KLSE (MYR): EDARAN (5036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.74
Today's Change
-0.01 (0.57%)
Day's Change
1.71 - 1.76
Trading Volume
350,000
Market Cap
101 Million
NOSH
58 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-34.93% | 221.03%
Revenue | NP to SH
117,192.000 | 3,712.000
RPS | P/RPS
202.06 Cent | 0.86
EPS | P/E | EY
6.40 Cent | 27.19 | 3.68%
DPS | DY | Payout %
3.00 Cent | 1.72% | 46.80%
NAPS | P/NAPS
0.56 | 3.10
QoQ | YoY
19.24% | 13.62%
NP Margin | ROE
3.17% | 11.42%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
29-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
29-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
106,537.000 | 3,112.000
RPS | P/RPS
183.68 Cent | 0.95
EPS | P/E | EY
5.37 Cent | 32.43 | 3.08%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.53 | 3.31
YoY
53.68%
NP Margin | ROE
2.92% | 10.21%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Revenue | NP to SH
124,384.000 | 3,480.000
RPS | P/RPS
214.46 Cent | 0.81
EPS | P/E | EY
6.00 Cent | 29.00 | 3.45%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
11.83% | 221.03%
NP Margin | ROE
2.80% | 10.70%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 124,384 | 117,192 | 106,537 | 69,432 | 47,930 | 50,168 | 45,378 | 54,090 | 150,285 | 84,740 | 38,817 | 46,179 | 9.72% | |
PBT | 5,604 | 6,128 | 5,119 | 3,241 | 1,685 | 5,291 | -2,467 | -4,032 | 2,510 | -3,640 | -4,472 | 485 | 29.90% | |
Tax | -2,124 | -2,416 | -2,007 | -1,219 | -1,168 | -2,779 | -913 | -917 | 4,426 | -557 | -498 | -195 | 29.53% | |
NP | 3,480 | 3,712 | 3,112 | 2,022 | 517 | 2,512 | -3,380 | -4,949 | 6,936 | -4,197 | -4,970 | 290 | 30.14% | |
- | ||||||||||||||
NP to SH | 3,480 | 3,712 | 3,112 | 2,025 | 520 | 2,530 | -3,411 | -5,008 | 7,203 | -2,304 | -4,498 | 180 | 37.21% | |
- | ||||||||||||||
Tax Rate | 37.90% | 39.43% | 39.21% | 37.61% | 69.32% | 52.52% | - | - | -176.33% | - | - | 40.21% | - | |
Total Cost | 120,904 | 113,480 | 103,425 | 67,410 | 47,413 | 47,656 | 48,758 | 59,039 | 143,349 | 88,937 | 43,787 | 45,889 | 9.44% | |
- | ||||||||||||||
Net Worth | 32,509 | 32,509 | 30,481 | 29,149 | 28,170 | 23,578 | 22,119 | 22,415 | 30,249 | 29,195 | 27,948 | 32,156 | -0.59% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 32,509 | 32,509 | 30,481 | 29,149 | 28,170 | 23,578 | 22,119 | 22,415 | 30,249 | 29,195 | 27,948 | 32,156 | -0.59% | |
NOSH | 58,000 | 58,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 57,911 | 58,064 | 0.36% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.80% | 3.17% | 2.92% | 2.91% | 1.08% | 5.01% | -7.45% | -9.15% | 4.62% | -4.95% | -12.80% | 0.63% | - | |
ROE | 10.70% | 11.42% | 10.21% | 6.95% | 1.85% | 10.73% | -15.42% | -22.34% | 23.81% | -7.89% | -16.09% | 0.56% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 214.46 | 202.06 | 183.99 | 119.91 | 82.77 | 86.64 | 78.37 | 93.41 | 259.54 | 146.34 | 67.03 | 79.53 | 9.75% | |
EPS | 6.00 | 6.40 | 5.37 | 3.50 | 0.90 | 4.37 | -5.89 | -8.65 | 12.44 | -3.98 | -7.77 | 0.31 | 37.24% | |
DPS | 0.00 | 3.00 | 0.00 | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5605 | 0.5605 | 0.5264 | 0.5034 | 0.4865 | 0.4072 | 0.382 | 0.3871 | 0.5224 | 0.5042 | 0.4826 | 0.5538 | -0.56% |
Adjusted Per Share Value based on latest NOSH - 58,000 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 214.46 | 202.06 | 183.68 | 119.71 | 82.64 | 86.50 | 78.24 | 93.26 | 259.11 | 146.10 | 66.93 | 79.62 | 9.72% | |
EPS | 6.00 | 6.40 | 5.37 | 3.49 | 0.90 | 4.36 | -5.88 | -8.63 | 12.42 | -3.97 | -7.76 | 0.31 | 37.24% | |
