NAIM HOLDINGS BHD

KLSE (MYR): NAIM (5073)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.53

Today's Change

+0.01 (0.66%)

Day's Change

1.50 - 1.54

Trading Volume

1,209,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 323,620 329,336 316,952 368,566 427,816 589,953 410,769 581,931 366,193 428,030 594,393 656,484 -7.76%
PBT 15,776 53,900 43,186 31,518 -68,630 102,744 62,612 78,677 -146,982 3,526 44,644 227,718 -16.85%
Tax -4,356 -7,759 -7,873 -6,446 -5,598 -51,571 -4,886 -15,697 -20,859 -1,819 -9,371 -7,099 1.15%
NP 11,420 46,141 35,313 25,072 -74,228 51,173 57,726 62,980 -167,841 1,707 35,273 220,619 -18.40%
-
NP to SH 11,968 46,192 35,034 24,809 -75,958 55,089 56,333 64,664 -168,742 717 34,332 220,337 -18.46%
-
Tax Rate 27.61% 14.40% 18.23% 20.45% - 50.19% 7.80% 19.95% - 51.59% 20.99% 3.12% -
Total Cost 312,200 283,195 281,639 343,494 502,044 538,780 353,043 518,951 534,034 426,323 559,120 435,865 -4.73%
-
Net Worth 1,281,902 1,281,902 1,271,887 1,231,827 1,201,783 1,316,954 1,311,946 1,116,006 1,068,617 1,246,325 1,239,174 1,194,212 0.70%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - 39,558 49,573 - - - - - 8,293 -
Div Payout % - - - - 0.00% 89.99% - - - - - 3.76% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,281,902 1,281,902 1,271,887 1,231,827 1,201,783 1,316,954 1,311,946 1,116,006 1,068,617 1,246,325 1,239,174 1,194,212 0.70%
NOSH 513,799 513,799 513,799 513,799 513,799 513,799 513,799 513,799 250,000 250,000 236,935 236,946 8.97%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.53% 14.01% 11.14% 6.80% -17.35% 8.67% 14.05% 10.82% -45.83% 0.40% 5.93% 33.61% -
ROE 0.93% 3.60% 2.75% 2.01% -6.32% 4.18% 4.29% 5.79% -15.79% 0.06% 2.77% 18.45% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 64.63 65.77 63.30 73.60 85.44 117.82 82.03 245.60 154.55 180.65 250.87 277.06 -15.12%
EPS 2.40 9.22 7.00 4.95 -15.17 11.00 11.25 27.29 -71.22 0.30 14.49 92.99 -24.96%
DPS 0.00 0.00 0.00 0.00 7.90 9.90 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 2.56 2.56 2.54 2.46 2.40 2.63 2.62 4.71 4.51 5.26 5.23 5.04 -7.32%
Adjusted Per Share Value based on latest NOSH - 513,799
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 62.99 64.10 61.69 71.73 83.27 114.82 79.95 113.26 71.27 83.31 115.69 127.77 -7.76%
EPS 2.33 8.99 6.82 4.83 -14.78 10.72 10.96 12.59 -32.84 0.14 6.68 42.88 -18.46%
DPS 0.00 0.00 0.00 0.00 7.70 9.65 0.00 0.00 0.00 0.00 0.00 1.61 -
NAPS 2.4949 2.4949 2.4755 2.3975 2.339 2.5632 2.5534 2.1721 2.0798 2.4257 2.4118 2.3243 0.70%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.825 0.825 0.815 0.525 0.605 0.795 1.07 0.445 1.42 1.90 2.46 2.98 -
P/RPS 1.28 1.25 1.29 0.71 0.71 0.67 1.30 0.18 0.92 1.05 0.98 1.08 1.99%
P/EPS 34.52 8.94 11.65 10.60 -3.99 7.23 9.51 1.63 -1.99 627.89 16.98 3.20 15.42%
EY 2.90 11.18 8.58 9.44 -25.07 13.84 10.51 61.33 -50.15 0.16 5.89 31.20 -13.35%
DY 0.00 0.00 0.00 0.00 13.06 12.45 0.00 0.00 0.00 0.00 0.00 1.17 -
P/NAPS 0.32 0.32 0.32 0.21 0.25 0.30 0.41 0.09 0.31 0.36 0.47 0.59 -6.56%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/05/24 30/05/24 27/02/24 22/02/23 24/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 02/03/15 -
Price 1.20 1.20 0.885 0.575 0.605 0.795 1.20 0.90 1.01 1.65 2.58 3.12 -
P/RPS 1.86 1.82 1.40 0.78 0.71 0.67 1.46 0.37 0.65 0.91 1.03 1.13 2.40%
P/EPS 50.21 13.01 12.65 11.61 -3.99 7.23 10.67 3.30 -1.42 545.27 17.81 3.36 15.85%
EY 1.99 7.69 7.91 8.62 -25.07 13.84 9.37 30.32 -70.51 0.18 5.62 29.80 -13.69%
DY 0.00 0.00 0.00 0.00 13.06 12.45 0.00 0.00 0.00 0.00 0.00 1.12 -
P/NAPS 0.47 0.47 0.35 0.23 0.25 0.30 0.46 0.19 0.22 0.31 0.49 0.62 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
13 people like this. Showing 50 of 10,310 comments

