HUP SENG INDUSTRIES BHD
KLSE (MYR): HUPSENG (5024)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.20
Today's Change
-0.01 (0.83%)
Day's Change
1.19 - 1.22
Trading Volume
2,087,000
Financial
Market Cap
960 Million
NOSH
800 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
06-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
19-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
91.32% | 32.66%
Revenue | NP to SH
373,379.000 | 53,953.000
RPS | P/RPS
46.67 Cent | 2.57
EPS | P/E | EY
6.74 Cent | 17.79 | 5.62%
DPS | DY | Payout %
7.00 Cent | 5.83% | 103.79%
NAPS | P/NAPS
0.21 | 5.71
QoQ | YoY
8.56% | 23.06%
NP Margin | ROE
14.45% | 32.11%
F.Y. | Ann. Date
30-Sep-2024 | 06-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
16-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
16-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
357,271.000 | 45,086.000
RPS | P/RPS
44.66 Cent | 2.69
EPS | P/E | EY
5.64 Cent | 21.29 | 4.70%
DPS | DY | Payout %
4.00 Cent | 3.33% | 70.98%
NAPS | P/NAPS
0.20 | 6.00
YoY
72.87%
NP Margin | ROE
12.62% | 28.18%
F.Y. | Ann. Date
31-Dec-2023 | 19-Feb-2024
Revenue | NP to SH
370,974.666 | 53,696.000
RPS | P/RPS
46.37 Cent | 2.59
EPS | P/E | EY
6.71 Cent | 17.88 | 5.59%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
16.73% | 28.23%
NP Margin | ROE
14.47% | 31.96%
F.Y. | Ann. Date
30-Sep-2024 | 06-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370,974 | 373,379 | 357,271 | 318,194 | 295,833 | 327,325 | 309,539 | 307,373 | 299,665 | 285,645 | 286,860 | 262,218 | 3.49% | |
| PBT | 68,590 | 69,340 | 60,008 | 35,441 | 37,292 | 55,010 | 56,121 | 57,778 | 59,426 | 66,296 | 72,955 | 51,725 | 1.66% | |
| Tax | -14,894 | -15,387 | -14,922 | -9,360 | -10,052 | -14,629 | -14,590 | -14,819 | -14,939 | -16,890 | -18,224 | -13,578 | 1.05% | |
| NP | 53,696 | 53,953 | 45,086 | 26,081 | 27,240 | 40,381 | 41,531 | 42,959 | 44,487 | 49,406 | 54,731 | 38,147 | 1.87% | |
| - | ||||||||||||||
| NP to SH | 53,696 | 53,953 | 45,086 | 26,081 | 27,240 | 40,381 | 41,531 | 42,959 | 44,487 | 49,406 | 54,731 | 38,147 | 1.87% | |
| - | ||||||||||||||
| Tax Rate | 21.71% | 22.19% | 24.87% | 26.41% | 26.95% | 26.59% | 26.00% | 25.65% | 25.14% | 25.48% | 24.98% | 26.25% | - | |
| Total Cost | 317,278 | 319,426 | 312,185 | 292,113 | 268,593 | 286,944 | 268,008 | 264,414 | 255,178 | 236,239 | 232,129 | 224,071 | 3.75% | |
| - | ||||||||||||||
| Net Worth | 167,999 | 167,999 | 160,000 | 144,000 | 136,000 | 136,000 | 151,999 | 160,000 | 160,000 | 184,000 | 167,999 | 151,999 | 0.57% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 53,333 | 56,000 | 32,000 | 24,000 | 20,000 | 48,000 | 48,000 | 48,000 | 48,000 | 48,000 | 60,000 | 24,000 | 3.24% | |
| Div Payout % | 99.32% | 103.79% | 70.98% | 92.02% | 73.42% | 118.87% | 115.58% | 111.73% | 107.90% | 97.15% | 109.63% | 62.91% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 167,999 | 167,999 | 160,000 | 144,000 | 136,000 | 136,000 | 151,999 | 160,000 | 160,000 | 184,000 | 167,999 | 151,999 | 0.57% | |
