HENGYUAN REFINING COMPANY BERHAD

KLSE (MYR): HENGYUAN (4324)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.32

Today's Change

+0.02 (0.87%)

Day's Change

2.30 - 2.37

Trading Volume

443,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 19,221,712 17,086,535 15,399,240 21,142,293 12,006,040 7,176,147 12,637,317 11,241,237 11,583,467 8,365,330 9,079,637 14,262,773 0.85%
PBT -396,672 -422,175 -499,960 -394,382 127,702 255,684 146,620 -24,446 972,964 335,273 352,585 -1,223,473 -9.45%
Tax 0 -48,680 11,390 236,742 -45,030 -4,701 -111,636 55,288 -63,743 0 -797 34,705 -11.63%
NP -396,672 -470,855 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
NP to SH -396,672 -470,855 -488,570 -157,640 82,672 250,983 34,984 30,842 909,221 335,273 351,788 -1,188,768 -9.40%
-
Tax Rate - - - - 35.26% 1.84% 76.14% - 6.55% 0.00% 0.23% - -
Total Cost 19,618,384 17,557,390 15,887,810 21,299,933 11,923,368 6,925,164 12,602,333 11,210,395 10,674,246 8,030,057 8,727,849 15,451,541 0.30%
-
Net Worth 1,313,460 1,313,460 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 30,000 - 12,000 - - 6,000 - - - -
Div Payout % - - - 0.00% - 4.78% - - 0.66% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,313,460 1,313,460 1,402,559 1,373,789 2,051,970 2,168,370 2,011,350 2,021,801 1,771,019 1,010,429 677,099 324,660 17.64%
NOSH 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,019 300,000 300,000 300,000 300,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.06% -2.76% -3.17% -0.75% 0.69% 3.50% 0.28% 0.27% 7.85% 4.01% 3.87% -8.33% -
ROE -30.20% -35.85% -34.83% -11.47% 4.03% 11.57% 1.74% 1.53% 51.34% 33.18% 51.96% -366.16% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6,407.24 5,695.51 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,746.84 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -132.22 -156.95 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.3782 4.3782 4.6752 4.5793 6.8399 7.2279 6.7045 6.7389 5.9034 3.3681 2.257 1.0822 17.64%
Adjusted Per Share Value based on latest NOSH - 300,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 6,407.24 5,695.51 5,133.08 7,047.43 4,002.01 2,392.05 4,212.44 3,747.08 3,861.16 2,788.44 3,026.55 4,754.26 0.85%
EPS -132.22 -156.95 -162.86 -52.55 27.56 83.66 12.00 10.28 303.07 117.26 117.26 -396.26 -9.40%
DPS 0.00 0.00 0.00 10.00 0.00 4.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.3782 4.3782 4.6752 4.5793 6.8399 7.2279 6.7045 6.7393 5.9034 3.3681 2.257 1.0822 17.64%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.75 2.75 3.07 3.52 3.87 5.99 4.22 4.66 16.30 2.03 4.97 4.69 -
P/RPS 0.04 0.05 0.06 0.05 0.10 0.25 0.10 0.12 0.42 0.07 0.16 0.10 -5.51%
P/EPS -2.08 -1.75 -1.89 -6.70 14.04 7.16 36.19 45.33 5.38 1.82 4.24 -1.18 5.37%
EY -48.08 -57.07 -53.05 -14.93 7.12 13.97 2.76 2.21 18.59 55.05 23.59 -84.49 -5.03%
DY 0.00 0.00 0.00 2.84 0.00 0.67 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.66 0.77 0.57 0.83 0.63 0.69 2.76 0.60 2.20 4.33 -18.85%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/08/24 27/08/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 28/02/17 25/02/16 17/02/15 -
Price 2.39 2.39 3.13 3.41 4.28 6.28 3.75 5.98 15.10 3.82 3.02 5.28 -
P/RPS 0.04 0.04 0.06 0.05 0.11 0.26 0.09 0.16 0.39 0.14 0.10 0.11 -6.50%
P/EPS -1.81 -1.52 -1.92 -6.49 15.53 7.51 32.16 58.17 4.98 3.42 2.58 -1.33 4.16%
EY -55.32 -65.67 -52.03 -15.41 6.44 13.32 3.11 1.72 20.07 29.26 38.83 -75.05 -3.98%
DY 0.00 0.00 0.00 2.93 0.00 0.64 0.00 0.00 0.13 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.67 0.74 0.63 0.87 0.56 0.89 2.56 1.13 1.34 4.88 -19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
33 people like this. Showing 50 of 124,208 comments

