SUNWAY BERHAD

KLSE (MYR): SUNWAY (5211)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.97

Today's Change

+0.07 (1.43%)

Day's Change

4.92 - 5.02

Trading Volume

13,554,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 5,997,748 6,406,762 6,139,797 5,194,951 3,714,168 3,833,310 4,780,447 5,410,283 5,374,834 4,655,592 4,451,326 4,558,141 3.36%
PBT 1,135,468 1,165,929 993,243 919,791 465,710 509,288 914,232 850,644 882,188 858,992 929,219 960,242 0.37%
Tax -160,662 -153,955 -137,685 -166,951 2,274,341 -101,977 -78,294 -121,637 -149,369 -140,394 -129,812 -148,593 -0.84%
NP 974,806 1,011,974 855,558 752,840 2,740,051 407,311 835,938 729,007 732,819 718,598 799,407 811,649 0.58%
-
NP to SH 885,398 888,901 737,775 676,691 2,665,443 359,600 766,633 658,991 639,513 585,883 732,433 734,011 0.05%
-
Tax Rate 14.15% 13.20% 13.86% 18.15% -488.36% 20.02% 8.56% 14.30% 16.93% 16.34% 13.97% 15.47% -
Total Cost 5,022,942 5,394,788 5,284,239 4,442,111 974,117 3,425,999 3,944,509 4,681,276 4,642,015 3,936,994 3,651,919 3,746,492 3.89%
-
Net Worth 14,426,158 14,426,158 13,025,455 12,555,068 12,027,040 10,034,321 8,238,145 8,348,157 7,644,295 3,029,205 6,382,705 5,916,324 9.15%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 263,491 343,788 333,209 322,676 146,671 77,187 440,983 345,574 288,463 101,624 648,791 189,736 6.45%
Div Payout % 29.76% 38.68% 45.16% 47.68% 5.50% 21.46% 57.52% 52.44% 45.11% 17.35% 88.58% 25.85% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 14,426,158 14,426,158 13,025,455 12,555,068 12,027,040 10,034,321 8,238,145 8,348,157 7,644,295 3,029,205 6,382,705 5,916,324 9.15%
NOSH 5,685,786 5,685,786 5,500,667 4,934,079 4,934,074 4,933,931 4,933,931 4,924,402 4,918,491 1,954,326 1,753,490 1,724,875 13.74%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 16.25% 15.80% 13.93% 14.49% 73.77% 10.63% 17.49% 13.47% 13.63% 15.44% 17.96% 17.81% -
ROE 6.14% 6.16% 5.66% 5.39% 22.16% 3.58% 9.31% 7.89% 8.37% 19.34% 11.48% 12.41% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 91.05 97.26 101.34 88.55 63.31 74.49 98.65 111.47 111.80 238.22 253.86 264.26 -10.09%
EPS 12.78 13.49 11.55 10.66 45.43 7.25 14.61 13.53 13.29 12.85 41.77 42.55 -13.48%
DPS 4.00 5.22 5.50 5.50 2.50 1.50 9.10 7.12 6.00 5.20 37.00 11.00 -7.40%
NAPS 2.19 2.19 2.15 2.14 2.05 1.95 1.70 1.72 1.59 1.55 3.64 3.43 -5.05%
Adjusted Per Share Value based on latest NOSH - 5,685,786
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.60 111.73 107.08 90.60 64.77 66.85 83.37 94.35 93.73 81.19 77.63 79.49 3.36%
EPS 15.44 15.50 12.87 11.80 46.48 6.27 13.37 11.49 11.15 10.22 12.77 12.80 0.06%
DPS 4.60 6.00 5.81 5.63 2.56 1.35 7.69 6.03 5.03 1.77 11.31 3.31 6.44%
NAPS 2.5159 2.5159 2.2716 2.1896 2.0975 1.7499 1.4367 1.4559 1.3331 0.5283 1.1131 1.0318 9.15%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.61 3.61 2.06 1.62 1.72 1.61 1.80 1.47 1.63 3.03 3.08 3.29 -
P/RPS 3.96 3.71 2.03 1.83 2.72 2.16 1.82 1.32 1.46 1.27 1.21 1.24 5.62%
P/EPS 26.86 26.75 16.92 14.05 3.79 23.04 11.38 10.83 12.25 10.11 7.37 7.73 9.08%
EY 3.72 3.74 5.91 7.12 26.41 4.34 8.79 9.24 8.16 9.89 13.56 12.93 -8.32%
DY 1.11 1.45 2.67 3.40 1.45 0.93 5.06 4.84 3.68 1.72 12.01 3.34 -2.45%
P/NAPS 1.65 1.65 0.96 0.76 0.84 0.83 1.06 0.85 1.03 1.95 0.85 0.96 0.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 21/02/24 23/02/23 25/02/22 31/03/21 25/02/20 28/02/19 28/02/18 28/02/17 26/02/16 25/02/15 -
Price 3.91 3.91 2.71 1.62 1.68 1.70 1.78 1.62 1.65 3.23 3.01 3.32 -
P/RPS 4.29 4.02 2.67 1.83 2.65 2.28 1.80 1.45 1.48 1.36 1.19 1.26 8.69%
P/EPS 29.09 28.98 22.25 14.05 3.70 24.33 11.25 11.93 12.40 10.77 7.21 7.80 12.34%
EY 3.44 3.45 4.49 7.12 27.04 4.11 8.89 8.38 8.06 9.28 13.88 12.82 -10.99%
DY 1.02 1.33 2.03 3.40 1.49 0.88 5.11 4.40 3.64 1.61 12.29 3.31 -5.28%
P/NAPS 1.79 1.79 1.26 0.76 0.82 0.87 1.05 0.94 1.04 2.08 0.83 0.97 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
10 people like this. Showing 50 of 4,329 comments

