BERMAZ AUTO BERHAD
KLSE (MYR): BAUTO (5248)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.36
Today's Change
-0.02 (1.45%)
Day's Change
1.34 - 1.41
Trading Volume
3,781,200
Financial
Market Cap
1,594 Million
NOSH
1,172 Million
Latest Quarter
31-Oct-2024 [#2]
Announcement Date
12-Dec-2024
Next Quarter
31-Jan-2025
Est. Ann. Date
13-Mar-2025
Est. Ann. Due Date
01-Apr-2025
QoQ | YoY
-42.54% | -55.22%
Revenue | NP to SH
3,327,071.000 | 271,292.000
RPS | P/RPS
283.84 Cent | 0.48
EPS | P/E | EY
23.14 Cent | 5.88 | 17.02%
DPS | DY | Payout %
29.40 Cent | 21.62% | 127.04%
NAPS | P/NAPS
0.64 | 2.14
QoQ | YoY
-15.5% | -28.27%
NP Margin | ROE
8.78% | 36.39%
F.Y. | Ann. Date
31-Oct-2024 | 12-Dec-2024
Latest Audited Result
30-Apr-2024
Announcement Date
28-Aug-2024
Next Audited Result
30-Apr-2025
Est. Ann. Date
28-Aug-2025
Est. Ann. Due Date
27-Oct-2025
Revenue | NP to SH
3,930,259.000 | 351,042.000
RPS | P/RPS
335.30 Cent | 0.41
EPS | P/E | EY
29.95 Cent | 4.54 | 22.02%
DPS | DY | Payout %
25.90 Cent | 19.04% | 86.48%
NAPS | P/NAPS
0.70 | 1.94
YoY
15.57%
NP Margin | ROE
9.61% | 42.75%
F.Y. | Ann. Date
30-Apr-2024 | 11-Jun-2024
Revenue | NP to SH
2,986,082.000 | 221,130.000
RPS | P/RPS
254.75 Cent | 0.53
EPS | P/E | EY
18.86 Cent | 7.21 | 13.87%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-21.27% | -41.9%
NP Margin | ROE
7.91% | 29.68%
F.Y. | Ann. Date
31-Oct-2024 | 12-Dec-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,986,082 | 3,327,071 | 3,930,259 | 3,548,204 | 2,325,121 | 2,287,915 | 1,759,036 | 2,492,121 | 1,992,926 | 1,659,502 | 2,095,391 | 1,830,443 | 8.85% | |
| PBT | 309,638 | 380,458 | 489,140 | 421,204 | 218,570 | 172,693 | 131,771 | 342,257 | 197,234 | 176,570 | 278,257 | 298,971 | 5.61% | |
| Tax | -73,460 | -88,261 | -111,410 | -93,982 | -59,741 | -41,134 | -28,252 | -74,235 | -46,116 | -43,110 | -67,897 | -79,486 | 3.81% | |
| NP | 236,178 | 292,197 | 377,730 | 327,222 | 158,829 | 131,559 | 103,519 | 268,022 | 151,118 | 133,460 | 210,360 | 219,485 | 6.21% | |
| - | ||||||||||||||
| NP to SH | 221,130 | 271,292 | 351,042 | 303,742 | 155,721 | 133,944 | 100,512 | 265,265 | 140,067 | 119,054 | 197,629 | 212,374 | 5.73% | |
| - | ||||||||||||||
| Tax Rate | 23.72% | 23.20% | 22.78% | 22.31% | 27.33% | 23.82% | 21.44% | 21.69% | 23.38% | 24.42% | 24.40% | 26.59% | - | |
| Total Cost | 2,749,904 | 3,034,874 | 3,552,529 | 3,220,982 | 2,166,292 | 2,156,356 | 1,655,517 | 2,224,099 | 1,841,808 | 1,526,042 | 1,885,031 | 1,610,958 | 9.17% | |
| - | ||||||||||||||
| Net Worth | 744,969 | 745,443 | 821,172 | 761,919 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 10.40% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 315,566 | 344,638 | 303,575 | 256,460 | 101,691 | 75,492 | 86,582 | 246,579 | 120,080 | 133,749 | 192,876 | 118,232 | 11.03% | |
| Div Payout % | 142.71% | 127.04% | 86.48% | 84.43% | 65.30% | 56.36% | 86.14% | 92.96% | 85.73% | 112.34% | 97.60% | 55.67% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 744,969 | 745,443 | 821,172 | 761,919 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 10.40% | |
