HENGYUAN REFINING COMPANY BERHAD
KLSE (MYR): HENGYUAN (4324)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.05
Today's Change
-0.01 (0.49%)
Day's Change
2.04 - 2.08
Trading Volume
421,500
Financial
Market Cap
615 Million
NOSH
300 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
17.24% | -7,858.60%
Revenue | NP to SH
18,751,452.000 | -638,086.000
RPS | P/RPS
6,251.13 Cent | 0.03
EPS | P/E | EY
-212.72 Cent | -0.96 | -103.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
3.86 | 0.53
QoQ | YoY
-35.52% | -43.06%
NP Margin | ROE
-3.40% | -55.12%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
15,399,240.000 | -488,570.000
RPS | P/RPS
5,133.61 Cent | 0.04
EPS | P/E | EY
-162.87 Cent | -1.26 | -79.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.68 | 0.44
YoY
-209.93%
NP Margin | ROE
-3.17% | -34.83%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
18,309,582.666 | -484,585.333
RPS | P/RPS
6,103.82 Cent | 0.03
EPS | P/E | EY
-161.55 Cent | -1.27 | -78.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-22.16% | -69.89%
NP Margin | ROE
-2.65% | -41.85%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,309,582 | 18,751,452 | 15,399,240 | 21,142,293 | 12,006,040 | 7,176,147 | 12,637,317 | 11,241,237 | 11,583,467 | 8,365,330 | 9,079,637 | 14,262,773 | 0.85% | |
| PBT | -484,585 | -606,997 | -499,960 | -394,382 | 127,702 | 255,684 | 146,620 | -24,446 | 972,964 | 335,273 | 352,585 | -1,223,473 | -9.45% | |
| Tax | 0 | -31,089 | 11,390 | 236,742 | -45,030 | -4,701 | -111,636 | 55,288 | -63,743 | 0 | -797 | 34,705 | -11.63% | |
| NP | -484,585 | -638,086 | -488,570 | -157,640 | 82,672 | 250,983 | 34,984 | 30,842 | 909,221 | 335,273 | 351,788 | -1,188,768 | -9.40% | |
| - | ||||||||||||||
| NP to SH | -484,585 | -638,086 | -488,570 | -157,640 | 82,672 | 250,983 | 34,984 | 30,842 | 909,221 | 335,273 | 351,788 | -1,188,768 | -9.40% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | 35.26% | 1.84% | 76.14% | - | 6.55% | 0.00% | 0.23% | - | - | |
| Total Cost | 18,794,167 | 19,389,538 | 15,887,810 | 21,299,933 | 11,923,368 | 6,925,164 | 12,602,333 | 11,210,395 | 10,674,246 | 8,030,057 | 8,727,849 | 15,451,541 | 0.30% | |
| - | ||||||||||||||
| Net Worth | 1,157,814 | 1,157,730 | 1,402,559 | 1,373,789 | 2,051,970 | 2,168,370 | 2,011,350 | 2,021,801 | 1,771,019 | 1,010,429 | 677,099 | 324,660 | 17.64% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,157,814 | 1,157,730 | 1,402,559 | 1,373,789 | 2,051,970 | 2,168,370 | 2,011,350 | 2,021,801 | 1,771,019 | 1,010,429 | 677,099 | 324,660 | 17.64% | |
| NOSH | 299,990 | 299,969 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,019 | 300,000 | 300,000 | 300,000 | 300,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -2.65% | -3.40% | -3.17% | -0.75% | 0.69% | 3.50% | 0.28% | 0.27% | 7.85% | 4.01% | 3.87% | -8.33% | - | |
| ROE | -41.85% | -55.12% | -34.83% | -11.47% | 4.03% | 11.57% | 1.74% | 1.53% | 51.34% | 33.18% | 51.96% | -366.16% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,103.38 | 6,251.13 | 5,133.08 | 7,047.43 | 4,002.01 | 2,392.05 | 4,212.44 | 3,746.84 | 3,861.16 | 2,788.44 | 3,026.55 | 4,754.26 | 0.85% | |
| EPS | -161.53 | -212.72 | -162.86 | -52.55 | 27.56 | 83.66 | 12.00 | 10.28 | 303.07 | 117.26 | 117.26 | -396.26 | -9.40% | |
| DPS | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 4.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.8595 | 3.8595 | 4.6752 | 4.5793 | 6.8399 | 7.2279 | 6.7045 | 6.7389 | 5.9034 | 3.3681 | 2.257 | 1.0822 | 17.64% | |
| Adjusted Per Share Value based on latest NOSH - 299,990 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,103.82 | 6,251.13 | 5,133.61 | 7,048.16 | 4,002.43 | 2,392.30 | 4,212.87 | 3,747.46 | 3,861.55 | 2,788.73 | 3,026.86 | 4,754.75 | 0.85% | |