Skyliew1919

Just hope can go nta price

2 months ago

calvintaneng

Dompeilee saw NAIM got huge remeasurement Gain in Dayang & Perdana which others "MISSED"

Now Calvin tells you guys Same Story in TSH RESOURCES

TSH RESOURCES OWNS INNOPRISE PLANT

INNO UP FROM 50 SEN TO ALMOST RM1.50 (UP BY ALMOST 200% KAW KAW!)

YET IT IS NOT YET REFLECTED IN TSH RESOURCES ACCOUNT

THIS REMEASUREMENT GAIN OF INNO IF ACKNOWLEDGED WILL SEE TSH INSTANTLY DEBT FREE & CASH RICH
& TSH WILL SPIKE UP JUST LIKE NAIM!!

BEST TIME TO BUY NAIM WAS 78 SEN
BEST TIME TO BUY TSH IS NOW AT Rm1.13

BEST THINGS DON'T LAST LONG

SO BETTER BUY SOME TSH & WAIT JUST LIKE WAITING AND HOLDING NAIM

2 months ago

dompeilee

There are 460,000 SHORTS @ 98.75c avg...unusually large volume for a such a small issued free float tickets counter. If the pushers are sadistic, they will keep the price ABOVE $1 all day so these shorties will be forced to buy back @ a loss...😉

2 months ago

Bowmann

Reversal trend begins ...

2 months ago

Jack888

break 1.10 resistance ?? chances..? today.

2 months ago

dompeilee

Here's the summary of my rescue operation: wagered 10,460.55 for 17,100 shrs in my margin a/c fr as little as 55.27c in Jan '23 to as much as 80.75c recently to rescue 5,300 shrs bought from '15-'16 @ $1.9724 avg, lowering the cost to 96.774c after including $738.12 in margin interest. Bought another 14,700 in non-margin accounts last yr & traded in & out of these, generating $667.89 of short-term profit in '23. SOLD 6,000 on 17/4 for $1.0386 avg, 3,400 on 18/4 for $1.0397 avg & another 7,700 @ $1.0094 avg today, generating $1,008 in net profit after interest, clearing the margin long position completely in the process. Left 10,700 shrs in hand, fully paid, @ an avg cost of less than 90c...not counting $1,707.11 in dividends & trading gains dating back to 2013 🤗

2 months ago

Bowmann

@fruitcake. What P&D stands for?

2 months ago

dompeilee

Isn't it just sooo interesting that when it's really LOW & worth(to the power of 8) buying, nobody is interested & even those who believe(forumer shareprofit) are shaken out easily below 90c. When it goes above $1.10, $1.20, then all the usual cartoon characters like reverse indicator pang72 & paktua will start to show up to try to catch the last few cents of profit as the stock is peaking...NONE who participated when it was still a penny stock (except me) are still hanging around: all new participants when it goes higher will have never touched the stock when it was 50-90c...

2 months ago

calvintaneng

After remeasurement gain Naim fair value should be Rm1.20 to Rm1.30

one good news is Sarawak going to have 2 Deep Water ports

one of them will be in Baram

here Naim got lots of undervalue lands

in that case Naim can rise to Rm1.50

Now you guys should not miss Tsh Resources (9059)

two hidden Cash coming

Rm221 millions cash from land sold

Rm75 millions remeasurement gain from its 105 mil shares in Inno which has gone up

just like Dayang and Perdana gone up which benefit Naim

So Tsh is now very undervalue just like when Naim was 78 sen

2 months ago

dompeilee

🎼La la LAAAAAaaa 🎶 Keep last few lots to see if it can come close to my original entry of $1.97 in 2015/2016! Already bagged $1,211.32 of profit & stopped the margin interest of $50/mth. Now holding tight to see if the floating gain of $1,400 can grow further!🤗

2 months ago

Zachzach

Sold 1.1

2 months ago

calvintaneng

Sold ?
clever
but price can still go up some more

now go buy some cheap Tsh (9059) below Rm1.15 and hold till Rm2.00 to Rm3.00 best

2 months ago

dompeilee

GREAT CLOSING! Triple ONE (lucky no.) & above $1 for the first time since 2019/2020!!! Greater heights to come next week!!!

2 months ago

dompeilee

shareprofit: Shaken out below 90c
Biggmoney: Shaken out below $1
99.9% of others: Too scared/ignorant to participate.

