MALAYSIA AIRPORTS HOLDINGS BHD

KLSE (MYR): AIRPORT (5014)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

10.46

Today's Change

0.00 (0.00%)

Day's Change

10.44 - 10.48

Trading Volume

475,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 5,460,546 5,378,081 4,914,188 3,127,023 1,672,993 1,866,345 5,213,107 4,851,702 4,652,338 4,172,768 3,870,207 3,343,721 4.36%
PBT 748,302 683,089 506,104 184,621 -1,040,946 -1,763,861 659,151 780,592 334,485 183,331 45,939 749,327 -4.26%
Tax 43,280 95,152 37,063 2,575 274,507 647,665 -122,109 -53,289 -97,387 -110,157 -5,827 -85,988 -
NP 791,582 778,241 543,167 187,196 -766,439 -1,116,196 537,042 727,303 237,098 73,174 40,112 663,339 -2.19%
-
NP to SH 791,582 778,241 543,167 187,196 -766,439 -1,116,196 537,042 727,303 236,486 70,386 40,904 663,368 -2.19%
-
Tax Rate -5.78% -13.93% -7.32% -1.39% - - 18.53% 6.83% 29.12% 60.09% 12.68% 11.48% -
Total Cost 4,668,964 4,599,840 4,371,021 2,939,827 2,439,432 2,982,541 4,676,065 4,124,399 4,415,240 4,099,594 3,830,095 2,680,382 5.58%
-
Net Worth 8,185,427 8,185,427 8,000,197 7,426,376 7,252,493 8,099,344 9,325,321 9,925,154 9,011,402 8,694,828 8,476,650 7,211,697 1.15%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 179,802 179,802 64,874 - - - - - - - - -
Div Payout % - 23.10% 33.10% 34.66% - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 8,185,427 8,185,427 8,000,197 7,426,376 7,252,493 8,099,344 9,325,321 9,925,154 9,011,402 8,694,828 8,476,650 7,211,697 1.15%
NOSH 1,668,554 1,668,554 1,668,554 1,659,191 1,659,191 1,659,191 1,659,191 1,801,592 1,659,191 1,659,191 1,659,191 1,350,631 2.37%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.50% 14.47% 11.05% 5.99% -45.81% -59.81% 10.30% 14.99% 5.10% 1.75% 1.04% 19.84% -
ROE 9.67% 9.51% 6.79% 2.52% -10.57% -13.78% 5.76% 7.33% 2.62% 0.81% 0.48% 9.20% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 327.26 322.32 295.18 188.47 100.83 112.49 314.20 269.30 280.40 251.49 243.29 247.57 1.97%
EPS 44.00 46.64 29.17 7.82 -49.66 -70.75 28.90 40.37 10.82 0.94 -1.09 49.10 -5.61%
DPS 0.00 10.80 10.80 3.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9057 4.9057 4.8054 4.4759 4.3711 4.8815 5.6204 5.5091 5.4312 5.2404 5.3287 5.3395 -1.16%
Adjusted Per Share Value based on latest NOSH - 1,668,554
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 327.26 322.32 294.52 187.41 100.27 111.85 312.43 290.77 278.82 250.08 231.95 200.40 4.36%
EPS 44.00 46.64 32.55 11.22 -45.93 -66.90 32.19 43.59 14.17 4.22 2.45 39.76 -2.19%
DPS 0.00 10.80 10.78 3.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9057 4.9057 4.7947 4.4508 4.3466 4.8541 5.5889 5.9484 5.4007 5.211 5.0802 4.3221 1.15%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 9.90 9.90 7.36 6.56 5.98 5.92 7.60 8.38 8.79 6.06 5.61 6.80 -
P/RPS 3.03 3.07 2.49 3.48 5.93 5.26 2.42 3.11 3.13 2.41 2.31 2.75 -1.09%
P/EPS 20.87 21.23 22.56 58.14 -12.95 -8.80 23.48 20.76 61.67 142.85 218.17 13.84 5.57%
EY 4.79 4.71 4.43 1.72 -7.72 -11.36 4.26 4.82 1.62 0.70 0.46 7.22 -5.27%
DY 0.00 1.09 1.47 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.02 1.53 1.47 1.37 1.21 1.35 1.52 1.62 1.16 1.05 1.27 2.08%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/24 30/08/24 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 21/02/18 28/02/17 17/02/16 13/02/15 -
Price 10.50 10.50 8.48 6.79 6.20 5.99 6.59 8.17 8.89 6.48 6.18 7.01 -
P/RPS 3.21 3.26 2.87 3.60 6.15 5.33 2.10 3.03 3.17 2.58 2.54 2.83 0.15%
P/EPS 22.13 22.51 25.99 60.18 -13.42 -8.90 20.36 20.24 62.37 152.75 240.34 14.27 6.88%
EY 4.52 4.44 3.85 1.66 -7.45 -11.23 4.91 4.94 1.60 0.65 0.42 7.01 -6.43%
DY 0.00 1.03 1.27 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.14 1.76 1.52 1.42 1.23 1.17 1.48 1.64 1.24 1.16 1.31 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 2,077 comments

AnthonyAng666

True, raymondroy and also Blackrock owns bitcoin ETF too, the 1st ever spot bitcoin ETFs

2024-06-27 16:41

hw0706

airport selling is over

2024-06-28 14:39

GSX1111

Khazanah belong to governmet as investment arm.
EPF is all employee money, take charge of fund management to give good return.
This is a investment deals to privatise monopoly biz. Is brainless investment.

