TRC SYNERGY BHD

KLSE (MYR): TRC (5054)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.36

Today's Change

0.00 (0.00%)

Day's Change

0.36 - 0.36

Trading Volume

10,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 471,340 479,802 678,676 677,361 762,757 753,773 839,968 747,022 727,279 753,841 770,361 814,956 -2.01%
PBT 23,518 28,001 32,213 22,562 24,821 37,582 31,923 32,342 45,493 32,743 38,394 11,281 12.35%
Tax -11,897 -12,141 -6,547 -13 -6,205 -10,226 -11,694 -11,156 -17,128 -4,862 -7,232 -8,846 -3.28%
NP 11,621 15,860 25,666 22,549 18,616 27,356 20,229 21,186 28,365 27,881 31,162 2,435 29.89%
-
NP to SH 11,406 15,619 25,332 22,301 21,127 26,941 19,823 20,843 28,816 27,864 30,684 3,519 24.50%
-
Tax Rate 50.59% 43.36% 20.32% 0.06% 25.00% 27.21% 36.63% 34.49% 37.65% 14.85% 18.84% 78.42% -
Total Cost 459,718 463,942 653,010 654,812 744,141 726,417 819,739 725,836 698,914 725,960 739,199 812,521 -2.39%
-
Net Worth 535,862 534,396 541,981 466,575 457,150 440,156 427,642 413,227 403,617 384,397 355,567 327,594 5.74%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 535,862 534,396 541,981 466,575 457,150 440,156 427,642 413,227 403,617 384,397 355,567 327,594 5.74%
NOSH 470,054 468,769 480,497 480,497 480,497 480,497 480,497 480,497 480,497 480,497 480,497 481,756 -0.02%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.47% 3.31% 3.78% 3.33% 2.44% 3.63% 2.41% 2.84% 3.90% 3.70% 4.05% 0.30% -
ROE 2.13% 2.92% 4.67% 4.78% 4.62% 6.12% 4.64% 5.04% 7.14% 7.25% 8.63% 1.07% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 100.27 102.35 144.00 143.73 161.84 159.26 174.81 155.47 151.36 156.89 160.33 169.16 -1.77%
EPS 2.43 3.33 5.38 4.73 4.48 5.69 4.13 4.34 6.00 5.80 6.39 0.73 24.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.15 0.99 0.97 0.93 0.89 0.86 0.84 0.80 0.74 0.68 6.00%
Adjusted Per Share Value based on latest NOSH - 470,054
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 100.55 102.35 144.78 144.50 162.71 160.80 179.19 159.36 155.15 160.81 164.34 173.85 -2.01%
EPS 2.43 3.33 5.40 4.76 4.51 5.75 4.23 4.45 6.15 5.94 6.55 0.75 24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1431 1.14 1.1562 0.9953 0.9752 0.939 0.9123 0.8815 0.861 0.82 0.7585 0.6988 5.75%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.41 0.41 0.37 0.30 0.32 0.37 0.44 0.54 0.63 0.38 0.37 0.38 -
P/RPS 0.41 0.40 0.26 0.21 0.20 0.23 0.25 0.35 0.42 0.24 0.23 0.22 1.87%
P/EPS 16.90 12.31 6.88 6.34 7.14 6.50 10.67 12.45 10.51 6.55 5.79 52.02 -20.11%
EY 5.92 8.13 14.53 15.77 14.01 15.38 9.38 8.03 9.52 15.26 17.26 1.92 25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.32 0.30 0.33 0.40 0.49 0.63 0.75 0.48 0.50 0.56 -6.02%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/24 26/11/24 28/02/24 28/02/23 28/02/22 31/03/21 27/02/20 27/02/19 27/02/18 28/02/17 24/02/16 27/02/15 -
Price 0.365 0.365 0.465 0.33 0.34 0.365 0.39 0.56 0.74 0.41 0.375 0.425 -
P/RPS 0.36 0.36 0.32 0.23 0.21 0.23 0.22 0.36 0.49 0.26 0.23 0.25 2.77%
P/EPS 15.04 10.95 8.65 6.97 7.58 6.41 9.45 12.91 12.34 7.07 5.87 58.18 -19.07%
EY 6.65 9.13 11.56 14.34 13.18 15.60 10.58 7.75 8.10 14.14 17.03 1.72 23.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.40 0.33 0.35 0.39 0.44 0.65 0.88 0.51 0.51 0.63 -4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
6 people like this. Showing 50 of 1,791 comments

valueinvestor79

waiting for dividend, should be announced before Raya ?

2022-04-23 23:40

valueinvestor79

Before election announcement, Construction theme should start...

2022-04-23 23:40

wbuffet2

I will start to accumulate more....as I see value in this company.

2022-05-26 11:16

yaphoikiong

Support +1

2022-07-30 15:06

Icon 888

Ge15

2022-10-08 18:17

wbuffet2

Just realised that this company chairman was the former first lady of Malaysia...Tun Jean Abdullah.

I ought to buy more to show my support. Hope my support will bear more fruits in the form of more handsome dividends.

2022-12-14 15:00

elunmask8

Based on its share price chart, it is well supported at present 30.5 sen and the next breakthrough will see some resistance at 45 sen before continue to march to break the strong resistance at 60 sen.

If this 60 sen resistance is successfully broken, obviously it will try the historic RM1....which is just 3 sen above NTA of 97 sen.

If we are already planning to go to Mars in near future, really....nothing is impossible in this mother earth!

It is a matter of time only as this counter financial performance has so far run ahead of its current share price.

2022-12-19 12:21

eklim65

Government to fund MRT3, hybrid financing model scrapped.... They add that Malaysian Resources Corp Bhd (MRCB) has put in the lowest bid for CMC301 — the depot segment as well as a 6km track linking Pandan to Jalan Cheras with some elevated portions — at RM2.9 billion.