| NOSH | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 14.47% | 14.45% | 12.62% | 8.20% | 9.21% | 12.34% | 13.42% | 13.98% | 14.85% | 17.30% | 19.08% | 14.55% | - | |
| ROE | 31.96% | 32.11% | 28.18% | 18.11% | 20.03% | 29.69% | 27.32% | 26.85% | 27.80% | 26.85% | 32.58% | 25.10% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 46.37 | 46.67 | 44.66 | 39.77 | 36.98 | 40.92 | 38.69 | 38.42 | 37.46 | 35.71 | 35.86 | 32.78 | 3.49% | |
| EPS | 6.71 | 6.74 | 5.64 | 3.26 | 3.41 | 5.05 | 5.19 | 5.37 | 5.56 | 6.18 | 6.84 | 4.77 | 1.87% | |
| DPS | 6.67 | 7.00 | 4.00 | 3.00 | 2.50 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.50 | 3.00 | 3.24% | |
| NAPS | 0.21 | 0.21 | 0.20 | 0.18 | 0.17 | 0.17 | 0.19 | 0.20 | 0.20 | 0.23 | 0.21 | 0.19 | 0.57% | |
| Adjusted Per Share Value based on latest NOSH - 800,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 46.37 | 46.67 | 44.66 | 39.77 | 36.98 | 40.92 | 38.69 | 38.42 | 37.46 | 35.71 | 35.86 | 32.78 | 3.49% | |
| EPS | 6.71 | 6.74 | 5.64 | 3.26 | 3.41 | 5.05 | 5.19 | 5.37 | 5.56 | 6.18 | 6.84 | 4.77 | 1.87% | |
| DPS | 6.67 | 7.00 | 4.00 | 3.00 | 2.50 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 7.50 | 3.00 | 3.24% | |
| NAPS | 0.21 | 0.21 | 0.20 | 0.18 | 0.17 | 0.17 | 0.19 | 0.20 | 0.20 | 0.23 | 0.21 | 0.19 | 0.57% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.02 | 1.02 | 0.785 | 0.715 | 0.875 | 0.95 | 0.90 | 0.95 | 1.09 | 1.17 | 1.29 | 0.805 | - | |
| P/RPS | 2.20 | 2.19 | 1.76 | 1.80 | 2.37 | 2.32 | 2.33 | 2.47 | 2.91 | 3.28 | 3.60 | 2.46 | -3.64% | |
| P/EPS | 15.20 | 15.12 | 13.93 | 21.93 | 25.70 | 18.82 | 17.34 | 17.69 | 19.60 | 18.95 | 18.86 | 16.88 | -2.11% | |
| EY | 6.58 | 6.61 | 7.18 | 4.56 | 3.89 | 5.31 | 5.77 | 5.65 | 5.10 | 5.28 | 5.30 | 5.92 | 2.16% | |
| DY | 6.54 | 6.86 | 5.10 | 4.20 | 2.86 | 6.32 | 6.67 | 6.32 | 5.50 | 5.13 | 5.81 | 3.73 | 3.53% | |
| P/NAPS | 4.86 | 4.86 | 3.93 | 3.97 | 5.15 | 5.59 | 4.74 | 4.75 | 5.45 | 5.09 | 6.14 | 4.24 | -0.83% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 06/11/24 | 06/11/24 | 19/02/24 | 14/02/23 | 16/02/22 | 17/02/21 | 10/02/20 | 19/02/19 | 08/02/18 | 14/02/17 | 18/02/16 | 10/02/15 | - | |
| Price | 1.10 | 1.10 | 0.81 | 0.77 | 0.87 | 0.94 | 0.915 | 1.06 | 1.07 | 1.18 | 1.32 | 0.90 | - | |
| P/RPS | 2.37 | 2.36 | 1.81 | 1.94 | 2.35 | 2.30 | 2.36 | 2.76 | 2.86 | 3.30 | 3.68 | 2.75 | -4.53% | |
| P/EPS | 16.39 | 16.31 | 14.37 | 23.62 | 25.55 | 18.62 | 17.63 | 19.74 | 19.24 | 19.11 | 19.29 | 18.87 | -2.97% | |
| EY | 6.10 | 6.13 | 6.96 | 4.23 | 3.91 | 5.37 | 5.67 | 5.07 | 5.20 | 5.23 | 5.18 | 5.30 | 3.07% | |
| DY | 6.06 | 6.36 | 4.94 | 3.90 | 2.87 | 6.38 | 6.56 | 5.66 | 5.61 | 5.08 | 5.68 | 3.33 | 4.47% | |
| P/NAPS | 5.24 | 5.24 | 4.05 | 4.28 | 5.12 | 5.53 | 4.82 | 5.30 | 5.35 | 5.13 | 6.29 | 4.74 | -1.73% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
10 people like this. Showing 50 of 4,652 comments
This is great info for shareholders and potential investors. Very transparent to make informed buy, sell or hold decisions. Keep it coming Sardin. Much appreciated.
