KLSE (MYR): MBL (5152)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.455
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
113 Million
NOSH
249 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
29-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-62.35% | 1,149.55%
Revenue | NP to SH
273,700.000 | 23,034.000
RPS | P/RPS
110.00 Cent | 0.41
EPS | P/E | EY
9.26 Cent | 4.92 | 20.35%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.93 | 0.49
QoQ | YoY
19.93% | -63.03%
NP Margin | ROE
8.37% | 9.92%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
25-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
25-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
279,370.000 | 19,205.000
RPS | P/RPS
112.28 Cent | 0.41
EPS | P/E | EY
7.72 Cent | 5.90 | 16.96%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.93 | 0.49
YoY
-70.91%
NP Margin | ROE
6.85% | 8.27%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
243,472.000 | 16,644.000
RPS | P/RPS
97.85 Cent | 0.46
EPS | P/E | EY
6.69 Cent | 6.80 | 14.70%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-13.34% | 1149.55%
NP Margin | ROE
6.72% | 7.17%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 243,472 | 273,700 | 279,370 | 392,825 | 340,864 | 216,196 | 169,925 | 157,515 | 184,294 | 180,561 | 62,622 | 47,302 | 21.80% | |
PBT | 26,296 | 37,006 | 31,915 | 81,095 | 24,700 | 15,469 | 29,208 | 18,932 | 15,828 | 16,471 | 8,202 | 4,862 | 23.23% | |
Tax | -9,936 | -14,101 | -12,786 | -15,447 | -6,639 | -4,737 | -8,835 | -6,268 | -5,022 | -2,891 | -1,845 | -838 | 35.33% | |
NP | 16,360 | 22,905 | 19,129 | 65,648 | 18,061 | 10,732 | 20,373 | 12,664 | 10,806 | 13,580 | 6,357 | 4,024 | 18.89% | |
- | ||||||||||||||
NP to SH | 16,644 | 23,034 | 19,205 | 66,024 | 17,049 | 9,771 | 19,445 | 12,991 | 9,513 | 11,917 | 6,180 | 4,068 | 18.80% | |
- | ||||||||||||||
Tax Rate | 37.79% | 38.10% | 40.06% | 19.05% | 26.88% | 30.62% | 30.25% | 33.11% | 31.73% | 17.55% | 22.49% | 17.24% | - | |
Total Cost | 227,112 | 250,795 | 260,241 | 327,177 | 322,803 | 205,464 | 149,552 | 144,851 | 173,488 | 166,981 | 56,265 | 43,278 | 22.04% | |
- | ||||||||||||||
Net Worth | 232,086 | 232,086 | 232,086 | 207,213 | 154,480 | 155,250 | 138,941 | 123,597 | 103,135 | 97,526 | 84,545 | 81,900 | 12.26% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 232,086 | 232,086 | 232,086 | 207,213 | 154,480 | 155,250 | 138,941 | 123,597 | 103,135 | 97,526 | 84,545 | 81,900 | 12.26% | |
NOSH | 248,621 | 248,621 | 248,621 | 248,621 | 248,309 | 224,580 | 107,213 | 103,000 | 92,000 | 92,006 | 91,897 | 92,022 | 11.66% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.72% | 8.37% | 6.85% | 16.71% | 5.30% | 4.96% | 11.99% | 8.04% | 5.86% | 7.52% | 10.15% | 8.51% | - | |
ROE | 7.17% | 9.92% | 8.27% | 31.86% | 11.04% | 6.29% | 14.00% | 10.51% | 9.22% | 12.22% | 7.31% | 4.97% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 107.00 | 120.29 | 122.78 | 172.51 | 163.28 | 104.44 | 168.77 | 158.03 | 201.92 | 196.25 | 68.14 | 51.40 | 10.15% | |
EPS | 7.32 | 10.12 | 8.44 | 29.00 | 8.17 | 4.73 | 19.26 | 13.03 | 10.42 | 12.95 | 6.72 | 4.42 | 7.44% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.50 | 3.00 | 2.00 | 4.00 | 3.00 | 4.00 | - | |
NAPS | 1.02 | 1.02 | 1.02 | 0.91 | 0.74 | 0.75 | 1.38 | 1.24 | 1.13 | 1.06 | 0.92 | 0.89 | 1.52% |
Adjusted Per Share Value based on latest NOSH - 248,621 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 97.85 | 110.00 | 112.28 | 157.87 | 136.99 | 86.89 | 68.29 | 63.30 | 74.07 | 72.57 | 25.17 | 19.01 | 21.80% | |
EPS | 6.69 | 9.26 | 7.72 | 26.53 | 6.85 | 3.93 | 7.81 | 5.22 | 3.82 | 4.79 | 2.48 | 1.63 | 18.85% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.82 | 1.20 | 0.73 | 1.48 | 1.11 | 1.48 | - | |
NAPS | 0.9327 | 0.9327 | 0.9327 | 0.8328 | 0.6208 | 0.6239 | 0.5584 | 0.4967 | 0.4145 | 0.392 | 0.3398 | 0.3292 | 12.25% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.445 | 0.445 | 0.445 | 0.455 | 0.35 | 0.615 | 1.38 | 1.01 | 1.25 | 1.01 | 0.80 | 0.785 | - | |
P/RPS | 0.42 | 0.37 | 0.36 | 0.26 | 0.21 | 0.59 | 0.82 | 0.64 | 0.62 | 0.51 | 1.17 | 1.53 | -14.84% | |