2024-07-01 20:53

speakup

it is also wrong to ask rakyat boycott all F&B biz directly/indirectly related to Isreal then practice double standard in MAHB/GIP issue

2024-07-02 07:49

AnthonyAng666

Ridiculous double standard. No wonder foreign funds are cabut

2024-07-02 16:08

speakup

Black Rock and GIP can take their useless toilet paper US Dollars and shove it down their a-s-s. U are not welcome here in Malaysia

2 months ago

AnthonyAng666

The Government of Malaysia will retain special share rights in MAHB !

2 months ago

speakup

GIP will install special hidden software inside Malaysian airports to monitor Malaysian flying in out to feed to Israel

2 months ago

yilonma

keep crying about the boycott. cant hear you with all the money we made 🗣🗣💰💰🤑🤑

2 months ago

GSX1111

those believe the deal will be call off, which is likely..faster sell..

2 months ago

Cipta

Din dah dapat passport pi London tengok cucu dan dpt peguam diraja UK. Semua settle. Done deal.

2 months ago

zzprozaz

Post removed.Why?

2 months ago

AnthonyAng666

The Finance Ministry (MoF) has stressed that Blackrock has no seat at the table for MAHB talks

https://www.malaymail.com/news/malaysia/2024/07/10/mof-blackrock-has-no-seat-at-the-table-for-mahb-talks/143200

2 months ago

GSX1111

the governm is pushing hard to make the deal gone through, EPF is buying which is good for us. Even the deal fails, Airport is a cash cow, this morning just reported growing visitors into msia..

2 months ago

UncleFollower

I think the price is already saying the deal with go through. Just that in a bullish market upside is so limited for the time taken. Buy Sunway Gamuda, sell and come back already lol

2 months ago

AnthonyAng666

Below RM10 is a good buy in my opinion 🙂

2 months ago

GSX1111

approval gotten. Limit up 11.00 today.

2 months ago

facsc118

sure boh ?

2 months ago

AnthonyAng666

Still under discussion la. In the mean time, it does post good traffic figures in 1H
https://theedgemalaysia.com/node/719812

2 months ago

AnthonyAng666

Huat Chai 🤗

--------------------------------
AnthonyAng666

Below RM10 is a good buy in my opinion 🙂

2 weeks ago



2 months ago

joni

epf investment arm buy from open market cheaper than targeted rm11

2 months ago

AnthonyAng666

Opportunity comes again 😜

1 month ago

rohank71

can buy at 9.90?

1 month ago

hw0706

The deal maybe off...

1 month ago

Peace99

Gov justified times and again., don't think it will back down, a chance to top up.

1 month ago

yilonma

People selling because other counters have higher potential to fly. AIRPORT is guaranteed 10% to RM11. #FreeIsrael

1 month ago

jeffchan1901

@AnthonyAng666 Agreed. The reason why this stock didnt fly yet is because this deal needs approval from 3 parties. 1 has already approved - Egypt. Turkey and MAC is the others. The risk of the whole deal being aborted is also there as well. Other than that, potential for upside is good.

SOURCE: www.klsescreener.com/v2/news/view/1341565/mahb-privatisation-deal-crosses-first-hurdle.

1 month ago

AnthonyAng666

Thanks for the info, jeffchan1901 😊

1 month ago

findfreedom

Guys, in case you guys not aware of it. It is only pending Malaysia authority for approval.

1 month ago

AnthonyAng666

We all know the pattern of the Malaysian authorities. They will keep dilly-dallying on the matter 😆

1 month ago

findfreedom

Before this I was concern about foreign authorities not approving it. Now it seems like no more obstruction. Malaysia government seems favor to it.

1 month ago

turbochart

Steady...😁

1 month ago

AnthonyAng666

Will its Q2 result be steady as well ? 😁

1 month ago

findfreedom

I think the question should be will the dividend be steady as well? :)

1 month ago

AnthonyAng666

Nice, MAHB’s 2Q net profit doubles on higher contribution from associates, JVs. But didn't declare dividend ..
https://theedgemalaysia.com/node/725019

4 weeks ago

Cipta

I guess the sales agreement with GIP includes restriction of dividend payment. Anyhow i wish dividend will be declared or selling price will be increase since the profit increase. :)

4 weeks ago

findfreedom

When I buy, my target price was RM9+ may be RM10+ in a good day. So RM11 actually above my expectation already. :D

4 weeks ago

AnthonyAng666

This is the price of privatizing Malaysia Airports

3 weeks ago

findfreedom

Ya.. I am saying the price is above my expectation.

3 weeks ago

AnthonyAng666

So, you tp already, findfreedom ? 🙂

3 weeks ago

findfreedom

Waiting for approval.. :(

3 weeks ago

rohank71

what if there is NO approval?

3 weeks ago

findfreedom

Then no freedom la.

3 weeks ago

AnthonyAng666

Then you find the next freedom, findfreedom. ha

2 weeks ago

findfreedom

Our local authority is waiting for green light kut..

1 week ago

rohank71

MavCom approval by end of Q3 or 30 Sept? and GO becomes unconditional?

6 days ago

findfreedom

There is no confirm date MavCom will approve but the approval must be granted by Nov 15.

5 days ago

Post a Comment