2024-02-22 20:57
@sardin. Thanks for the info. But I heard the oven only can repair ready in 2nd half. The oven out of order in mid of Nov. So the affected result for last QR is only 1.5 month. Worry this QR is full 3 months sure will affect a bit biz.
2024-02-23 09:12
I anticipate the impact is minor because in the past 3 years the production was far from full capacity so I think temporary knock out of one old production line would not loose much sales compare to Q4. We are actually buying because of anticipated better result starts from 2H 2024. Don't forget the advanced totally brand new gas fired production line that is to be setup. If you are worried go and find in local mall any serious prolong out of stock of the crackers. Answer is NO, I have been observing for 2 months. Haha.
2024-02-23 09:57
In fact, the biggest concern should be demand for the product and profit margin. I mention these 2 only because dividend policy is crystal clear. A temporary minor production problem is a good distract to me and some of us.But I also think the management should have done better about the maintenance.
2024-02-23 10:50
Hup Seng is commendable, well-managed. That's why it's making money and we are getting dividends. I think we can continue to make money.
2024-04-16 21:34
I like your confidence @UpUpRocket. Hopefully this humble biscuit will deliver good dividends for their loyal shareholders.
2024-04-17 12:28
Invest hubseng just like u borrow your money to them and get it back after 20 years , nothing benefits because this kind of stock price will not skyrocket bring u huge capital gains after 20 years , u all better look at vstecs , ranhill , swift haulage , iwcity ,dnex if u want huge capital gains !
2024-05-18 17:26
The only analyst u can trust in bursa , a japanese who stay in Malaysia and make investment for more than 30 years !
2024-05-18 17:28
dont listen to jap whore. look at ofi, gcb, appollo. hupsend could be the next!
2024-05-22 07:34
hehe, something is brewing today, i think can earn more than 50% within a short period, lets wati and see
2024-05-31 16:31
hupseng cracker goes well with kopi o. your grandpa like it. your father like it. when u get older u will like it too. lol!
2024-06-06 11:11
HUPSENG running nicely after frustrating shareholders with flat / declining share price since 2016. That's a long period of frustration. I believe this run can run quite far.
I won't chase, my entry is 67 sen. Didn't have a large position per my entry rules, but this is a nice position that together with other greens, helped my portfolio to make a new all time high again today. Thank-you HUPSENG and thank-you Mr Market!
2024-06-10 22:15
Wow, HUPSENG +21 sen (+20.79%) gain in 1 day! Thanks to HUPSENG, LCTITAN and 23 other green stocks offsetting reds today, my portfolio made new all time high again today. Worth mentioning that the increase in all time high today is the largest single day increase ever since I started tracking this manually since Oct 2023. What a wonderful feeling. Thank-you HUPSENG! Thank-you Mr Market!
2024-06-11 20:58
Nice. HUPSENG hit 1.28 to take out my partial GTC Sell order. I originally bought HUPSENG at 67.7 sen average nearly 1.5 years ago on average. Along with 2 prior partial profit take, my IRR is now 46.5% per annum. I trade very small, I now own a low 5 digit holding that is very nearly cost free, paid for by my partial profit takes. Thank-you Mr Market and thank-you HUPSENG!
2024-07-03 22:35
Sharing my personal trade reflections and my simple thoughts on where it might go next. https://klse.i3investor.com/web/blog/detail/DividendGuy67/2024-07-03-story-h-157859253-HUPSENG_Trade_Reflections_and_Where_to_next
2024-07-03 23:35
Reduced demand from East Malaysia? Your cracker had been out from the major supermarkets(Servay, Bataras, CKS, Emart) in KK for months, how to buy......
2024-08-08 10:06
May be it is to look at Hupseng now for two reasons: 1. Ringgit appreciation may help 2. Traditionally it's sec q result is weaker ,expect 3 q result should be better.
2 months ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
3
save malaysia!
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
7
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Sardin
Ya. But it happened quite a few months ago. So they moved some of the worker to work additional night shift. That's the reason Q4 is still able to shine.The oven out because order too good it got over heated. After repaired the sales will soar higher.
2024-02-22 13:08