DPS | 0.00 | 3.00 | 0.00 | 0.00 | 1.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.5605 | 0.5605 | 0.5255 | 0.5026 | 0.4857 | 0.4065 | 0.3814 | 0.3865 | 0.5215 | 0.5034 | 0.4819 | 0.5544 | -0.59% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 1.53 | 1.53 | 1.16 | 0.47 | 0.58 | 0.805 | 0.32 | 0.44 | 0.35 | 0.27 | 0.27 | 0.32 | - | |
P/RPS | 0.71 | 0.76 | 0.63 | 0.39 | 0.70 | 0.93 | 0.41 | 0.47 | 0.13 | 0.18 | 0.40 | 0.40 | 5.17% | |
P/EPS | 25.50 | 23.91 | 21.58 | 13.44 | 64.59 | 18.42 | -5.43 | -5.09 | 2.81 | -6.79 | -3.48 | 103.23 | -15.94% | |
EY | 3.92 | 4.18 | 4.63 | 7.44 | 1.55 | 5.43 | -18.41 | -19.66 | 35.54 | -14.74 | -28.77 | 0.97 | 18.94% | |
DY | 0.00 | 1.96 | 0.00 | 0.00 | 3.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.73 | 2.73 | 2.20 | 0.93 | 1.19 | 1.98 | 0.84 | 1.14 | 0.67 | 0.54 | 0.56 | 0.58 | 15.95% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/11/24 | 27/11/24 | 28/08/24 | 29/08/23 | 30/08/22 | 28/09/21 | 26/08/20 | 27/08/19 | 28/08/18 | 30/08/17 | 29/08/16 | 26/08/15 | - | |
Price | 1.79 | 1.79 | 1.57 | 0.515 | 0.59 | 0.87 | 0.35 | 0.445 | 0.65 | 0.225 | 0.27 | 0.325 | - | |
P/RPS | 0.83 | 0.89 | 0.85 | 0.43 | 0.71 | 1.00 | 0.45 | 0.48 | 0.25 | 0.15 | 0.40 | 0.41 | 8.43% | |
P/EPS | 29.83 | 27.97 | 29.21 | 14.73 | 65.70 | 19.91 | -5.94 | -5.15 | 5.23 | -5.65 | -3.48 | 104.84 | -13.22% | |
EY | 3.35 | 3.58 | 3.42 | 6.79 | 1.52 | 5.02 | -16.83 | -19.44 | 19.14 | -17.68 | -28.77 | 0.95 | 15.28% | |
DY | 0.00 | 1.68 | 0.00 | 0.00 | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.19 | 3.19 | 2.98 | 1.02 | 1.21 | 2.14 | 0.92 | 1.15 | 1.24 | 0.45 | 0.56 | 0.59 | 19.69% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
@ChloeTai, continue to hold. Very small free float, NOSH only 60million. Easily goes up, and also goes down. If this is the beginning of `bull run' potential of `bull run' on the prices are very high.
2024-01-03 23:10
Sold all with a profit of RM5,557.22. The second limit up opening is a fake one.
2024-01-04 09:15
We cannot always buy at the lowest and sell at the highest. Just be thankful got profit instead of losing.
2024-01-04 09:19
New contract would generate EPS of 5c for next 4yrs or additional 35c at RM1.30. Hence, edaran at current price is fully valued. However, operators will play up this shares due to small base
2024-01-04 15:36
EDARAN
this smallish A1 stock won big time IT contracts of $90 mill + $356 million with Custom dept, the best pay master.
custom the life blood of the country, is solely IT by this little stock of $68 million mkt cap.
enter some by guesstimate the low of its IM, Intermission now.
https://www.tradingview.com/x/JIHq40L9/
https://theedgemalaysia.com/node/695854
NB: it was able to give 3 sen dividend 2 days ago!
https://klse.i3investor.com/web/entitlement/detail/26095_1942746833
2024-01-19 11:26
Price 1.26
Edaran no good.must sell.there may be behind schedule work in progress.
18/3/24 1pm
2024-03-18 12:57
actually edaran won so many projects under this gomen, possible to win NIIS?
2024-07-05 16:35
Opening your wallet and finding nothing but receipts—there used to be money here, but now it’s just sad memories 😅
2024-08-12 15:20
Market is not responding to Mpox for the time being. This means holders of stock can still have amble time to just read books and relax.
2024-08-15 15:38
ChloeTai
Today volume is only 6,585,800. The first contract win in Nov 2023 has a volume of 8 times of today's volume. Hope for the best tomorrow. We do not know what the operators will do.
2024-01-03 17:01