NAIM HOLDINGS BHD

KLSE (MYR): NAIM (5073)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.12

Today's Change

+0.02 (1.82%)

Day's Change

1.09 - 1.13

Trading Volume

427,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 234,290 278,692 316,952 368,566 427,816 589,953 410,769 581,931 366,193 428,030 594,393 656,484 -7.76%
PBT 104,304 87,841 43,186 31,518 -68,630 102,744 62,612 78,677 -146,982 3,526 44,644 227,718 -16.85%
Tax -4,978 -7,449 -7,873 -6,446 -5,598 -51,571 -4,886 -15,697 -20,859 -1,819 -9,371 -7,099 1.15%
NP 99,326 80,392 35,313 25,072 -74,228 51,173 57,726 62,980 -167,841 1,707 35,273 220,619 -18.40%
-
NP to SH 98,562 79,887 35,034 24,809 -75,958 55,089 56,333 64,664 -168,742 717 34,332 220,337 -18.46%
-
Tax Rate 4.77% 8.48% 18.23% 20.45% - 50.19% 7.80% 19.95% - 51.59% 20.99% 3.12% -
Total Cost 134,964 198,300 281,639 343,494 502,044 538,780 353,043 518,951 534,034 426,323 559,120 435,865 -4.73%
-
Net Worth 1,321,961 1,321,961 1,271,887 1,231,827 1,201,783 1,316,954 1,311,946 1,116,006 1,068,617 1,246,325 1,239,174 1,194,212 0.70%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - 39,558 49,573 - - - - - 8,293 -
Div Payout % - - - - 0.00% 89.99% - - - - - 3.76% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,321,961 1,321,961 1,271,887 1,231,827 1,201,783 1,316,954 1,311,946 1,116,006 1,068,617 1,246,325 1,239,174 1,194,212 0.70%
NOSH 513,799 513,799 513,799 513,799 513,799 513,799 513,799 513,799 250,000 250,000 236,935 236,946 8.97%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 42.39% 28.85% 11.14% 6.80% -17.35% 8.67% 14.05% 10.82% -45.83% 0.40% 5.93% 33.61% -
ROE 7.46% 6.04% 2.75% 2.01% -6.32% 4.18% 4.29% 5.79% -15.79% 0.06% 2.77% 18.45% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 46.79 55.66 63.30 73.60 85.44 117.82 82.03 245.60 154.55 180.65 250.87 277.06 -15.12%
EPS 19.68 15.95 7.00 4.95 -15.17 11.00 11.25 27.29 -71.22 0.30 14.49 92.99 -24.96%
DPS 0.00 0.00 0.00 0.00 7.90 9.90 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 2.64 2.64 2.54 2.46 2.40 2.63 2.62 4.71 4.51 5.26 5.23 5.04 -7.32%
Adjusted Per Share Value based on latest NOSH - 513,799
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 45.60 54.24 61.69 71.73 83.27 114.82 79.95 113.26 71.27 83.31 115.69 127.77 -7.76%
EPS 19.18 15.55 6.82 4.83 -14.78 10.72 10.96 12.59 -32.84 0.14 6.68 42.88 -18.46%
DPS 0.00 0.00 0.00 0.00 7.70 9.65 0.00 0.00 0.00 0.00 0.00 1.61 -
NAPS 2.5729 2.5729 2.4755 2.3975 2.339 2.5632 2.5534 2.1721 2.0798 2.4257 2.4118 2.3243 0.70%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.42 1.42 0.815 0.525 0.605 0.795 1.07 0.445 1.42 1.90 2.46 2.98 -
P/RPS 3.03 2.55 1.29 0.71 0.71 0.67 1.30 0.18 0.92 1.05 0.98 1.08 1.99%
P/EPS 7.21 8.90 11.65 10.60 -3.99 7.23 9.51 1.63 -1.99 627.89 16.98 3.20 15.42%
EY 13.86 11.23 8.58 9.44 -25.07 13.84 10.51 61.33 -50.15 0.16 5.89 31.20 -13.35%
DY 0.00 0.00 0.00 0.00 13.06 12.45 0.00 0.00 0.00 0.00 0.00 1.17 -
P/NAPS 0.54 0.54 0.32 0.21 0.25 0.30 0.41 0.09 0.31 0.36 0.47 0.59 -6.56%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/24 29/08/24 27/02/24 22/02/23 24/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 02/03/15 -
Price 1.19 1.19 0.885 0.575 0.605 0.795 1.20 0.90 1.01 1.65 2.58 3.12 -
P/RPS 2.54 2.14 1.40 0.78 0.71 0.67 1.46 0.37 0.65 0.91 1.03 1.13 2.40%
P/EPS 6.05 7.46 12.65 11.61 -3.99 7.23 10.67 3.30 -1.42 545.27 17.81 3.36 15.85%
EY 16.54 13.41 7.91 8.62 -25.07 13.84 9.37 30.32 -70.51 0.18 5.62 29.80 -13.69%
DY 0.00 0.00 0.00 0.00 13.06 12.45 0.00 0.00 0.00 0.00 0.00 1.12 -
P/NAPS 0.45 0.45 0.35 0.23 0.25 0.30 0.46 0.19 0.22 0.31 0.49 0.62 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
13 people like this. Showing 50 of 10,330 comments

