HENGYUAN REFINING COMPANY BERHAD

KLSE (MYR): HENGYUAN (4324)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.15

Today's Change

+0.02 (0.94%)

Day's Change

2.10 - 2.15

Trading Volume

277,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 19,221,712 17,086,535 15,399,240 21,142,293 12,006,040 7,176,147 12,637,317 11,241,237 11,583,467 8,365,330 9,079,637 14,262,773 0.85%
PBT -396,672 -422,175 -499,960 -394,382 127,702 255,684 146,620 -24,446 972,964 335,273 352,585 -1,223,473 -9.45%
Tax 0 -48,680 11,390 236,742 -45,030 -4,701 -111,636 55,288 -63,743 0 -797 34,705 -11.63%
NP -396,672 -470,855 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
NP to SH -396,672 -470,855 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
Tax Rate - - - - 35.26% 1.84% 76.14% - 6.55% 0.00% 0.23% - -
Total Cost 19,618,384 17,557,390 15,887,810 21,299,933 11,923,368 6,925,164 12,602,333 11,210,395 10,674,246 8,030,057 8,727,849 15,451,541 0.30%
-
Net Worth 1,313,460 1,313,460 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 30,000 - 12,000 - - 6,000 - - - -
Div Payout % - - - 0.00% - 4.78% - - 0.66% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,313,460 1,313,460 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,019 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.06% -2.76% -3.17% -0.75% 0.69% 3.50% 0.28% 0.27% 7.85% 4.01% 3.87% -8.33% -
ROE -30.20% -35.85% -34.83% -11.47% 4.03% 11.57% 1.74% 1.53% 51.34% 33.18% 51.96% -366.16% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6,407.24 5,695.51 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,746.84 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -132.22 -156.95 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.3782 4.3782 4.6752 4.5793 6.8399 7.2279 6.7045 6.7389 5.9034 3.3681 2.257 1.0822 17.64%
Adjusted Per Share Value based on latest NOSH - 300,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6,407.24 5,695.51 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,747.08 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -132.22 -156.95 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.3782 4.3782 4.6752 4.5793 6.8399 7.2279 6.7045 6.7393 5.9034 3.3681 2.257 1.0822 17.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.75 2.75 3.07 3.52 3.87 5.99 4.22 4.66 16.30 2.03 4.97 4.69 -
P/RPS 0.04 0.05 0.06 0.05 0.10 0.25 0.10 0.12 0.42 0.07 0.16 0.10 -5.51%
P/EPS -2.08 -1.75 -1.89 -6.70 14.04 7.16 36.19 45.33 5.38 1.82 4.24 -1.18 5.37%
EY -48.08 -57.07 -53.05 -14.93 7.12 13.97 2.76 2.21 18.59 55.05 23.59 -84.49 -5.03%
DY 0.00 0.00 0.00 2.84 0.00 0.67 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.66 0.77 0.57 0.83 0.63 0.69 2.76 0.60 2.20 4.33 -18.85%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 28/02/17 25/02/16 17/02/15 -
Price 2.39 2.39 3.13 3.41 4.28 6.28 3.75 5.98 15.10 3.82 3.02 5.28 -
P/RPS 0.04 0.04 0.06 0.05 0.11 0.26 0.09 0.16 0.39 0.14 0.10 0.11 -6.50%
P/EPS -1.81 -1.52 -1.92 -6.49 15.53 7.51 32.16 58.17 4.98 3.42 2.58 -1.33 4.16%
EY -55.32 -65.67 -52.03 -15.41 6.44 13.32 3.11 1.72 20.07 29.26 38.83 -75.05 -3.98%
DY 0.00 0.00 0.00 2.93 0.00 0.64 0.00 0.00 0.13 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.67 0.74 0.63 0.87 0.56 0.89 2.56 1.13 1.34 4.88 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
33 people like this. Showing 50 of 124,214 comments

chokra

Regret not selling it recently when it went to Rm3.20. This is a shit counter.

