SUNWAY BERHAD

KLSE (MYR): SUNWAY (5211)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.71

Today's Change

+0.08 (1.73%)

Day's Change

4.61 - 4.75

Trading Volume

13,977,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 6,703,782 6,896,589 6,139,797 5,194,951 3,714,168 3,833,310 4,780,447 5,410,283 5,374,834 4,655,592 4,451,326 4,558,141 3.36%
PBT 1,373,860 1,380,790 993,243 919,791 465,710 509,288 914,232 850,644 882,188 858,992 929,219 960,242 0.37%
Tax -179,353 -167,599 -137,685 -166,951 2,274,341 -101,977 -78,294 -121,637 -149,369 -140,394 -129,812 -148,593 -0.84%
NP 1,194,506 1,213,191 855,558 752,840 2,740,051 407,311 835,938 729,007 732,819 718,598 799,407 811,649 0.58%
-
NP to SH 1,091,700 1,084,677 737,775 676,691 2,665,443 359,600 766,633 658,991 639,513 585,883 732,433 734,011 0.05%
-
Tax Rate 13.05% 12.14% 13.86% 18.15% -488.36% 20.02% 8.56% 14.30% 16.93% 16.34% 13.97% 15.47% -
Total Cost 5,509,276 5,683,398 5,284,239 4,442,111 974,117 3,425,999 3,944,509 4,681,276 4,642,015 3,936,994 3,651,919 3,746,492 3.89%
-
Net Worth 15,478,980 15,741,059 13,025,455 12,555,068 12,027,040 10,034,321 8,238,145 8,348,157 7,644,295 3,029,205 6,382,705 5,916,324 9.15%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 186,775 343,788 333,209 322,676 146,671 77,187 440,983 345,574 288,463 101,624 648,791 189,736 6.45%
Div Payout % 17.11% 31.69% 45.16% 47.68% 5.50% 21.46% 57.52% 52.44% 45.11% 17.35% 88.58% 25.85% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 15,478,980 15,741,059 13,025,455 12,555,068 12,027,040 10,034,321 8,238,145 8,348,157 7,644,295 3,029,205 6,382,705 5,916,324 9.15%
NOSH 7,004,063 7,122,651 5,500,667 4,934,079 4,934,074 4,933,931 4,933,931 4,924,402 4,918,491 1,954,326 1,753,490 1,724,875 13.74%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 17.82% 17.59% 13.93% 14.49% 73.77% 10.63% 17.49% 13.47% 13.63% 15.44% 17.96% 17.81% -
ROE 7.05% 6.89% 5.66% 5.39% 22.16% 3.58% 9.31% 7.89% 8.37% 19.34% 11.48% 12.41% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 95.71 96.83 101.34 88.55 63.31 74.49 98.65 111.47 111.80 238.22 253.86 264.26 -10.09%
EPS 15.59 15.23 11.55 10.66 45.43 7.25 14.61 13.53 13.29 12.85 41.77 42.55 -13.48%
DPS 2.67 4.83 5.50 5.50 2.50 1.50 9.10 7.12 6.00 5.20 37.00 11.00 -7.40%
NAPS 2.21 2.21 2.15 2.14 2.05 1.95 1.70 1.72 1.59 1.55 3.64 3.43 -5.05%
Adjusted Per Share Value based on latest NOSH - 7,004,063
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 107.73 110.82 98.66 83.48 59.68 61.60 76.82 86.94 86.37 74.81 71.53 73.25 3.36%
EPS 17.54 17.43 11.86 10.87 42.83 5.78 12.32 10.59 10.28 9.41 11.77 11.80 0.05%
DPS 3.00 5.52 5.35 5.19 2.36 1.24 7.09 5.55 4.64 1.63 10.43 3.05 6.43%
NAPS 2.4874 2.5295 2.0931 2.0175 1.9327 1.6125 1.3238 1.3415 1.2284 0.4868 1.0257 0.9507 9.15%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 4.20 4.20 2.06 1.62 1.72 1.61 1.80 1.47 1.63 3.03 3.08 3.29 -
P/RPS 4.39 4.34 2.03 1.83 2.72 2.16 1.82 1.32 1.46 1.27 1.21 1.24 5.62%
P/EPS 26.95 27.58 16.92 14.05 3.79 23.04 11.38 10.83 12.25 10.11 7.37 7.73 9.08%
EY 3.71 3.63 5.91 7.12 26.41 4.34 8.79 9.24 8.16 9.89 13.56 12.93 -8.32%
DY 0.63 1.15 2.67 3.40 1.45 0.93 5.06 4.84 3.68 1.72 12.01 3.34 -2.45%
P/NAPS 1.90 1.90 0.96 0.76 0.84 0.83 1.06 0.85 1.03 1.95 0.85 0.96 0.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/11/24 26/11/24 21/02/24 23/02/23 25/02/22 31/03/21 25/02/20 28/02/19 28/02/18 28/02/17 26/02/16 25/02/15 -
Price 4.94 4.94 2.71 1.62 1.68 1.70 1.78 1.62 1.65 3.23 3.01 3.32 -
P/RPS 5.16 5.10 2.67 1.83 2.65 2.28 1.80 1.45 1.48 1.36 1.19 1.26 8.69%
P/EPS 31.69 32.44 22.25 14.05 3.70 24.33 11.25 11.93 12.40 10.77 7.21 7.80 12.34%
EY 3.16 3.08 4.49 7.12 27.04 4.11 8.89 8.38 8.06 9.28 13.88 12.82 -10.99%
DY 0.54 0.98 2.03 3.40 1.49 0.88 5.11 4.40 3.64 1.61 12.29 3.31 -5.28%
P/NAPS 2.24 2.24 1.26 0.76 0.82 0.87 1.05 0.94 1.04 2.08 0.83 0.97 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
10 people like this. Showing 50 of 4,360 comments

