EDARAN BHD

KLSE (MYR): EDARAN (5036)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.79

Today's Change

-0.04 (2.19%)

Day's Change

1.74 - 1.81

Trading Volume

474,600

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 106,537 106,537 106,537 69,432 47,930 50,168 45,378 54,090 150,285 84,740 38,817 46,179 9.72%
PBT 5,119 5,119 5,119 3,241 1,685 5,291 -2,467 -4,032 2,510 -3,640 -4,472 485 29.90%
Tax -2,007 -2,007 -2,007 -1,219 -1,168 -2,779 -913 -917 4,426 -557 -498 -195 29.53%
NP 3,112 3,112 3,112 2,022 517 2,512 -3,380 -4,949 6,936 -4,197 -4,970 290 30.14%
-
NP to SH 3,112 3,113 3,112 2,025 520 2,530 -3,411 -5,008 7,203 -2,304 -4,498 180 37.21%
-
Tax Rate 39.21% 39.21% 39.21% 37.61% 69.32% 52.52% - - -176.33% - - 40.21% -
Total Cost 103,425 103,425 103,425 67,410 47,413 47,656 48,758 59,039 143,349 88,937 43,787 45,889 9.44%
-
Net Worth 30,481 30,481 30,481 29,149 28,170 23,578 22,119 22,415 30,249 29,195 27,948 32,156 -0.59%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 1,737 - - 1,013 - - - - - - - -
Div Payout % - 55.80% - - 194.87% - - - - - - - -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 30,481 30,481 30,481 29,149 28,170 23,578 22,119 22,415 30,249 29,195 27,948 32,156 -0.59%
NOSH 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 60,000 57,911 58,064 0.36%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.92% 2.92% 2.92% 2.91% 1.08% 5.01% -7.45% -9.15% 4.62% -4.95% -12.80% 0.63% -
ROE 10.21% 10.21% 10.21% 6.95% 1.85% 10.73% -15.42% -22.34% 23.81% -7.89% -16.09% 0.56% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 183.99 183.99 183.99 119.91 82.77 86.64 78.37 93.41 259.54 146.34 67.03 79.53 9.75%
EPS 5.37 5.38 5.37 3.50 0.90 4.37 -5.89 -8.65 12.44 -3.98 -7.77 0.31 37.24%
DPS 0.00 3.00 0.00 0.00 1.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5264 0.5264 0.5264 0.5034 0.4865 0.4072 0.382 0.3871 0.5224 0.5042 0.4826 0.5538 -0.56%
Adjusted Per Share Value based on latest NOSH - 60,000
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 177.56 177.56 177.56 115.72 79.88 83.61 75.63 90.15 250.48 141.23 64.70 76.97 9.72%
EPS 5.19 5.19 5.19 3.38 0.87 4.22 -5.69 -8.35 12.01 -3.84 -7.50 0.30 37.22%
DPS 0.00 2.90 0.00 0.00 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.508 0.508 0.508 0.4858 0.4695 0.393 0.3687 0.3736 0.5042 0.4866 0.4658 0.5359 -0.59%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.16 1.16 1.16 0.47 0.58 0.805 0.32 0.44 0.35 0.27 0.27 0.32 -
P/RPS 0.63 0.63 0.63 0.39 0.70 0.93 0.41 0.47 0.13 0.18 0.40 0.40 5.17%
P/EPS 21.58 21.58 21.58 13.44 64.59 18.42 -5.43 -5.09 2.81 -6.79 -3.48 103.23 -15.94%
EY 4.63 4.63 4.63 7.44 1.55 5.43 -18.41 -19.66 35.54 -14.74 -28.77 0.97 18.94%
DY 0.00 2.59 0.00 0.00 3.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.20 2.20 0.93 1.19 1.98 0.84 1.14 0.67 0.54 0.56 0.58 15.95%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/08/24 28/08/24 28/08/24 29/08/23 30/08/22 28/09/21 26/08/20 27/08/19 28/08/18 30/08/17 29/08/16 26/08/15 -
Price 1.57 1.57 1.57 0.515 0.59 0.87 0.35 0.445 0.65 0.225 0.27 0.325 -
P/RPS 0.85 0.85 0.85 0.43 0.71 1.00 0.45 0.48 0.25 0.15 0.40 0.41 8.43%
P/EPS 29.21 29.20 29.21 14.73 65.70 19.91 -5.94 -5.15 5.23 -5.65 -3.48 104.84 -13.22%
EY 3.42 3.42 3.42 6.79 1.52 5.02 -16.83 -19.44 19.14 -17.68 -28.77 0.95 15.28%
DY 0.00 1.91 0.00 0.00 2.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.98 2.98 1.02 1.21 2.14 0.92 1.15 1.24 0.45 0.56 0.59 19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 2,455 comments

ChloeTai

Looks like the share market is having a bull run. YTLPOWER up 23 sen, YTL up 9 sen, PBA up 12 sen (from red at 1.70) KGB up 8 sen.