1 month ago

StarOfTheBull

Israel assures US it plans to target Iran’s military, not oil or nuclear sites, source says.

Oil is going to 👇

1 month ago

Johnchew123

https://finance.yahoo.com/news/oil-could-fall-to-25-per-barrel-by-2050-if-net-zero-emissions-goals-met-iea-says-183256015.html

USD 25 ,koyak Hengyuan
Malaysia no need subsidy already for B40

1 month ago

Johnchew123

Hengyuan , see u RM 2.03 before 15 / 11 / 24 , count down 20 trading day 2.03

1 month ago

speakup

https://theedgemalaysia.com/node/730559
Najib is so lucky. In vietnam he sure kens firing squad

1 month ago

speakup

https://www.freemalaysiatoday.com/category/nation/2024/10/17/this-is-not-the-dap-i-joined-12-years-ago-says-ex-bangi-mp/

1 month ago

pang72

Wei! Limit up lagi?

1 month ago

pang72

So, sifu buy call tp19 again?

1 month ago

Investing_Bursa

Collect

1 month ago

pang72

So strong!

1 month ago

pang72

Market starts crashing.
China stock up only

1 month ago

pang72

Hengyuan 3.0 mari lagi

1 month ago

Investing_Bursa

Collect

4 weeks ago

Investing_Bursa

💪💪💪💪

4 weeks ago

Damas

2.80

4 weeks ago

Damas

Next 2.80 resistance 3.10

4 weeks ago

pang72

Stronger stock in bursa

4 weeks ago

pang72

Hrc 3.0 mari..

4 weeks ago

pang72

Hohoho!! Fly like rocket

4 weeks ago

pang72

TQ sifu buy call

4 weeks ago

pang72

$3.15 beat previous high...

High lo

4 weeks ago

Kim

@Pang72

2.73-2.75 today can ..

4 weeks ago

pang72

Ooo.. Yap

4 weeks ago

Kim

Pushing

4 weeks ago

Investing_Bursa

💪💪💪💪

4 weeks ago

Damas

Heng petang ini ada wild show

4 weeks ago

Investing_Bursa

💪💪💪💪💪

4 weeks ago

ncy810116

everyday 10c good enuf

4 weeks ago

pang72

Who bad mouth hrc 3.?
His stock is crashing mah..
Hrc Rocket up

4 weeks ago

Kim

Haaa

4 weeks ago

Kim

2.73-2.75
If no rain..
We go 2.80 above

4 weeks ago

pang72

Fuyooo
2.74 lo


Lolo

4 weeks ago

Kim

Lolo or kiki
Up +20 sen
2.95 lah @Pang72

Hehehe

4 weeks ago

pang72

Okok OK..

On:)

4 weeks ago

Damas

Tomorrow 2.90-300.Good luck

4 weeks ago

Kim

@Damas

Nice

4 weeks ago

Mie7677

3days uptrend... Wow..

3 weeks ago

Kim

2.85-2.90 today can ..

3 weeks ago

Kim

Ready to go

3 weeks ago

Kim

Sailang =)

3 weeks ago

Investing_Bursa

Collect again

3 weeks ago

NatsukoMishima

Below rm 2 soon

3 weeks ago

IshraaqNor

harga petrol stabil
https://www.businesstoday.com.my/2024/10/30/fuel-prices-stable-for-oct-31-nov-6-period/

2 weeks ago

Vdhawan

If turn green in the next QR, another rally will occur 😊

1 week ago

DJThong

Refining margin is what matters
Not harga petrol
Refining margin is down in Q3

1 week ago

ncy810116

moving...

1 week ago

ewepeng

awaiting next QR results to be out by end of this month, expecting another rally

1 week ago

IshraaqNor

Harga petrol kekal sama
https://www.thestar.com.my/news/nation/2024/11/13/fuel-prices-nov-14-to-20-unchanged-across-the-board

1 week ago

Gaussian

Shit WW3 is coming lol

2 days ago

IshraaqNor

Kenapa WW3 is coming ...? 😮

6 hours ago

Post a Comment