| NOSH | 1,168,763 | 1,169,507 | 1,170,933 | 1,168,316 | 1,163,959 | 1,163,927 | 1,163,549 | 1,163,153 | 1,161,425 | 1,148,061 | 1,141,279 | 809,812 | 4.17% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.91% | 8.78% | 9.61% | 9.22% | 6.83% | 5.75% | 5.88% | 10.75% | 7.58% | 8.04% | 10.04% | 11.99% | - | |
| ROE | 29.68% | 36.39% | 42.75% | 39.87% | 24.55% | 23.62% | 21.40% | 46.84% | 29.49% | 26.86% | 37.33% | 63.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 255.49 | 284.48 | 336.61 | 304.38 | 200.06 | 196.99 | 151.36 | 214.77 | 172.60 | 144.55 | 183.60 | 226.03 | 4.52% | |
| EPS | 18.92 | 23.20 | 30.08 | 26.11 | 13.40 | 11.53 | 8.65 | 22.86 | 12.13 | 10.37 | 17.32 | 18.74 | 5.39% | |
| DPS | 27.00 | 29.50 | 26.00 | 22.00 | 8.75 | 6.50 | 7.45 | 21.25 | 10.40 | 11.65 | 16.90 | 14.60 | 6.61% | |
| NAPS | 0.6374 | 0.6374 | 0.7033 | 0.6536 | 0.5458 | 0.4883 | 0.4041 | 0.4881 | 0.4113 | 0.3861 | 0.4639 | 0.4158 | 6.00% | |
| Adjusted Per Share Value based on latest NOSH - 1,168,763 | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 254.75 | 283.84 | 335.30 | 302.70 | 198.36 | 195.19 | 150.07 | 212.61 | 170.02 | 141.57 | 178.76 | 156.16 | 8.85% | |
| EPS | 18.86 | 23.14 | 29.95 | 25.91 | 13.28 | 11.43 | 8.57 | 22.63 | 11.95 | 10.16 | 16.86 | 18.12 | 5.73% | |
| DPS | 26.92 | 29.40 | 25.90 | 21.88 | 8.68 | 6.44 | 7.39 | 21.04 | 10.24 | 11.41 | 16.45 | 10.09 | 11.03% | |
| NAPS | 0.6355 | 0.6359 | 0.7006 | 0.65 | 0.5411 | 0.4838 | 0.4007 | 0.4832 | 0.4051 | 0.3782 | 0.4517 | 0.2873 | 10.40% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/10/24 | 30/10/24 | 30/04/24 | 28/04/23 | 29/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 28/04/17 | 29/04/16 | 30/04/15 | - | |
| Price | 2.06 | 2.06 | 2.31 | 2.31 | 1.77 | 1.48 | 1.36 | 2.40 | 2.22 | 2.15 | 2.20 | 4.04 | - | |
| P/RPS | 0.81 | 0.72 | 0.69 | 0.76 | 0.88 | 0.75 | 0.90 | 1.12 | 1.29 | 1.49 | 1.20 | 1.79 | -10.04% | |
| P/EPS | 10.89 | 8.88 | 7.68 | 8.87 | 13.21 | 12.83 | 15.73 | 10.50 | 18.30 | 20.73 | 12.70 | 15.41 | -7.43% | |
| EY | 9.18 | 11.26 | 13.02 | 11.28 | 7.57 | 7.79 | 6.36 | 9.53 | 5.46 | 4.82 | 7.87 | 6.49 | 8.03% | |
| DY | 13.11 | 14.32 | 11.26 | 9.52 | 4.94 | 4.39 | 5.48 | 8.85 | 4.68 | 5.42 | 7.68 | 3.61 | 13.45% | |
| P/NAPS | 3.23 | 3.23 | 3.28 | 3.53 | 3.24 | 3.03 | 3.37 | 4.92 | 5.40 | 5.57 | 4.74 | 9.72 | -11.36% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 12/12/24 | 12/12/24 | 11/06/24 | 12/06/23 | 13/06/22 | 18/06/21 | 11/06/20 | 12/06/19 | 12/06/18 | 13/06/17 | 13/06/16 | 11/06/15 | - | |
| Price | 2.04 | 2.04 | 2.54 | 2.23 | 1.78 | 1.48 | 1.62 | 2.40 | 2.33 | 2.02 | 2.28 | 3.55 | - | |
| P/RPS | 0.80 | 0.72 | 0.75 | 0.73 | 0.89 | 0.75 | 1.07 | 1.12 | 1.35 | 1.40 | 1.24 | 1.57 | -7.87% | |
| P/EPS | 10.78 | 8.79 | 8.45 | 8.56 | 13.28 | 12.83 | 18.73 | 10.50 | 19.21 | 19.48 | 13.17 | 13.54 | -5.09% | |
| EY | 9.27 | 11.37 | 11.84 | 11.68 | 7.53 | 7.79 | 5.34 | 9.53 | 5.21 | 5.13 | 7.59 | 7.39 | 5.37% | |
| DY | 13.24 | 14.46 | 10.24 | 9.87 | 4.92 | 4.39 | 4.60 | 8.85 | 4.46 | 5.77 | 7.41 | 4.11 | 10.66% | |
| P/NAPS | 3.20 | 3.20 | 3.61 | 3.41 | 3.26 | 3.03 | 4.01 | 4.92 | 5.66 | 5.23 | 4.91 | 8.54 | -9.11% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
17 people like this. Showing 50 of 5,058 comments
According to JPJ registration in December got one unit of XPeng X9 registered. Not sure registered by who.
