HENGYUAN REFINING COMPANY BERHAD
KLSE (MYR): HENGYUAN (4324)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.00
Today's Change
+0.01 (0.50%)
Day's Change
1.99 - 2.01
Trading Volume
116,100
Financial
Market Cap
600 Million
NOSH
300 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
17.24% | -7,858.60%
Revenue | NP to SH
18,751,452.000 | -638,086.000
RPS | P/RPS
6,251.13 Cent | 0.03
EPS | P/E | EY
-212.72 Cent | -0.94 | -106.36%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.86 | 0.52
QoQ | YoY
-35.52% | -43.06%
NP Margin | ROE
-3.40% | -55.12%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
15,399,240.000 | -488,570.000
RPS | P/RPS
5,133.61 Cent | 0.04
EPS | P/E | EY
-162.87 Cent | -1.23 | -81.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.68 | 0.43
YoY
-209.93%
NP Margin | ROE
-3.17% | -34.83%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
18,309,582.666 | -484,585.333
RPS | P/RPS
6,103.82 Cent | 0.03
EPS | P/E | EY
-161.55 Cent | -1.24 | -80.77%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-22.16% | -69.89%
NP Margin | ROE
-2.65% | -41.85%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,309,582 | 18,751,452 | 15,399,240 | 21,142,293 | 12,006,040 | 7,176,147 | 12,637,317 | 11,241,237 | 11,583,467 | 8,365,330 | 9,079,637 | 14,262,773 | 0.85% | |
| PBT | -484,585 | -606,997 | -499,960 | -394,382 | 127,702 | 255,684 | 146,620 | -24,446 | 972,964 | 335,273 | 352,585 | -1,223,473 | -9.45% | |
| Tax | 0 | -31,089 | 11,390 | 236,742 | -45,030 | -4,701 | -111,636 | 55,288 | -63,743 | 0 | -797 | 34,705 | -11.63% | |
| NP | -484,585 | -638,086 | -488,570 | -157,640 | 82,672 | 250,983 | 34,984 | 30,842 | 909,221 | 335,273 | 351,788 | -1,188,768 | -9.40% | |
| - | ||||||||||||||
| NP to SH | -484,585 | -638,086 | -488,570 | -157,640 | 82,672 | 250,983 | 34,984 | 30,842 | 909,221 | 335,273 | 351,788 | -1,188,768 | -9.40% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | 35.26% | 1.84% | 76.14% | - | 6.55% | 0.00% | 0.23% | - | - | |
| Total Cost | 18,794,167 | 19,389,538 | 15,887,810 | 21,299,933 | 11,923,368 | 6,925,164 | 12,602,333 | 11,210,395 | 10,674,246 | 8,030,057 | 8,727,849 | 15,451,541 | 0.30% | |
| - | ||||||||||||||
| Net Worth | 1,157,814 | 1,157,730 | 1,402,559 | 1,373,789 | 2,051,970 | 2,168,370 | 2,011,350 | 2,021,801 | 1,771,019 | 1,010,429 | 677,099 | 324,660 | 17.64% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,157,814 | 1,157,730 | 1,402,559 | 1,373,789 | 2,051,970 | 2,168,370 | 2,011,350 | 2,021,801 | 1,771,019 | 1,010,429 | 677,099 | 324,660 | 17.64% | |
| NOSH | 299,990 | 299,969 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,019 | 300,000 | 300,000 | 300,000 | 300,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -2.65% | -3.40% | -3.17% | -0.75% | 0.69% | 3.50% | 0.28% | 0.27% | 7.85% | 4.01% | 3.87% | -8.33% | - | |
| ROE | -41.85% | -55.12% | -34.83% | -11.47% | 4.03% | 11.57% | 1.74% | 1.53% | 51.34% | 33.18% | 51.96% | -366.16% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,103.38 | 6,251.13 | 5,133.08 | 7,047.43 | 4,002.01 | 2,392.05 | 4,212.44 | 3,746.84 | 3,861.16 | 2,788.44 | 3,026.55 | 4,754.26 | 0.85% | |
| EPS | -161.53 | -212.72 | -162.86 | -52.55 | 27.56 | 83.66 | 12.00 | 10.28 | 303.07 | 117.26 | 117.26 | -396.26 | -9.40% | |
| DPS | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 4.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.8595 | 3.8595 | 4.6752 | 4.5793 | 6.8399 | 7.2279 | 6.7045 | 6.7389 | 5.9034 | 3.3681 | 2.257 | 1.0822 | 17.64% | |
| Adjusted Per Share Value based on latest NOSH - 299,990 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,103.82 | 6,251.13 | 5,133.61 | 7,048.16 | 4,002.43 | 2,392.30 | 4,212.87 | 3,747.46 | 3,861.55 | 2,788.73 | 3,026.86 | 4,754.75 | 0.85% | |
| EPS | -161.55 | -212.72 | -162.87 | -52.55 | 27.56 | 83.67 | 11.66 | 10.28 | 303.10 | 111.77 | 117.27 | -396.30 | -9.40% | |