Mabel

A Billion in Bookings

Sunway Property, the property arm of Sunway Bhd (SUNWAY) has recorded a sum of MYR1.1 billion in bookings so far this year, contributed by 14 properties around the nation under SUNWAY’s Signature Series 2024 Campaign.

This marks the third consecutive year of booking growth for the community developer, as SUNWAY achieved MYR800 million in 2022 and soon broke the MYR1 billion point in 2023. Meanwhile, Sunway Aviana in Johor flexed a remarkable 100% take up rate in just the first two months of launch.

Moving forward, SUNWAY announced on 24 July’24 that it plans to launch its first freehold landed homes in Sunway City Iskandar Puteri Johor following this campaign’s success, according to The Star.

To Our Success !

Meow

2024-07-25 10:56

InvestIcon

Road to RM5 begins

2024-07-29 10:51

fruitcake

all data center play end game? looks like mahsing is 1st to go.

2024-08-01 09:40

fruitcake

hopefully healthy profit taking🙏🙏

2024-08-01 09:42

fruitcake

wait & see. sunway & ijm are the leaders. mahsing seems lost, looking for its way home😂

2024-08-01 11:42

fruitcake

SUNSET? CAN HIT 4 TOMORROW? correction long overdue

2024-08-01 15:59

JacNgu

die standing

2024-08-01 17:08

Antifanaticracism

Nightmare every night from tonight.

2024-08-01 21:31

fruitcake

😂😂😂

2024-08-01 23:29

JacNgu

all data centers breached☢☢ 😂😂😂

2024-08-02 10:12

fruitcake

believe in me🤣😁

2024-08-02 10:14

fruitcake

all badly hurt. take time to recover now🤕🤕

2024-08-02 11:17

fruitcake

but party still on for aeon & ame😘🤑🤑

2024-08-02 11:18

JacNgu

sea of blood. hurt so good. hahaha

2024-08-02 14:41

JacNgu

which one better for rebound

2024-08-02 14:42

Antifanaticracism

All can't sleep this weekend.

2024-08-02 18:07

Antifanaticracism

US market fall is the cause of this blood bath

2024-08-02 18:25

speakup

Yes that is main reason. Secondary reason is PH govt duno how run country

2024-08-02 19:26

mf

Investing.com - U.S. stock futures fell sharply Friday ahead of the release of the key nonfarm payrolls number, while tech earnings dominated sentiment. Here are some of the biggest premarket U.S. stock movers today Intel (NASDAQ:INTC) stock slumped 21% after the chipmaker suspended its dividend an...

2024-08-02 19:35

Whiteytey

Sold all at 4.08

2024-08-02 22:11

ChloeTai

The 1st support at 3.90 is broken. The next support is at 3.50, followed by 3.35. Today closed at 3.62.

2024-08-05 18:08

fruitcake

everyone ok? win chicken pay cow 😁😂

2024-08-06 11:03

Antifanaticracism

Run if u can. Market showing weakness. Run, run , run

2024-08-15 15:03

Antifanaticracism

Sell now before u lose more. Drop going to be v steep

2024-08-15 15:12

Antifanaticracism

DJ has been going up for past 3 days but majority klci shares dropped.. local funds have been buying to support the shares for the past two weeks. But klci shares became weaker and weaker. If DJ is to drop tomorrow or Monday, klci shares will steeply. Sell if u can now

2024-08-15 15:40

Antifanaticracism

will drop

2024-08-15 15:41

Antifanaticracism

This indicates Foreign funds are selling in large quantity

2024-08-15 15:42

Antifanaticracism

Net foreign funds outflow is in the order of tens of billions

2024-08-15 15:43

forest18

I do not share that sentiment of glum, neither it is sunshine.

If you look at what the Chief Equity Strategist of Morgan Stanley said in his interview with Bloomberg, he said that the S&P 500 is range bound at the moment, asking investor to stay on the quality curve. He sees little evidence of a bear market yet, even though US economy is in the late cycle.

https://www.bloomberg.com/news/articles/2024-08-13/morgan-stanley-s-wilson-sees-few-signs-of-bear-market-in-stocks?embedded-checkout=true

Remember come September there is a very strong possibility of an interest rate cut.