However, TRC Synergy Bhd’s bid at RM3.1 billion is favoured to win, considering its track record in constructing depots and associated works for the MRT Kajang and Putrajaya Lines, say the sources. Nevertheless, MRCB’s track record in the construction of the LRT3 as the turnkey contractor is still being considered by MRT Corp.

2023-03-01 11:44

elunmask8

In the latest Q results, TRC reported an EPS of 2.01 sen and if we extrapolate this to the next 3 Q....looks like the PE ratio would improved further. Current PE ratio is at about 7X only....a real steal for such a fundamentally strong and well manage company.

With an NTA of 99 sen and base on current market price....I certainly will increase my stake!

2023-03-01 13:52

tantengbear

According to TA, TRC has received the full payment from BEDB, which is around RM70mn. The net cash of RM185.4mn will be higher than its market cap!

2023-04-05 10:25

Intelligentinvest13

Broke resistance 35 .. construction theme .. next stop 41 .. 45 … lets ride thru the theme until NTA .. 99

2023-08-16 22:22

Icon 888

No power Leh..

2023-11-15 23:24

chewlai78

With depleting order book no wonder stock investors are shying away.....

2023-11-22 15:34

Icon 888

Tis stock useless

2023-12-12 14:45

Icon 888

Cant move

2023-12-12 14:45

Icon 888

Lousy

2023-12-27 23:50

UncleFollower

Moving. Net Cash/ Share 0.680

2024-01-12 16:29

Hew Kiong Peng George

Hidden gem

2024-01-13 08:00

faruqie

cash rich

2024-01-15 16:09

Beltland

Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!

2024-01-29 11:23

faruqie

no volume, hard to break 50 sen , too much liquidity to sell there

2024-01-30 15:13

wbuffet2

Looking at the magical rm1.00… maybe far fetch but not impossible 😉

2024-01-30 22:50

masterkevin212

Synergy Berhad (“the Company”) is pleased to announce that its wholly-owned subsidiary, Trans Resources Corporation Sdn Bhd ("TRC") had on 2nd February 2024 accepted the Letter of Award dated 29th January 2024 from Impeccable Vintage Properties Sdn Bhd, a wholly-owned subsidiary of Khazanah Nasional Berhad. This is in relation to the contract known  as " Proposed Refurbishment of Main Building And Infrastructure Works At Subang Engineering Complex A, Sultan Abdul Aziz Shah Airport At Pt 51814 (Lot 94332), Seksyen U3, 40150 Shah Alam,Mukim Sungai Buloh, District Of Petaling, Selangor Darul Ehsan" for a Contract Sum of RM358,000,000.00 ("the Project").

2024-02-02 18:32

Jjtrader

Good news for trc

2024-02-02 18:48

faruqie

weak

2024-02-05 15:43

Kaya Toast

HLIB buy call, TP 0.60

2024-02-05 21:54

shorttermtrader

Buy on dip and wait for another wave

2024-02-06 18:50

wbuffet2

Let's not forget the revival of so many infrastructure projects that TRC can bid and win especially MRT/LRT/HSR & rail related projects.

Current NTA @ RM1.13 compared to market price @45 sen only......there is so much more upside to gain.😀

2024-02-07 11:23

Jjtrader

Tmr trc will challenge 0.49 again to break new high is just a matter of time

2024-02-13 20:17

masterkevin212

Tomorrow will break 0.50 and heading yo 0.60, if breaks 0.69 no limit

2024-02-15 21:49

wbuffet2

To break these limits....is NOT a question of "IF" but it's just a matter of "TIME" only.

So keep accumulating them for a better tomorrow!

2024-02-16 09:25

Jeffbkt

Net cash 62 cents per share but trading at 42.5 cents.

2024-03-05 20:03

nelsonlim

trc done dump. 53 insight

2024-04-01 09:28

Jack888

TRC continue to move higher... .0.60 ??

2024-04-03 09:22

masterkevin212

Supposed to be

2024-04-03 13:05

Beltland


Beltland

Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!

2 months ago
Stick to the golden rule !!! hhhha

2024-04-03 13:30

questra

Morning buy and morning sell :))

2024-04-03 15:43

wbuffet2

Never lose your capital. Side line first before it's too late.

2024-04-16 15:53

wbuffet2

If Israel retaliates, likely it will dip below 40 sen and may test its support level at 37 sen

2024-04-17 13:40

Starisborn

It's better safe than sorry......who know who will fire the next missiles?

2024-04-17 17:22

wbuffet2

OMG, Israel retaliates....😰

2024-04-19 11:36

Beltland


Beltland

Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!

2 months ago
Stick to the golden rule !!! hhhha

1 month ago

2024-05-09 16:59

masterkevin212

TRC Synergy secures RM142.34mil project to 'transform' state legislative building

2024-05-26 23:14

DCang Akino

Time to go in.

2024-06-18 11:16

wongck

https://www.klsescreener.com/v2/news/view/1347891

2024-06-25 20:26

Luo XM Xing Min

TRC synergy secure RM125 million project awarded by Royal Malaysia Navy Base Sabah. Next target aiming : RM0.50 !

2024-07-03 11:06

Luo XM Xing Min

有人在假假压价真真收票，别上当。别卖，别卖 ！

2024-07-04 16:17

Luo XM Xing Min

Lai Liao, Lai Liao ! Ji Pai Ho se liao ! Today Target Prices: RM0.52 !

2024-07-18 09:23

Starisborn

With Trump elected as President....there shall be NO wars....one uncertainty removed! It's time to accumulate this GEM!😍

1 month ago

elunmask8

Will load more on this counter as good news will be forthcoming soon. 😎

2 weeks ago

Post a Comment