Vdhawan

Close shop is a bit exaggerated ... 😅

3 weeks ago

speakup

mana tu mf?
when DJIA down, jerit kuat kuat DJIA down
when DJIA up, dia hilang

3 weeks ago

ks55

Start of major war in Middle East with Law of the Jungle in place. US and UK will supply all the necessary ingredients to fight the entire Arab League.

3 weeks ago

chokra

Regret not selling it recently when it went to Rm3.20. This is a shit counter.

3 weeks ago

StarOfTheBull

Israel assures US it plans to target Iran’s military, not oil or nuclear sites, source says.

Oil is going to 👇

3 weeks ago

Johnchew123

Hengyuan , see u RM 2.03 before 15 / 11 / 24 , count down 20 trading day 2.03

3 weeks ago

speakup

https://theedgemalaysia.com/node/730559
Najib is so lucky. In vietnam he sure kens firing squad

3 weeks ago

pang72

Wei! Limit up lagi?

2 weeks ago

pang72

So, sifu buy call tp19 again?

2 weeks ago

Investing_Bursa

Collect

2 weeks ago

pang72

So strong!

2 weeks ago

pang72

Market starts crashing.
China stock up only

2 weeks ago

pang72

Hengyuan 3.0 mari lagi

2 weeks ago

Investing_Bursa

Collect

2 weeks ago

Investing_Bursa

💪💪💪💪

2 weeks ago

Damas

2.80

2 weeks ago

Damas

Next 2.80 resistance 3.10

2 weeks ago

pang72

Stronger stock in bursa

2 weeks ago

pang72

Hrc 3.0 mari..

2 weeks ago

pang72

Hohoho!! Fly like rocket

2 weeks ago

pang72

TQ sifu buy call

2 weeks ago

pang72

$3.15 beat previous high...

High lo

2 weeks ago

Kim

@Pang72

2.73-2.75 today can ..

2 weeks ago

pang72

Ooo.. Yap

2 weeks ago

Kim

Pushing

2 weeks ago

Investing_Bursa

💪💪💪💪

2 weeks ago

Damas

Heng petang ini ada wild show

2 weeks ago

Investing_Bursa

💪💪💪💪💪

2 weeks ago

ncy810116

everyday 10c good enuf

2 weeks ago

pang72

Who bad mouth hrc 3.?
His stock is crashing mah..
Hrc Rocket up

2 weeks ago

Kim

Haaa

2 weeks ago

Kim

2.73-2.75
If no rain..
We go 2.80 above

2 weeks ago

pang72

Fuyooo
2.74 lo


Lolo

2 weeks ago

Kim

Lolo or kiki
Up +20 sen
2.95 lah @Pang72

Hehehe

2 weeks ago

pang72

Okok OK..

On:)

2 weeks ago

Damas

Tomorrow 2.90-300.Good luck

2 weeks ago

Kim

@Damas

Nice

2 weeks ago

Mie7677

3days uptrend... Wow..

2 weeks ago

Kim

2.85-2.90 today can ..

2 weeks ago

Kim

Ready to go

2 weeks ago

Kim

Sailang =)

2 weeks ago

Investing_Bursa

Collect again

1 week ago

NatsukoMishima

Below rm 2 soon

1 week ago

Vdhawan

If turn green in the next QR, another rally will occur 😊

11 hours ago

Post a Comment