Hew Kiong Peng George

Huge one off gain around 200m, up up

2024-07-04 05:03

Dehcomic01

Bursa Malaysia NAIM Holdings Bhd is an integrated player focused on the property development, construction, and oil & gas sectors. Despite its diversification, NAIM's performance over the past 12 years has been poor with declining revenue and volatile, declining PAT.

https://i.postimg.cc/KvhYfcML/Naim.png

I attributed its poor performance to the soft Malaysian property and construction sectors as well as the problems it faced with its investment in Dayang, an oilfield services company. I do not expect the property and construction sectors to be soft forever.

Despite this, NAIM maintains a strong financial position with significant cash reserves and low debt. The company's market valuation suggests a margin of safety.
So when the soft property and construction sector recovers, I would expect Naim’s performance to follow suit. Do you have the patience to wait for this?
https://notice.shareinvestor.com/email/newsletter/invest/pdf/Vol213-Invest-28Jun.pdf

2024-07-04 07:26

Rameez Soudagar RS

Unlock Exceptional Returns in the KLSE Market!

Are you ready to elevate your trading game and achieve impressive profits? Look no further! With a track record of delivering outstanding returns, our expert trader is here to guide you towards financial success.

📈 Why Choose Our Trading Services?

✅ Proven Success: Consistently achieving high returns in the KLSE market.
✅ Expert Analysis: Utilizing advanced strategies and in-depth market analysis.
✅ Personalized Approach: Tailored trading plans to meet your financial goals.
✅ Transparency: Clear and honest communication about trading activities.

Contact us now at +91 93262 86023 to start your journey towards financial freedom!

2024-07-04 14:26

Rameez Soudagar RS

Unlock Exceptional Returns in the KLSE Market!

Are you ready to elevate your trading game and achieve impressive profits? Look no further! With a track record of delivering outstanding returns, our expert trader is here to guide you towards financial success.

📈 Why Choose Our Trading Services?

✅ Proven Success: Consistently achieving high returns in the KLSE market.
✅ Expert Analysis: Utilizing advanced strategies and in-depth market analysis.
✅ Personalized Approach: Tailored trading plans to meet your financial goals.
✅ Transparency: Clear and honest communication about trading activities.

Contact us now at +91 93262 86023 to start your journey towards financial freedom!

2024-07-04 14:26

dompeilee

SOLD another 2 lots Naim @ $1.67, DOUBLING my capital! 🤗😘😎

2024-07-24 09:42

calvintaneng

Better sell off all Naim now

1. Crude oil down impact dayang and Perdana so no more remeasurement gain next qtr

Go buy Tsh resources for next remeasurement gain play


Tsh has 105 millions share of Innoprise

Remeasurement gain will be Rm72 Millions

or buy Rsawit

Naim sold it's Samarahan land for rm500,000 an acre

Rsawit book value in Lundu only Rm1,523 per acre

Naim is overvalued while Rsawit is very undervalue

2024-07-24 09:57

calvintaneng

Yes sell Naim as it is fully valued by remeasurement gain

Its property business still plagued by huge glut

Switch to Tsh or Rsawit

2024-07-24 15:33

calvintaneng

dompeilei also got tunnel vision

she cannot see value in TSH RESOURCES
Pitiful dumbpeilei!

UNDERSTANDING DIFFERENT FORMS OF VALUE IN VALUE INVESTING, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155170407-UNDERSTANDING_DIFFERENT_FORMS_OF_VALUE_IN_VALUE_INVESTING_Calvin_Tan

2024-08-03 00:40

calvintaneng

See Tsh gave 11 sen dividend in year 2022

And more will come

https://klse.i3investor.com/web/stock/entitlement/9059

2024-08-03 14:32

calvintaneng

Sell Naim buy Tsh now

Crude oil crashed bad for Naim

2024-08-05 08:48

mf

BREAKING
Japan stocks plunge 7%, extending last week’s rout; other Asia-Pacific markets also fall

2024-08-05 08:51

calvintaneng

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157019176-WHOLE_WORLD_PALM_OIL_IN_BULL_RUN_WHEN_WILL_MALAYSIA_RESEARCH_HOUSES_UPG