I'm the last survivor. Whoever dares & endures WINS!

2 months ago

Bowmann

Great. Breaking 52 weeks high price 💪

2 months ago

dompeilee

Despite Dayang's tumble, surprising strength in Naim could hv several explanations:

1. BOD preparing to sell a chunk of Dayang to realize an extraordinary profit like what they did in 2014

2. Very good results otw end-May

3. Privatisation @ a premium to $1 pending

or all/some of the above.

2 months ago

linghk

good... it is moving today...

2 months ago

Bowmann

Global oil demand will continue rising

1 month ago

dompeilee

Exceptionally POWERFULLLLL price action!!!🤗😘😍 Very very proud that I'm still holding more than 45 lots of this!!!

1 month ago

Bowmann

Let me guess, you entered it at below Rm1, right, dompeilee 😉😁

1 month ago

dompeilee

You bet! 😉 55.27c was my absolute lowest price(Jan '23) & 90.5c was my absolute highest.

1 month ago

Bowmann

I can see you laughing at the bank now, dompeilee

1 month ago

dompeilee

Pretty much...😉

1 month ago

dompeilee

SOLD some more Naim @ $1.17 on account of Dayang's poor results.

1 month ago

Bowmann

I wait above Rm1.20 instead 😀

1 month ago

dompeilee

No worries. I still have 33 lots left in one IB account & another 10 lots left in Maybank IB account 😊

1 month ago

cvinternational01

Naim -Broken his 52-week high and Can Expect 10-15% From above.

Average Volume: 7.52 million shares
P/E Ratio: 16.72
The stock is really good on charts .

1 month ago

cvinternational01

Hi I want to inquire about investment services

1 month ago

Bowmann

There are many GURU in Facebook. Try to seek the reliable, credible one, cvinternational01

1 month ago

Bowmann

dnt get scammed, remember 😁😁

1 month ago

pierre69

Read “the intelligent investor” by Benjamin Graham. You don’t need so-called “investment gurus.” Rely on yourself and do your own research

3 weeks ago

Bowmann

or you can ask Chatgpt too on how to become an intelligent investor 😉

3 weeks ago

fruitcake

data hub play?

3 weeks ago

Shotthebull

Going to RM 2.50

3 weeks ago

Bowmann

Hitting new high today 🔥🔥

2 weeks ago

Shotthebull

1.Naim owns 24.22% of Dayang.
2. Dayang market cap is 3.57 billion as of end of today.
3. Naim owns 24.22 % of RM3.57b of Dayang market cap which is RM 864 million.
4. Naim market cap as of today is only RM 719 million.

What else is there to think about.?

2 weeks ago

Shotthebull

Buy buy buy

2 weeks ago

Xpenglover11

Bought at 1.02.. what is the TP?

2 weeks ago

dompeilee

FRESH 8-YEAR HIGH!!!🤗🤗🤗

2 weeks ago

Goldberg

The Property Developer & Construction Giant In Sarawak.

Naim Holdings Bhd is engaged -
- property developments, construction,
- engineering, infrastructure projects,
- and oil and gas services.

It operates in three reportable segments.

1-Property development segment includes development and construction of residential and commercial properties and sale of vacant land.

2-Construction segment includes construction of buildings, roads, bridges
infrastructure and

3-Engineering works including oil and gas related construction projects.

And its Other segment includes manufacture and sale of buildings and construction materials, property investment and quarry operation.

2 weeks ago

calvintaneng

SEE I BOUGHTV NAIM AT 76 SEN

NOW NAIM UP

SO?

SO BUY HEXCAP NOW BELOW 70 SEN AS IT WILL ALSO GO UP

SEE

See this

Posted by tankahban > 13 hours ago | Report Abuse

RM 90 billion capex is a huge,
say 20% awarded to Transgrid = 90 billion x 20% = RM 18 billion in 6 years
Hexcap owned 49% of the Transgrid = RM 18 billion x 49% = RM 8.82 billion
Assumpt the profit margin is 18% = RM 8.82 billion x 18% = RM 1.59 billion profit before tax
RM 1.59b divided by 6 years = RM 265 million profit annually

RM 265 million / 447 million NOS = RM 0.59/ share

RM 0.59 x 10 PE = RM 5.90

For Transgrid One Engine, exclude Opcom, Binacom

2 weeks ago

Bowmann

Show off, calvintaneng 😗

1 week ago

dompeilee

Tall tale by calvin tan, spinner king of jurong west. In i3, if it's not declared shortly after the purchase, it's not believable, especially given the track record of honesty nowadays in m'sia/s'pore!🤔 Pure coincidence that I also SOLD a little bit @ $1.42 this morning to cement 968 sessions of profit successively!

4 days ago

dompeilee

$1.50! And rest assured that calvin tan is NOT on board!🙂

1 day ago

Post a Comment