| DPS | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 4.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.8598 | 3.8595 | 4.6757 | 4.5798 | 6.8406 | 7.2286 | 6.7052 | 6.74 | 5.904 | 3.3684 | 2.2572 | 1.0823 | 17.64% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.04 | 2.04 | 3.07 | 3.52 | 3.87 | 5.99 | 4.22 | 4.66 | 16.30 | 2.03 | 4.97 | 4.69 | - | |
| P/RPS | 0.03 | 0.03 | 0.06 | 0.05 | 0.10 | 0.25 | 0.10 | 0.12 | 0.42 | 0.07 | 0.16 | 0.10 | -5.51% | |
| P/EPS | -1.26 | -0.96 | -1.89 | -6.70 | 14.04 | 7.16 | 36.19 | 45.33 | 5.38 | 1.82 | 4.24 | -1.18 | 5.37% | |
| EY | -79.18 | -104.27 | -53.05 | -14.93 | 7.12 | 13.97 | 2.76 | 2.21 | 18.59 | 55.05 | 23.59 | -84.49 | -5.03% | |
| DY | 0.00 | 0.00 | 0.00 | 2.84 | 0.00 | 0.67 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.53 | 0.53 | 0.66 | 0.77 | 0.57 | 0.83 | 0.63 | 0.69 | 2.76 | 0.60 | 2.20 | 4.33 | -18.85% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/11/24 | 27/11/24 | 26/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 25/02/16 | 17/02/15 | - | |
| Price | 2.06 | 2.06 | 3.13 | 3.41 | 4.28 | 6.28 | 3.75 | 5.98 | 15.10 | 3.82 | 3.02 | 5.28 | - | |
| P/RPS | 0.03 | 0.03 | 0.06 | 0.05 | 0.11 | 0.26 | 0.09 | 0.16 | 0.39 | 0.14 | 0.10 | 0.11 | -6.50% | |
| P/EPS | -1.28 | -0.97 | -1.92 | -6.49 | 15.53 | 7.51 | 32.16 | 58.17 | 4.98 | 3.42 | 2.58 | -1.33 | 4.16% | |
| EY | -78.41 | -103.26 | -52.03 | -15.41 | 6.44 | 13.32 | 3.11 | 1.72 | 20.07 | 29.26 | 38.83 | -75.05 | -3.98% | |
| DY | 0.00 | 0.00 | 0.00 | 2.93 | 0.00 | 0.64 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.53 | 0.53 | 0.67 | 0.74 | 0.63 | 0.87 | 0.56 | 0.89 | 2.56 | 1.13 | 1.34 | 4.88 | -19.78% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
33 people like this. Showing 50 of 124,261 comments
harga petrol stabil
https://www.businesstoday.com.my/2024/10/30/fuel-prices-stable-for-oct-31-nov-6-period/
2024-11-01 17:07
awaiting next QR results to be out by end of this month, expecting another rally
2 months ago
Harga petrol kekal sama
https://www.thestar.com.my/news/nation/2024/11/13/fuel-prices-nov-14-to-20-unchanged-across-the-board
2 months ago
QR as expected… already pre-warned to be careful and take profit when price shot up 2.9-3.0…
2 months ago
The huge loss was expected and already factored in. That's why it went to a low 2,00. Thus when many ikan bilis think it's going to be a big sell down today, it went UP. IT'S GOING TO REVERSE UP FROM NOW... next QR going to be much better
2 months ago
bad qr and price shot up... just collected a bit below 2.07, haiya thought it will slowly go up and accumulate as it goes up
1 month ago
HY is a typical goreng stock despite bad QR results announced lately. I should have collected some when the price fell below RM2.07.....
1 month ago
Crackspread is not so important anymore.
HY will still continue to bleed with the hedging strategy.
May be the undesired outcome is their intended outcome, to suck the blood out from HY.
Iamnotasifu
how to check crack spread?
1 month ago
When making good profit they are stingy on dividend when making loss of course they give you nothing . Most mainland Chinese managed co behave like this la. Better cabut and invest in dividend generous co
1 month ago
Soon will fall below 2, then push up again to trap retailers and cycle repeat...
1 month ago
RON97 naik tiga sen !
https://www.astroawani.com/berita-malaysia/harga-runcit-ron95-kekal-ron97-naik-tiga-sen-502844
3 weeks ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Dragon Leong blog
2
Stock Market Enthusiast
Feng Shui Market Outlook for FBM KLCI in the Year of the Wood Snake (2025)
3
The Alpha Trader
5
Stock Market Enthusiast
3 Resilient Stocks That Defied Malaysia’s Market Slump in January 2025 - #GCB, #ABMB, #CDB
6
MQ Market Updates
8
My Trading Adventure 2025
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
ncy810116
everyday 10c good enuf
2024-10-24 15:34