TRC SYNERGY BHD
KLSE (MYR): TRC (5054)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.375
Today's Change
0.00 (0.00%)
Day's Change
0.375 - 0.375
Trading Volume
101,000
Financial
Market Cap
180 Million
NOSH
480 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
3,546.94% | -45.75%
Revenue | NP to SH
470,395.000 | 18,451.000
RPS | P/RPS
97.90 Cent | 0.38
EPS | P/E | EY
3.84 Cent | 9.77 | 10.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.15 | 0.33
QoQ | YoY
-19.68% | -25.85%
NP Margin | ROE
3.95% | 3.35%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
678,676.000 | 25,332.000
RPS | P/RPS
141.24 Cent | 0.27
EPS | P/E | EY
5.27 Cent | 7.11 | 14.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.13 | 0.33
YoY
13.59%
NP Margin | ROE
3.78% | 4.67%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
398,408.000 | 11,016.000
RPS | P/RPS
82.92 Cent | 0.45
EPS | P/E | EY
2.29 Cent | 16.36 | 6.11%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
1773.47% | -55.54%
NP Margin | ROE
2.77% | 2.00%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398,408 | 470,395 | 678,676 | 677,361 | 762,757 | 753,773 | 839,968 | 747,022 | 727,279 | 753,841 | 770,361 | 814,956 | -2.01% | |
| PBT | 20,342 | 26,620 | 32,213 | 22,562 | 24,821 | 37,582 | 31,923 | 32,342 | 45,493 | 32,743 | 38,394 | 11,281 | 12.35% | |
| Tax | -9,310 | -8,028 | -6,547 | -13 | -6,205 | -10,226 | -11,694 | -11,156 | -17,128 | -4,862 | -7,232 | -8,846 | -3.28% | |
| NP | 11,032 | 18,592 | 25,666 | 22,549 | 18,616 | 27,356 | 20,229 | 21,186 | 28,365 | 27,881 | 31,162 | 2,435 | 29.89% | |
| - | ||||||||||||||
| NP to SH | 11,016 | 18,451 | 25,332 | 22,301 | 21,127 | 26,941 | 19,823 | 20,843 | 28,816 | 27,864 | 30,684 | 3,519 | 24.50% | |
| - | ||||||||||||||
| Tax Rate | 45.77% | 30.16% | 20.32% | 0.06% | 25.00% | 27.21% | 36.63% | 34.49% | 37.65% | 14.85% | 18.84% | 78.42% | - | |
| Total Cost | 387,376 | 451,803 | 653,010 | 654,812 | 744,141 | 726,417 | 819,739 | 725,836 | 698,914 | 725,960 | 739,199 | 812,521 | -2.39% | |
| - | ||||||||||||||
| Net Worth | 551,407 | 551,407 | 541,981 | 466,575 | 457,150 | 440,156 | 427,642 | 413,227 | 403,617 | 384,397 | 355,567 | 327,594 | 5.74% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 551,407 | 551,407 | 541,981 | 466,575 | 457,150 | 440,156 | 427,642 | 413,227 | 403,617 | 384,397 | 355,567 | 327,594 | 5.74% | |
| NOSH | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 480,497 | 481,756 | -0.02% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 2.77% | 3.95% | 3.78% | 3.33% | 2.44% | 3.63% | 2.41% | 2.84% | 3.90% | 3.70% | 4.05% | 0.30% | - | |
| ROE | 2.00% | 3.35% | 4.67% | 4.78% | 4.62% | 6.12% | 4.64% | 5.04% | 7.14% | 7.25% | 8.63% | 1.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 84.54 | 99.81 | 144.00 | 143.73 | 161.84 | 159.26 | 174.81 | 155.47 | 151.36 | 156.89 | 160.33 | 169.16 | -1.77% | |