Antifanaticracism

I agree that some of the funds of US will flow into klci

2024-08-16 06:37

Mabel

https://www.thestar.com.my/business/business-news/2024/08/22/malaysia-shines-as-foreign-investors-return-peers-stumble?utm_source=Smartech&utm_medium=email&utm_campaign=dailynewsalert&utm_content=20240823&__sta=vhg.uosvpxQddhqne.jsu0sv%7CIFFUJVQ&__stm_medium=email&__stm_source=smartech

The stock benchmark KLCI has risen more than 12% this year on the back of an AI-driven data center boom, outperforming the 6% rise in the MSCI Southeast Asia index .

2024-08-23 22:36

KingKKK

SUNWAY (One of Bursa Magnificent 7 stock) - Strong Q2 earnings with Uptrend Intact - KingKKK

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-08-29-story-h-153181128-SUNWAY_One_of_Bursa_Magnificent_7_stock_Strong_Q2_earnings_with_Uptrend

2024-08-29 09:48

Mabel

Yes KKK...

2024-08-30 00:06

stockpicker888

What is with the last minute high volume???????

2024-08-30 17:43

Mabel

Does anyone know why Kenanga TP is so low?

2024-09-09 16:25

Mabel

The reduction of interest rate will benefit property, infrastructure, utility companies while lower interest rates can present challenges for banks, they can also create opportunities through increased lending activity and improved asset quality.

2024-09-17 23:46

Mabel

Good News this morning. Here are the key points:

Fed Cuts Rates: The Federal Reserve cut interest rates by half a percentage point, citing increased confidence in inflation moving towards 2%.

Economic Projections: Policymakers expect further rate cuts, with the benchmark rate falling to 2.75%-3% by 2026.

Market Reactions: US stocks gained, the US dollar fell, and Treasury yields dropped following the announcement.

Labour Market Concerns: The Fed’s decision reflects concerns about a potential slowdown in the job market, despite progress on inflation.

2024-09-19 09:56

Bell2stock

https://theedgemalaysia.com/node/727236.