P/EPS | 6.08 | 4.40 | 5.27 | 1.57 | 4.29 | 13.03 | 7.15 | 7.75 | 11.99 | 7.80 | 11.90 | 17.76 | -12.62% | |
EY | 16.44 | 22.75 | 18.97 | 63.73 | 23.33 | 7.68 | 14.00 | 12.90 | 8.34 | 12.82 | 8.41 | 5.63 | 14.44% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 2.97 | 1.60 | 3.96 | 3.75 | 5.10 | - | |
P/NAPS | 0.44 | 0.44 | 0.44 | 0.50 | 0.47 | 0.82 | 1.00 | 0.81 | 1.11 | 0.95 | 0.87 | 0.88 | -7.40% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 29/02/24 | 28/02/23 | 28/02/22 | 31/03/21 | 26/02/20 | 27/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.48 | 0.48 | 0.46 | 0.52 | 0.40 | 0.605 | 1.31 | 1.08 | 1.28 | 1.12 | 0.79 | 0.775 | - | |
P/RPS | 0.45 | 0.40 | 0.37 | 0.30 | 0.24 | 0.58 | 0.78 | 0.68 | 0.63 | 0.57 | 1.16 | 1.51 | -14.45% | |
P/EPS | 6.56 | 4.74 | 5.45 | 1.79 | 4.90 | 12.82 | 6.78 | 8.29 | 12.28 | 8.65 | 11.75 | 17.53 | -12.16% | |
EY | 15.24 | 21.09 | 18.35 | 55.76 | 20.42 | 7.80 | 14.74 | 12.07 | 8.14 | 11.56 | 8.51 | 5.70 | 13.86% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.44 | 2.78 | 1.56 | 3.57 | 3.80 | 5.16 | - | |
P/NAPS | 0.47 | 0.47 | 0.45 | 0.57 | 0.54 | 0.81 | 0.95 | 0.87 | 1.13 | 1.06 | 0.86 | 0.87 | -7.05% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Slow month because of the slogan 'Sell in May' ? Don't trust that nonsensical shxt
2 months ago
Better collect now, otherwise you will chase high afterwards because palm oil theme is coming
2 months ago
Minyak sawit memberi byk faedah kpd kesihatan, dan juga dpt tingkatkan kualiti produk makanan.
https://www.dagangnews.com/article/minyak-sawit-banyak-faedah-kepada-kesihatan-tingkatkan-kualiti-produk-makanan-36926
2 months ago
See, palm oil products can not be boycotted in Malaysia or else will kena 😆https://www.freemalaysiatoday.com/category/nation/2024/05/03/convenience-store-raided-for-selling-no-palm-oil-ice-cream/
2 months ago
Can always collect while undervalue, MBL performance are improving every quarter
2 months ago
Kerajaan dah ambil tindakan atas perkara tu ... memang susah, boikot sini dan sana
https://www.thestar.com.my/news/nation/2024/05/04/issue-warning-not-rm250000-fine-for-first-time-039no-palm-oil039-label-offences-urges-mydin-boss
2 months ago
It won't be as badly affected as KFC. Palm oil industry to continue operating as usual, no biggie
1 month ago
See, MBL is rebounding and so is CPO price. Really is no biggie one
https://www.mpoc.org.my/market-insight/daily-palm-oil-prices/
1 month ago
if first quarter is doing well, they might give dividend.. wait till end of month first la
1 month ago
MALAYSIA plans to introduce “orangutan diplomacy” in its relations with major palm oil-importing countries, offering the animals as trading gifts in an effort to allay concerns about the environmental effects of growing the commodity.
1 month ago
https://www.businesstimes.com.sg/international/asean/malaysia-eyes-orangutan-diplomacy-nations-import-palm-oil
What an interesting policy 😃
1 month ago
Result is out... Just a normal result, nothing special.
But if you look the the Gross Profit, it is quite surprising (Gross Profit RM18mil based on Revenue RM60mil, almost 30%)
The admin cost for this quarter is very high, I believe this is due to China Man company will always give bonus during CNY, so the admin expenses has increase a lot compare to other quarter. (Unlike MNC, they will normally provision for the bonus on quarterly basis, so you wont see suddenly 1 quarter admin cost has jump up 30-40%).
Refer to the QR commentary, next quarter will be very good, because the court case settlement of RM10,000,000 deposit forfeited will be book in as "other income" on next quarter.
1 month ago
Seriously, market capital RM115mil is too low.
MBL is worth at least RM250mil, or RM1.00 per share.
3 weeks ago
And 50 acres of durian maturing next year! So 2025, will have two more new income from EV durian sales!!
3 weeks ago
MBL, bila you nak bagun.
Sudah tidur lama, it is time to wake up la.
Stand up and let market see how tall you are.
1 week ago
11wenhao11
or they'll announce bonus issue 😁
2 months ago