| EPS | 2.34 | 3.92 | 5.38 | 4.73 | 4.48 | 5.69 | 4.13 | 4.34 | 6.00 | 5.80 | 6.39 | 0.73 | 24.83% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.17 | 1.17 | 1.15 | 0.99 | 0.97 | 0.93 | 0.89 | 0.86 | 0.84 | 0.80 | 0.74 | 0.68 | 6.00% | |
| Adjusted Per Share Value based on latest NOSH - 480,497 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 82.92 | 97.90 | 141.24 | 140.97 | 158.74 | 156.87 | 174.81 | 155.47 | 151.36 | 156.89 | 160.33 | 169.61 | -2.01% | |
| EPS | 2.29 | 3.84 | 5.27 | 4.64 | 4.40 | 5.61 | 4.13 | 4.34 | 6.00 | 5.80 | 6.39 | 0.73 | 24.54% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.1476 | 1.1476 | 1.128 | 0.971 | 0.9514 | 0.916 | 0.89 | 0.86 | 0.84 | 0.80 | 0.74 | 0.6818 | 5.74% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.475 | 0.475 | 0.37 | 0.30 | 0.32 | 0.37 | 0.44 | 0.54 | 0.63 | 0.38 | 0.37 | 0.38 | - | |
| P/RPS | 0.56 | 0.48 | 0.26 | 0.21 | 0.20 | 0.23 | 0.25 | 0.35 | 0.42 | 0.24 | 0.23 | 0.22 | 1.87% | |
| P/EPS | 20.32 | 12.13 | 6.88 | 6.34 | 7.14 | 6.50 | 10.67 | 12.45 | 10.51 | 6.55 | 5.79 | 52.02 | -20.11% | |
| EY | 4.92 | 8.24 | 14.53 | 15.77 | 14.01 | 15.38 | 9.38 | 8.03 | 9.52 | 15.26 | 17.26 | 1.92 | 25.19% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.41 | 0.41 | 0.32 | 0.30 | 0.33 | 0.40 | 0.49 | 0.63 | 0.75 | 0.48 | 0.50 | 0.56 | -6.02% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 28/02/24 | 28/02/23 | 28/02/22 | 31/03/21 | 27/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 24/02/16 | 27/02/15 | - | |
| Price | 0.42 | 0.42 | 0.465 | 0.33 | 0.34 | 0.365 | 0.39 | 0.56 | 0.74 | 0.41 | 0.375 | 0.425 | - | |
| P/RPS | 0.50 | 0.42 | 0.32 | 0.23 | 0.21 | 0.23 | 0.22 | 0.36 | 0.49 | 0.26 | 0.23 | 0.25 | 2.77% | |
| P/EPS | 17.97 | 10.73 | 8.65 | 6.97 | 7.58 | 6.41 | 9.45 | 12.91 | 12.34 | 7.07 | 5.87 | 58.18 | -19.07% | |
| EY | 5.57 | 9.32 | 11.56 | 14.34 | 13.18 | 15.60 | 10.58 | 7.75 | 8.10 | 14.14 | 17.03 | 1.72 | 23.56% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.36 | 0.36 | 0.40 | 0.33 | 0.35 | 0.39 | 0.44 | 0.65 | 0.88 | 0.51 | 0.51 | 0.63 | -4.91% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
6 people like this. Showing 50 of 1,790 comments
Just realised that this company chairman was the former first lady of Malaysia...Tun Jean Abdullah.
I ought to buy more to show my support. Hope my support will bear more fruits in the form of more handsome dividends.
2022-12-14 15:00
Based on its share price chart, it is well supported at present 30.5 sen and the next breakthrough will see some resistance at 45 sen before continue to march to break the strong resistance at 60 sen.
If this 60 sen resistance is successfully broken, obviously it will try the historic RM1....which is just 3 sen above NTA of 97 sen.
If we are already planning to go to Mars in near future, really....nothing is impossible in this mother earth!
It is a matter of time only as this counter financial performance has so far run ahead of its current share price.