| EPS | -161.55 | -212.72 | -162.87 | -52.55 | 27.56 | 83.67 | 11.66 | 10.28 | 303.10 | 111.77 | 117.27 | -396.30 | -9.40% | |
| DPS | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 | 4.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 3.8598 | 3.8595 | 4.6757 | 4.5798 | 6.8406 | 7.2286 | 6.7052 | 6.74 | 5.904 | 3.3684 | 2.2572 | 1.0823 | 17.64% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.04 | 2.04 | 3.07 | 3.52 | 3.87 | 5.99 | 4.22 | 4.66 | 16.30 | 2.03 | 4.97 | 4.69 | - | |
| P/RPS | 0.03 | 0.03 | 0.06 | 0.05 | 0.10 | 0.25 | 0.10 | 0.12 | 0.42 | 0.07 | 0.16 | 0.10 | -5.51% | |
| P/EPS | -1.26 | -0.96 | -1.89 | -6.70 | 14.04 | 7.16 | 36.19 | 45.33 | 5.38 | 1.82 | 4.24 | -1.18 | 5.37% | |
| EY | -79.18 | -104.27 | -53.05 | -14.93 | 7.12 | 13.97 | 2.76 | 2.21 | 18.59 | 55.05 | 23.59 | -84.49 | -5.03% | |
| DY | 0.00 | 0.00 | 0.00 | 2.84 | 0.00 | 0.67 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.53 | 0.53 | 0.66 | 0.77 | 0.57 | 0.83 | 0.63 | 0.69 | 2.76 | 0.60 | 2.20 | 4.33 | -18.85% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/11/24 | 27/11/24 | 26/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 25/02/16 | 17/02/15 | - | |
| Price | 2.06 | 2.06 | 3.13 | 3.41 | 4.28 | 6.28 | 3.75 | 5.98 | 15.10 | 3.82 | 3.02 | 5.28 | - | |
| P/RPS | 0.03 | 0.03 | 0.06 | 0.05 | 0.11 | 0.26 | 0.09 | 0.16 | 0.39 | 0.14 | 0.10 | 0.11 | -6.50% | |
| P/EPS | -1.28 | -0.97 | -1.92 | -6.49 | 15.53 | 7.51 | 32.16 | 58.17 | 4.98 | 3.42 | 2.58 | -1.33 | 4.16% | |
| EY | -78.41 | -103.26 | -52.03 | -15.41 | 6.44 | 13.32 | 3.11 | 1.72 | 20.07 | 29.26 | 38.83 | -75.05 | -3.98% | |
| DY | 0.00 | 0.00 | 0.00 | 2.93 | 0.00 | 0.64 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.53 | 0.53 | 0.67 | 0.74 | 0.63 | 0.87 | 0.56 | 0.89 | 2.56 | 1.13 | 1.34 | 4.88 | -19.78% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
33 people like this. Showing 50 of 124,237 comments
harga petrol stabil
https://www.businesstoday.com.my/2024/10/30/fuel-prices-stable-for-oct-31-nov-6-period/
1 month ago
awaiting next QR results to be out by end of this month, expecting another rally
1 month ago
Harga petrol kekal sama
https://www.thestar.com.my/news/nation/2024/11/13/fuel-prices-nov-14-to-20-unchanged-across-the-board
1 month ago
QR as expected… already pre-warned to be careful and take profit when price shot up 2.9-3.0…
3 weeks ago
The huge loss was expected and already factored in. That's why it went to a low 2,00. Thus when many ikan bilis think it's going to be a big sell down today, it went UP. IT'S GOING TO REVERSE UP FROM NOW... next QR going to be much better
3 weeks ago
bad qr and price shot up... just collected a bit below 2.07, haiya thought it will slowly go up and accumulate as it goes up
2 weeks ago
HY is a typical goreng stock despite bad QR results announced lately. I should have collected some when the price fell below RM2.07.....
2 weeks ago
Crackspread is not so important anymore.
HY will still continue to bleed with the hedging strategy.
May be the undesired outcome is their intended outcome, to suck the blood out from HY.
Iamnotasifu
how to check crack spread?
2 weeks ago
When making good profit they are stingy on dividend when making loss of course they give you nothing . Most mainland Chinese managed co behave like this la. Better cabut and invest in dividend generous co
2 weeks ago
Soon will fall below 2, then push up again to trap retailers and cycle repeat...
4 days ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
2
save malaysia!
3
Good Articles to Share
4
Good Articles to Share
5
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
6
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Kim
Pushing
1 month ago