Cpo over Rm3800 to Rm4200

cost of Cpo production Rm2000

gross profit 80% to 90%

whole world Palm oil up

only in Malaysia down due to IB banks in cahoot with media suppress

on the other hand others with little or not much earning hot stocks are pushed up by IB banks to trap unwary gamblers

like this

the entire place is filled with man made artificial lighting

one palm oil like little candles with true 🔥

but palm oil light is eclipsed by fake shining artificial light

now all these artificial light will be extinguished by market implosion and collapse


after all artificial light of pump up rubbish stock no more

then they will see Palm oil shine and shine

like little candles in a dark night shining brightly


so after everything collapsed

only then they will see

palm oil

got real solid earnings

real solid balance sheet

real solid dividends

by then all holding palm oil will be

happy happy happy 😊😊😊😁😁😁

2024-08-05 13:53

Bowmann

O&G market is very hot 🔥

https://www.reuters.com/markets/commodities/oil-prices-rise-hopes-us-rate-cuts-boosting-fuel-demand-2024-08-15/

2 months ago

calvintaneng

please do think very carefully


see two macro picture


1. In Peninsular (West Malaysia )

there is a 52% diesel price rise

as such all industries will be impacted by a corresponding rise of 5% to as high as 30%

these will see higher cost

1. property
2. construction
3. construction material
4.logistic that send goods by lorry or ships

5. consumer food and drink which are bulky

6. Toll road owners
as lorries now see higher operation cost by 52% they will make less trip so less collections from till


others




2. By Nov 2024 if Trump gets elected he will impose 10% tariff (tax) for all and for China it will be 60% tariff

so all industries related to export to USA will be hit

two things will hit all


a universal price rise caused by rise of diesel 52%

a universal tariff by USA from 10% to 60%


that is why it is of utmost safety to go invest in East Malaysia stocks which got no 52% diesel rise there

and palm oil export is more to India and China (not USA)

2 months ago

hng33

Naim associate Dayang is top earning contributor

2 months ago

dompeilee

Bought BACK some Naim @ $1.22-1.23

2 months ago

hng33

bought naim at 1.13-1.14

1 month ago

berfikir

what happend dompeile/hng33

1 month ago

hng33

cut at 1.09-1.13

1 month ago

hng33

Oil tumbling, Dayang major earning contributor to naim will be affected

1 month ago

Bowmann

can see you cut loss already, hng33 😣

1 month ago

TheContrarian

Bought at 1.08.

1 month ago

berfikir

stup!d stock

1 month ago

TheContrarian

Bought more at 1.07.

1 month ago

dompeilee

berfikir

what happend dompeile/hng33

1 week ago

Oh don't hv to worry about me! I actually instinctively contra T+2 @ $1.25-$1.26 & only pick up a measly 100 shares so my grand total is an inconsequential 300 shares waiting for lower prices close to/ below $1 to play next round! 😆 I always play like this for stock which test me severely & I win big $, so as not to surrender any of the profit back as much as possible...

1 month ago

berfikir

no eyes to see this stock.mr dompeiler can this stock climb up again.

1 month ago

Bowmann

Oil market still got hope based on IG Bank

https://www.ig.com/en-ch/news-and-trade-ideas/_-oil-s-potential-rebound--analysing-the-factors-behind-a-possib-240918

1 month ago

berfikir

Limit up?

1 month ago

TheContrarian

Naim trending up nicely.

1 month ago

berfikir

good job naim

1 month ago

TheContrarian

Naim continues to trend up nicely.

1 month ago

berfikir

hold until 1.5

1 month ago

berfikir

stup!d stock

1 month ago

Bursino

😲
Why do you say it is a stup!d stock?

1 month ago

berfikir

soha!...up just one day only

1 month ago

berfikir

thats why many trader fed up with klci

1 month ago

berfikir

always kill trader....trader have lost faith

1 month ago

berfikir

soha! punya stock

1 month ago

berfikir

dayang up this stok still sleep.........die la this stock

1 month ago

dompeilee

Bought back some Naim after last contra-ing off my T+2 purchases for $1.25 a month ago...

3 weeks ago

berfikir

lets right together mr dompeilee

3 weeks ago

berfikir

wake up la naim...wake up

3 weeks ago

TheContrarian

Naim trending up nicely.

3 weeks ago

TheContrarian

Sold off at RM1.20, thanks for 11% gain in one month.

2 weeks ago

newbie9893

TheContraian, i just bought Naim@1.18 this morning, good luck to me

2 weeks ago

TheContrarian

@newbie9893, why didn't buy when it was lower?

2 weeks ago

newbie9893

Naim engine just started, same as CMSB

2 weeks ago

newbie9893

Good news for this coming Budget 2025 tomorrow

2 weeks ago

berfikir

realy realy stup!d stock

2 weeks ago

berfikir

x bole pakai punya stok

1 week ago

Post a Comment