2024-01-03 15:07

ChloeTai

Today volume is only 6,585,800. The first contract win in Nov 2023 has a volume of 8 times of today's volume. Hope for the best tomorrow. We do not know what the operators will do.

2024-01-03 17:01

ben0303

@ChloeTai, continue to hold. Very small free float, NOSH only 60million. Easily goes up, and also goes down. If this is the beginning of `bull run' potential of `bull run' on the prices are very high.

2024-01-03 23:10

Eagle77

This morning will see profits taking and selling by the gainers ..⬇️

2024-01-04 07:41

ChloeTai

Second limit up opening at RM1.57.

2024-01-04 08:40

Eagle77

Profit taking first by gainers

2024-01-04 08:59

icecool

limit up again

2024-01-04 09:04

ChloeTai

Sold all with a profit of RM5,557.22. The second limit up opening is a fake one.

2024-01-04 09:15

ChloeTai

We cannot always buy at the lowest and sell at the highest. Just be thankful got profit instead of losing.

2024-01-04 09:19

PassBy2

Today no limit up, but up 20%, tomorrow up 20%. Cheers...

2024-01-04 09:34

mf

take profit

2024-01-04 10:36

rusliasas

New contract would generate EPS of 5c for next 4yrs or additional 35c at RM1.30. Hence, edaran at current price is fully valued. However, operators will play up this shares due to small base

2024-01-04 15:36

PureBULL ...

EDARAN
this smallish A1 stock won big time IT contracts of $90 mill + $356 million with Custom dept, the best pay master.
custom the life blood of the country, is solely IT by this little stock of $68 million mkt cap.
enter some by guesstimate the low of its IM, Intermission now.

https://www.tradingview.com/x/JIHq40L9/
https://theedgemalaysia.com/node/695854

NB: it was able to give 3 sen dividend 2 days ago!
https://klse.i3investor.com/web/entitlement/detail/26095_1942746833

2024-01-19 11:26

SamOscar

https://www.klsescreener.com/v2/news/view/1267285

2024-01-27 11:45

berfikir

next theta

2024-02-07 16:05

cg14134

meaning good (Share price UP) or bad (Share priuce DOWN)?

2024-02-09 19:43

mf

collect

2024-03-04 15:54

Michael Kwok

Price 1.26
Edaran no good.must sell.there may be behind schedule work in progress.
18/3/24 1pm

2024-03-18 12:57

warren_lunchbuffet

1.50 this week

2024-03-18 16:53

duatlai

What is the reason for the move during the Red sea

2024-05-24 15:14

SamOscar

Maybe good quarter result

2024-05-24 21:21

nelsonlim

actually edaran won so many projects under this gomen, possible to win NIIS?

2024-07-05 16:35

nelsonlim

Breakout edaran

2024-07-13 04:07

nelsonlim

Going to 1.63. Next week got project announcement?

2024-07-13 04:07

warren_lunchbuffet

Sudah mariiii

2024-07-15 10:20

nasgee

ini hali lahhh...cipattt..vroom

2024-07-18 10:35

nelsonlim

cum ady o

2024-07-18 22:16

adikkici

Turun banyak

2024-07-23 15:23

mf

take profit

2024-07-25 12:03

SamOscar

https://www.klsescreener.com/v2/news/view/1364765

2024-07-26 17:56

YUSOFAMY

Bila maunnaik

2024-08-01 11:54

lguy888

edaran is back....gogogo

2024-08-01 15:04

mf

take profit

2024-08-07 16:36

Nbdknw

Same move as theta

2024-08-08 11:05

duatlai

Good news or goreng 2

2024-08-09 10:08

duatlai

What happened if the market cap. Bloom to 1 billion

2024-08-09 10:20

Nic2050

POTENTIAL OR JUST GORENG

2024-08-09 10:25

bu4567

Be careful 60 million shares only, easy to goreng

2024-08-10 09:53

Ahmad Shauqi

Opening your wallet and finding nothing but receipts—there used to be money here, but now it’s just sad memories 😅

2024-08-12 15:20

mf

run

2024-08-15 15:29

StarOfTheBull

Market is not responding to Mpox for the time being. This means holders of stock can still have amble time to just read books and relax.

2024-08-15 15:38

mf

sell

2024-08-19 15:27

mf

run

2024-08-20 09:27

mf

sell

2024-08-20 15:00

Nick

collection time

2024-08-20 18:05

Bullish

Something wrong

2 months ago

jojo85

Fly

2 months ago

mf


Nikkei 225
37,998.50 38,441.00 37,898.50 -1,823.00 -4.58%
20:54:37

1 month ago

newbie9893

Catching up with HTPADU...sapu as much as you can

1 month ago

shah800710

New contract from government will announce soon

1 month ago

Post a Comment