | -326 | 0 | -490 | 1.75% | |
| NP | -46,096 | -117,687 | -91,493 | 24,897 | 3,187 | -42,311 | -7,903 | -5,515 | -3,148 | -12,410 | 0 | 1,535 | - | |
| - | ||||||||||||||
| NP to SH | -46,096 | -114,702 | -87,050 | 29,741 | 2,634 | -42,311 | -7,903 | -5,515 | -3,148 | -12,410 | 0 | 1,535 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | 7.99% | -0.13% | - | - | - | - | - | - | 24.20% | - | |
| Total Cost | 272,240 | 365,971 | 346,863 | 221,047 | 103,046 | 78,898 | 63,174 | 77,344 | 76,899 | 86,258 | 0 | 68,185 | 18.66% | |
| - | ||||||||||||||
| Net Worth | 205,301 | 205,301 | 215,539 | 261,850 | 216,868 | 231,220 | 282,083 | 285,554 | 297,385 | 302,556 | 312,389 | 358,841 | -5.22% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 205,301 | 205,301 | 215,539 | 261,850 | 216,868 | 231,220 | 282,083 | 285,554 | 297,385 | 302,556 | 312,389 | 358,841 | -5.22% | |
| NOSH | 884,484 | 884,484 | 884,484 | 773,357 | 773,357 | 773,357 | 773,357 | 773,357 | 773,357 | 773,357 | 707,723 | 697,727 | 2.52% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -20.38% | -47.40% | -35.83% | 10.12% | 3.00% | -115.64% | -14.30% | -7.68% | -4.27% | -16.80% | 0.00% | 2.20% | - | |
| ROE | -22.45% | -55.87% | -40.39% | 11.36% | 1.21% | -18.30% | -2.80% | -1.93% | -1.06% | -4.10% | 0.00% | 0.43% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 25.62 | 28.13 | 28.93 | 31.88 | 14.93 | 5.16 | 7.80 | 10.14 | 10.41 | 10.42 | 0.00 | 9.99 | 11.83% | |
| EPS | -5.24 | -13.00 | -9.86 | 3.85 | 0.41 | -5.97 | -1.12 | -0.78 | -0.44 | -1.75 | 0.00 | 0.22 | - | |
| DPS | 0.00 | 0.52 | 0.60 | 0.30 | 0.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2326 | 0.2326 | 0.2442 | 0.3394 | 0.3048 | 0.3264 | 0.3982 | 0.4031 | 0.4198 | 0.4271 | 0.4414 | 0.5143 | -7.53% | |
| Adjusted Per Share Value based on latest NOSH - 884,484 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 25.57 | 28.07 | 28.87 | 27.81 | 12.01 | 4.14 | 6.25 | 8.12 | 8.34 | 8.35 | 0.00 | 7.88 | 14.63% | |
| EPS | -5.21 | -12.97 | -9.84 | 3.36 | 0.30 | -4.78 | -0.89 | -0.62 | -0.36 | -1.40 | 0.00 | 0.17 | - | |
| DPS | 0.00 | 0.52 | 0.60 | 0.26 | 0.00 | 0.40 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2321 | 0.2321 | 0.2437 | 0.296 | 0.2452 | 0.2614 | 0.3189 | 0.3228 | 0.3362 | 0.3421 | 0.3532 | 0.4057 | -5.22% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | - | |
| Price | 0.165 | 0.165 | 0.175 | 0.18 | 0.13 | 0.12 | 0.125 | 0.14 | 0.15 | 0.19 | 0.165 | 0.335 | - | |
| P/RPS | 0.64 | 0.59 | 0.60 | 0.56 | 0.87 | 2.32 | 1.60 | 1.38 | 1.44 | 1.82 | 0.00 | 3.35 | -16.55% | |
| P/EPS | -3.16 | -1.27 | -1.77 | 4.67 | 35.12 | -2.01 | -11.20 | -17.98 | -33.75 | -10.85 | 0.00 | 152.27 | - | |
| EY | -31.65 | -78.76 | -56.36 | 21.42 | 2.85 | -49.77 | -8.92 | -5.56 | -2.96 | -9.22 | 0.00 | 0.66 | - | |
| DY | 0.00 | 3.18 | 3.43 | 1.67 | 0.00 | 4.17 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.71 | 0.71 | 0.72 | 0.53 | 0.43 | 0.37 | 0.31 | 0.35 | 0.36 | 0.44 | 0.37 | 0.65 | 1.08% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 15/11/24 | 15/11/24 | 30/08/24 | 24/08/23 | 25/08/22 | 23/09/21 | 28/08/20 | 29/08/19 | 29/08/18 | 29/08/17 | 29/08/16 | 23/02/15 | - | |
| Price | 0.14 | 0.14 | 0.175 | 0.195 | 0.14 | 0.12 | 0.145 | 0.13 | 0.155 | 0.175 | 0.155 | 0.265 | - | |
| P/RPS | 0.55 | 0.50 | 0.60 | 0.61 | 0.94 | 2.32 | 1.86 | 1.28 | 1.49 | 1.68 | 0.00 | 2.65 | -14.46% | |
| P/EPS | -2.68 | -1.08 | -1.77 | 5.06 | 37.82 | -2.01 | -13.00 | -16.70 | -34.88 | -9.99 | 0.00 | 120.45 | - | |
| EY | -37.30 | -92.82 | -56.36 | 19.77 | 2.64 | -49.77 | -7.69 | -5.99 | -2.87 | -10.01 | 0.00 | 0.83 | - | |
| DY | 0.00 | 3.75 | 3.43 | 1.54 | 0.00 | 4.17 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.60 | 0.60 | 0.72 | 0.57 | 0.46 | 0.37 | 0.36 | 0.32 | 0.37 | 0.41 | 0.35 | 0.52 | 3.48% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
23 people like this. Showing 50 of 16,885 comments
Hahahahaha you can bullshit whatever you like. For me the only stock you have invested in past decade is PMCorp.🤣🤣🤣🤣🤣
2024-03-26 00:05
Dear Uncle Limpek
now u know...
u can see it by your own eye who made up the stories...
i hope u r not one of him...as my sifu
2024-03-26 19:51
A&W and now a surge in cocoa prices plus the fact that insiders are buying its shares, doesn't this just have incredible upside moving forward. Watching this closely.
2024-04-23 10:05
@tinman....Tan Sri Khoo is stepping down and now his son is taking over his place. The son is buying the shares. That is why you see there is insider buying....
2024-07-29 16:26
Yesterday Muiprop jumped 42%
Pm Corp has 16.565 million shares in Muiprop under its sub co called Jomuda
So Pm Corp will benefit
2024-07-30 10:02
UNDERSTANDING DIFFERENT FORMS OF VALUE IN VALUE INVESTING, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155170407-UNDERSTANDING_DIFFERENT_FORMS_OF_VALUE_IN_VALUE_INVESTING_Calvin_Tan
2024-08-03 01:44
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Huangbk72
Post removed.Why?
2024-03-25 21:50