2024-09-19 14:55

ChloeTai

Sunway today (19 Sep 2024) closed at RM4.38. Its all time high is RM4.42. Can it make a new all time high?

2024-09-19 18:12

Mabel

Indeed Chloe!!!

Meow Meow Meow

2024-09-19 19:30

enning22

Sunway to buy Taman Taynton land for RM320m for mixed development
https://theedgemalaysia.com/node/728798

2 months ago

Mabel

Gamuda Bhd (KL:GAMUDA) and Sunway Bhd’s (KL:SUNWAY) construction arm emerged as HLIB’s top picks as both companies have strong pipeline visibility and are in the earnings upcycle phase, it noted.

2 months ago

abcb

KERJAYA (7161) valuation is cheaper than SUNWAY

2 months ago

edcheong

https://www.edgeprop.my/content/1910690/sunway-jointly-develop-singapore-land-mixed-use-development-worth-s66828-mil?fbclid=IwY2xjawF2LttleHRuA2FlbQIxMQABHaTDiKRCVd0z4W_ZwLnPdkcsDT7ieDjOsSFWMtwbkHjRUQOLVxWWEFXCzQ_aem_Ymru4PeAwV_w46xwkVRVJQ

2 months ago

pang72

Next week budget will boost up construction company especially Sunway

2 months ago

Bell2stock

Sunway is jumping like a jack rabbit today. All new high

1 month ago

Bell2stock

https://www.thestar.com.my/business/business-news/2024/11/19/optimistic-outlook-for-sunway-on-healthy-demand-for-property

1 month ago

Creations

sunway at 5, and yet high demand?

4 weeks ago

KingKKK

[24/11/2024 8:03 am] KingKKK: WINNING BIG: The 10 Best-Performing Stocks in Malaysia YTD - SUNWAY, GAMUDA, UTDPLT, IJMCORP, AIRPORT, CIMB, TENAGA, AMMB, 99SMART, HARTA

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-11-23-story-h474783546-WINNING_BIG_The_10_Best_Performing_Stocks_in_Malaysia_YTD_SUNWAY_GAMUDA_

3 weeks ago

HKHedgeFund

Still have a lot of people dont trust China corporate which can compete all the enterprise in this world

3 weeks ago

HKHedgeFund

fraud case

3 weeks ago

Bell2stock

https://theedgemalaysia.com/node/735532

3 weeks ago

HKHedgeFund

No one can compete with China corporates which run business in Malaysia..

3 weeks ago

limch

Ananda Krishnan, Tun Daim Zainuddin among very rich people died in 2024 so TS Jeffrey Cheah think he better take it easy and sell?

2 weeks ago

limch

2024-12-03

Blog

Jeffrey Cheah, Private Vehicle Offload 100 Mil Shares in Sunway for RM485 Mil

2 weeks ago

limch

2024-12-02

Insider

TAN SRI SIR DR. JEFFREY CHEAH FOOK LING KBE AO (a substantial shareholder) disposed 50,000,000 shares on 28-Nov-2024.

2024-12-02

Insider

SUNGEI WAY CORPORATION SDN BHD (a substantial shareholder) disposed 50,000,000 shares on 28-Nov-2024.

2024-12-02

Insider

MADAM SARENA CHEAH YEAN TIH (a substantial shareholder) disposed 50,000,000 shares on 28-Nov-2024.

2 weeks ago

Lee Ying Yee

more than 488m share ?? ha ha ,,,,,,,,,

2 weeks ago

Mabel

Great metaverse...

Mabel's current average is RM 4.388 after few round locking profits. Hoping to add more ..

This counter has given Mabel 33.3% gain from previous trade. Very solid counter..

To Our Success !