Malaysia economy on the other I see is at it's early cycle, spoken to senior people in the MNC investment banks they are taking a bullish view in Malaysia's equity and currency.

Let's hope and pray what happened last Monday does not repeat itself or manifest into a financial crisis.

2024-08-15 17:18

Antifanaticracism

Interest rate cut will caused capital flight out of US. Shares of US will fall because investors will sell US shares and move capital out as soon as possible before USD value drops. Shares prices of US shares will drop slowly at the beginning and gather speed latter. The drop in US shares price will affect klci for a short term.

2024-08-15 20:56

forest18

I agree with the opinion that a drastic drop in US index will effect KLCI for the short term.

But, as for the cut of interest rates in the US, I think the more likely scenario is that funds will move from fixed income etc. to equities, S&P 500 specifically. A capital flight? I doubt the Feds will lower interest rates to the extend it would jeopardise the value of the dollar, heads will roll. The interest rates cut is to simulate economic growth and full employment.

You know, what I really hope it does (this interest rate cut) is that the same fund is diverted and invested in KLCI which is under-valued and our currency is still cheap, that way all of us make a little dosh.

I maybe wrong, its economics, its about people.

Wish you well and happy!

2024-08-15 21:56

Antifanaticracism

I agree that some of the funds of US will flow into klci

2024-08-16 06:37

Mabel

https://www.thestar.com.my/business/business-news/2024/08/22/malaysia-shines-as-foreign-investors-return-peers-stumble?utm_source=Smartech&utm_medium=email&utm_campaign=dailynewsalert&utm_content=20240823&__sta=vhg.uosvpxQddhqne.jsu0sv%7CIFFUJVQ&__stm_medium=email&__stm_source=smartech

The stock benchmark KLCI has risen more than 12% this year on the back of an AI-driven data center boom, outperforming the 6% rise in the MSCI Southeast Asia index .

2 months ago

KingKKK

SUNWAY (One of Bursa Magnificent 7 stock) - Strong Q2 earnings with Uptrend Intact - KingKKK

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-08-29-story-h-153181128-SUNWAY_One_of_Bursa_Magnificent_7_stock_Strong_Q2_earnings_with_Uptrend

2 months ago

Mabel

Yes KKK...

2 months ago

stockpicker888

What is with the last minute high volume???????

2 months ago

Mabel

Does anyone know why Kenanga TP is so low?

2 months ago

Mabel

The reduction of interest rate will benefit property, infrastructure, utility companies while lower interest rates can present challenges for banks, they can also create opportunities through increased lending activity and improved asset quality.

2 months ago

Mabel

Good News this morning. Here are the key points:

Fed Cuts Rates: The Federal Reserve cut interest rates by half a percentage point, citing increased confidence in inflation moving towards 2%.

Economic Projections: Policymakers expect further rate cuts, with the benchmark rate falling to 2.75%-3% by 2026.

Market Reactions: US stocks gained, the US dollar fell, and Treasury yields dropped following the announcement.

Labour Market Concerns: The Fed’s decision reflects concerns about a potential slowdown in the job market, despite progress on inflation.

2 months ago

Bell2stock

https://theedgemalaysia.com/node/727236.

2 months ago

ChloeTai

Sunway today (19 Sep 2024) closed at RM4.38. Its all time high is RM4.42. Can it make a new all time high?

2 months ago

Mabel

Indeed Chloe!!!

Meow Meow Meow

2 months ago

enning22

Sunway to buy Taman Taynton land for RM320m for mixed development
https://theedgemalaysia.com/node/728798

1 month ago

Mabel

Gamuda Bhd (KL:GAMUDA) and Sunway Bhd’s (KL:SUNWAY) construction arm emerged as HLIB’s top picks as both companies have strong pipeline visibility and are in the earnings upcycle phase, it noted.

1 month ago

abcb

KERJAYA (7161) valuation is cheaper than SUNWAY

1 month ago

edcheong

https://www.edgeprop.my/content/1910690/sunway-jointly-develop-singapore-land-mixed-use-development-worth-s66828-mil?fbclid=IwY2xjawF2LttleHRuA2FlbQIxMQABHaTDiKRCVd0z4W_ZwLnPdkcsDT7ieDjOsSFWMtwbkHjRUQOLVxWWEFXCzQ_aem_Ymru4PeAwV_w46xwkVRVJQ

1 month ago

pang72

Next week budget will boost up construction company especially Sunway

1 month ago

Bell2stock

Sunway is jumping like a jack rabbit today. All new high

2 weeks ago

Bell2stock

https://www.thestar.com.my/business/business-news/2024/11/19/optimistic-outlook-for-sunway-on-healthy-demand-for-property

1 day ago

rchi

FF sapu all the EPF selling.Good sign.
Medical in play.

5 hours ago

Post a Comment