1 week ago
So ? Year 2023 Proton sold 159k+ , 2024 only 147K+ , Year 2023 Toyota cold 131k+ , 2024 only 127k+ , Year 2023 Mitsubishi sold 21k+ , 2024 only 16k+ .....
1 week ago
Sales drop, revenue and profit also drop, what do you expect ? Share price to go up ?
1 week ago
How about services, Kia, Xpeng , Deepal , Mazda Phillipines , pre-own vehicles, spare parts?
1 week ago
They sold 156 Xpeng G6 2QYF25 (HLIB). I'm optimistic that they can achieve 900 sales.
1 week ago
Madza is another Nissan in the making,,tutup kedai soon,,,,sell now before too late,,,look at Tan Chong price if you still hesitate,,,haha,,
1 week ago
Market is dumping everywhere. Holding DIV paying stock ,at least still have some consistent pay out periodically.
1 week ago
Malaysia very rich. Jaecoo , launched July 2024 ( five months sale already over 7000+ units . Change car like change smartphone
https://paultan.org/2025/01/13/jaecoo-malaysia-sold-7041-units-of-the-j7-suv-in-five-months-ckd-phev-version-launching-in-feb-2025/
1 week ago
Jaecoo model is not EV when I checked JPJ's reg, and it's near 7K for 2024, not 7K+.
XP G6 is full EV and almost hit 400 from Sep (excluding few pcs in Aug). So, they should be able to hit their target of 900 this April or more.
Both brands are selling diff types of cars.
1 week ago
All new CX5 testing in the USA. Rumours to have in house hybrid with new skyativ Z engine
6 days ago
Reaction a bit slow...cake already grab and eaten by other vehicle company especially China brand...In fact can't keep on depending on CX-5...anyhow I'm still holding this stock for dividend...
6 days ago
Foriegner fund exits bursa in big way - Nonstopable..
300+mils selling recent days
6 days ago
Akan datang:
https://www.dsf.my/2025/01/xpeng-x9-debutes-in-rhd-form-at-singapore-motor-show-2025/
5 days ago
I believe good sales will reverse the falling. The directors bought shares to support. I'm certain they know what they have planned to do and confident in executing their plans.
4 days ago
the drop in share price has been over done. with new models launching the sales should improve. the sales for chinese vehicles has been struggling too. they been offering discount 4000 to 13000. for vehicle cost less than 140k these discount is a tell tale sign sales is difficult
4 days ago
with the rumour 3rd generation CX5 is now already available and launching soon, it should boost up Bermaz earnings significantly
4 days ago
These are current and immediate growth for Bermaz. And given Xpeng G6 has achieved Top 10 spot within just a few months last year, surely it will climb higher sales this year. Once the storm in the KLCI downtrend passes, there shall be greater light.
4 days ago
Mazda sales are reaching new high in US and total sales in the year 2024 with new models, believe once these model are launched in Malaysia should have significant positive sales as well
4 days ago
With the price already reached 4 years low, do not see any incentive for anyone to continue selling down. Unless they can forsee Bermaz is going out of business
4 days ago
BAUTO...Cyclical Consumer...Share Movements are cyclical also...Time to add at the approximately...Right Price...Added...🤔
8 hours ago
Average added price...<@1.40...One of my...Dividend Portfolios of below...#20...stocks...🤓
4 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2025-01-21 16:50:00
EMA 5
5 Mins
BUY
2025-01-21 16:40:00
EMA 5
5 Mins
SELL
2025-01-21 16:35:00
EMA 5
5 Mins
BUY
2025-01-21 16:25:00
EMA 5
5 Mins
SELL
2025-01-21 16:20:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
Mercury Securities Research
2
HLBank Research Highlights
3
RHB Investment Research Reports
Market Strategy - Data Centre-Artificial Intelligence Party Pooper
4
RHB Investment Research Reports
5
PublicInvest Research
6
HLBank Research Highlights
7
Kenanga Research & Investment
Renewable Energy - Big News, Another 2GW LSS Incoming (OVERWEIGHT)
8
Mercury Securities Research
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
geary
BAUTO...Added...🤓
What is the metaphor of Mr market?
Used as an allegory, Mr. Market is an imaginary investor devised by Benjamin Graham and introduced in his 1949 book, The Intelligent Investor.
Mr. Market is an investor prone to erratic swings of pessimism and optimism; Graham illustrates how the market as a whole can take on these characteristics.
That is why nobody can predict the sickening low prices n crazily high prices in any stocks...🤔👼
1 week ago