Meow

1 week ago

metaverse

Investing is a marathon, not a sprint. To calibrate the news Jeffrey Cheah's selling RM485 mil worth of shares recently and almost RM1b since early this year, metaverse i3 GameStock simulator will be overweighting CASH and underweighting STOCKS despite the fact that fund manager Tan Teng Boo is forecasting KLCI to hit 2,500 to 3,000 points over the next three to five years so those retired uncles who missed the bus to Genting Highland, please be seated and fasten your seatbelt as the weather pattern is very unpredictable with very bad visibility.

https://klse.i3investor.com/web/blog/detail/mindfullness/2024-11-29-story-h475563752-This_unlicensed_fun_manager_will_shock_you_so_fasten_your_seatbelt

1 week ago

fruitcake

TTB? that guy is a joker. ask him when was last time it hit 1,900 not to mention 2,000 or 2,500. how long have we below 1,900 or forever stucked bw 1k & 2k. has it occurs to us that it has ever surpass 2k before? i have lost count of the years. maybe in a century 😂😂

1 week ago

fruitcake

what is 'happyning' to sunway? the sun doesnt rise any way or anymore?😂

1 week ago

fruitcake

now everyone burnt & need to go to their hospitals😂😂

1 week ago

Mabel

Mabel sold yesterday at RM 4.80.

Re-enter today at RM 4.5 after it broke the support level at RM 4.52

Next collection will be at the next support level which is RM 4.41..

Date Open Price Target Price Upside/Downside Price Call Source News
29/11/2024 4.83 3.35 -1.48 (30.64%) SELL KENANGA Price Target News
28/11/2024 4.90 5.60 +0.70 (14.29%) BUY TA Price Target News
27/11/2024 4.99 5.75 +0.76 (15.23%) BUY RHB-OSK Price Target News
27/11/2024 4.94 4.92 -0.02 (0.40%) HOLD MIDF Price Target News
27/11/2024 4.99 3.35 -1.64 (32.87%) SELL KENANGA

Trade at your own risk..

Meow

1 week ago

gforce2

https://theedgemalaysia.com/node/737356

KUALA LUMPUR (Dec 11): Shares of hospital operators fell on Wednesday, after the government announced that it would speed up the implementation of standardised prices for private healthcare early next year.

1 week ago

fruitcake

always a spoiler at a wrong time. like rubbing salt on wound. OUCH

1 week ago

cheeseburger

that means these are the operator who has premium medical charges?...ahha

1 week ago

speakup

Isssue is B40 also want drive Toyota, Honda, go private hospital, eat 5* restoran

1 week ago

cheeseburger

besides hospital fees, the gov shall also look at the medicine charges in private hospital is way way way much higher than outside pharmacy...

1 week ago

paperplane

If malaysia distribute wealth equally, we are Dubai, Doha already. The problem is wealth all not equal, many crony get millions of wealth

1 week ago

speakup

when B40 want to live like M40
when M40 want to live like T20
that's the problem!

1 week ago

freedomfund

Regulating private medical cost is a proposal that will take time as it involves many stakeholders. There is a time lag and packaging a price for a medical solution may not necessary cause lower profit margins. Today's strong correction is a great opportunity to accumulate both Sunway and Sunway PA.

1 week ago

freedomfund

For Sunway Group, medical health services is one of the key earners, not the ONLY earner. They have construction and properties divisions. Hence a close to 6% correction to SUNWAY today is overdone.

1 week ago

BursaVulture

i thought Sunway Medical is a none-profit co? no?

1 week ago

gforce2

Sunway Medical is for-profit. You're probably thinking of Sunway Education Group.

1 week ago

BursaVulture

I see, I think I got them mixed up. Thanks.

1 week ago

Mabel

4 hr Chart looks horrible already breached 200 MA

1 week ago

investopology

Mabel…. I think u still better dun study the chart better

1 week ago

Mabel

It was yesterday morning. Today it has climbed back breaking 200, 100 and 50...

Today apy oledi...yesterday morning was terrible...

1 week ago

newbie8080

I believe for private hospitals they can charge whatever the company sees fit.
Nothing much to complain.
At the end of the day, customers can decide which hospitals to visit.
There's always an option for government hospital with subsidized healthcare for those who cannot afford private hospitals.

1 week ago

Post a Comment