2022-12-19 12:21
Government to fund MRT3, hybrid financing model scrapped.... They add that Malaysian Resources Corp Bhd (MRCB) has put in the lowest bid for CMC301 — the depot segment as well as a 6km track linking Pandan to Jalan Cheras with some elevated portions — at RM2.9 billion.
However, TRC Synergy Bhd’s bid at RM3.1 billion is favoured to win, considering its track record in constructing depots and associated works for the MRT Kajang and Putrajaya Lines, say the sources. Nevertheless, MRCB’s track record in the construction of the LRT3 as the turnkey contractor is still being considered by MRT Corp.
2023-03-01 11:44
In the latest Q results, TRC reported an EPS of 2.01 sen and if we extrapolate this to the next 3 Q....looks like the PE ratio would improved further. Current PE ratio is at about 7X only....a real steal for such a fundamentally strong and well manage company.
With an NTA of 99 sen and base on current market price....I certainly will increase my stake!
2023-03-01 13:52
According to TA, TRC has received the full payment from BEDB, which is around RM70mn. The net cash of RM185.4mn will be higher than its market cap!
2023-04-05 10:25
Broke resistance 35 .. construction theme .. next stop 41 .. 45 … lets ride thru the theme until NTA .. 99
2023-08-16 22:22
Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!
2024-01-29 11:23
Synergy Berhad (“the Company”) is pleased to announce that its wholly-owned subsidiary, Trans Resources Corporation Sdn Bhd ("TRC") had on 2nd February 2024 accepted the Letter of Award dated 29th January 2024 from Impeccable Vintage Properties Sdn Bhd, a wholly-owned subsidiary of Khazanah Nasional Berhad. This is in relation to the contract known as " Proposed Refurbishment of Main Building And Infrastructure Works At Subang Engineering Complex A, Sultan Abdul Aziz Shah Airport At Pt 51814 (Lot 94332), Seksyen U3, 40150 Shah Alam,Mukim Sungai Buloh, District Of Petaling, Selangor Darul Ehsan" for a Contract Sum of RM358,000,000.00 ("the Project").
2024-02-02 18:32
Let's not forget the revival of so many infrastructure projects that TRC can bid and win especially MRT/LRT/HSR & rail related projects.
Current NTA @ RM1.13 compared to market price @45 sen only......there is so much more upside to gain.😀
2024-02-07 11:23
Tmr trc will challenge 0.49 again to break new high is just a matter of time
2024-02-13 20:17
Tomorrow will break 0.50 and heading yo 0.60, if breaks 0.69 no limit
2024-02-15 21:49
To break these limits....is NOT a question of "IF" but it's just a matter of "TIME" only.
So keep accumulating them for a better tomorrow!
2024-02-16 09:25
Beltland
Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!
2 months ago
Stick to the golden rule !!! hhhha
2024-04-03 13:30
If Israel retaliates, likely it will dip below 40 sen and may test its support level at 37 sen
2024-04-17 13:40
It's better safe than sorry......who know who will fire the next missiles?
2024-04-17 17:22
Beltland
Lousy , useless becomes Gold !!!! Patient is the Golden rule !!! Be ready to welcome 50cts very soon !!!
2 months ago
Stick to the golden rule !!! hhhha
1 month ago
2024-05-09 16:59
TRC Synergy secures RM142.34mil project to 'transform' state legislative building
2024-05-26 23:14
TRC synergy secure RM125 million project awarded by Royal Malaysia Navy Base Sabah. Next target aiming : RM0.50 !
2024-07-03 11:06
Lai Liao, Lai Liao ! Ji Pai Ho se liao ! Today Target Prices: RM0.52 !
2024-07-18 09:23
With Trump elected as President....there shall be NO wars....one uncertainty removed! It's time to accumulate this GEM!😍
6 days ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
BFM Podcast
2
3
4
BFM Podcast
5
BFM Podcast
6
7
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Icon 888
Sleeping counter
2022-04-18 02:06