BERMAZ AUTO BERHAD
KLSE (MYR): BAUTO (5248)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.10
Today's Change
-0.03 (1.41%)
Day's Change
2.09 - 2.12
Trading Volume
935,300
Financial
Market Cap
2,462 Million
NOSH
1,172 Million
Latest Quarter
31-Jul-2024 [#1]
Announcement Date
11-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
12-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
-22.17% | -29.94%
Revenue | NP to SH
3,687,161.000 | 321,040.000
RPS | P/RPS
314.56 Cent | 0.67
EPS | P/E | EY
27.39 Cent | 7.67 | 13.04%
DPS | DY | Payout %
24.39 Cent | 11.61% | 89.07%
NAPS | P/NAPS
0.64 | 3.29
QoQ | YoY
-8.55% | -9.26%
NP Margin | ROE
9.36% | 42.96%
F.Y. | Ann. Date
31-Jul-2024 | 11-Sep-2024
Latest Audited Result
30-Apr-2024
Announcement Date
28-Aug-2024
Next Audited Result
30-Apr-2025
Est. Ann. Date
28-Aug-2025
Est. Ann. Due Date
27-Oct-2025
Revenue | NP to SH
3,930,259.000 | 351,042.000
RPS | P/RPS
335.30 Cent | 0.63
EPS | P/E | EY
29.95 Cent | 7.01 | 14.26%
DPS | DY | Payout %
25.90 Cent | 12.33% | 86.48%
NAPS | P/NAPS
0.70 | 3.00
YoY
15.57%
NP Margin | ROE
9.61% | 42.75%
F.Y. | Ann. Date
30-Apr-2024 | 11-Jun-2024
Revenue | NP to SH
3,384,720.000 | 280,868.000
RPS | P/RPS
288.76 Cent | 0.73
EPS | P/E | EY
23.96 Cent | 8.76 | 11.41%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-19.99% | -29.94%
NP Margin | ROE
8.91% | 37.58%
F.Y. | Ann. Date
31-Jul-2024 | 11-Sep-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,384,720 | 3,687,161 | 3,930,259 | 3,548,204 | 2,325,121 | 2,287,915 | 1,759,036 | 2,492,121 | 1,992,926 | 1,659,502 | 2,095,391 | 1,830,443 | 8.85% | |
| PBT | 391,076 | 446,242 | 489,140 | 421,204 | 218,570 | 172,693 | 131,771 | 342,257 | 197,234 | 176,570 | 278,257 | 298,971 | 5.61% | |
| Tax | -89,564 | -101,035 | -111,410 | -93,982 | -59,741 | -41,134 | -28,252 | -74,235 | -46,116 | -43,110 | -67,897 | -79,486 | 3.81% | |
| NP | 301,512 | 345,207 | 377,730 | 327,222 | 158,829 | 131,559 | 103,519 | 268,022 | 151,118 | 133,460 | 210,360 | 219,485 | 6.21% | |
| - | ||||||||||||||
| NP to SH | 280,868 | 321,040 | 351,042 | 303,742 | 155,721 | 133,944 | 100,512 | 265,265 | 140,067 | 119,054 | 197,629 | 212,374 | 5.73% | |
| - | ||||||||||||||
| Tax Rate | 22.90% | 22.64% | 22.78% | 22.31% | 27.33% | 23.82% | 21.44% | 21.69% | 23.38% | 24.42% | 24.40% | 26.59% | - | |
| Total Cost | 3,083,208 | 3,341,954 | 3,552,529 | 3,220,982 | 2,166,292 | 2,156,356 | 1,655,517 | 2,224,099 | 1,841,808 | 1,526,042 | 1,885,031 | 1,610,958 | 9.17% | |
| - | ||||||||||||||
| Net Worth | 747,326 | 747,326 | 821,172 | 761,919 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 10.40% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 163,528 | 285,944 | 303,575 | 256,460 | 101,691 | 75,492 | 86,582 | 246,579 | 120,080 | 133,749 | 192,876 | 118,232 | 11.03% | |
| Div Payout % | 58.22% | 89.07% | 86.48% | 84.43% | 65.30% | 56.36% | 86.14% | 92.96% | 85.73% | 112.34% | 97.60% | 55.67% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 747,326 | 747,326 | 821,172 | 761,919 | 634,319 | 567,125 | 469,636 | 566,378 | 474,896 | 443,266 | 529,439 | 336,719 | 10.40% | |
| NOSH | 1,172,150 | 1,172,150 | 1,170,933 | 1,168,316 | 1,163,959 | 1,163,927 | 1,163,549 | 1,163,153 | 1,161,425 | 1,148,061 | 1,141,279 | 809,812 | 4.17% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 8.91% | 9.36% | 9.61% | 9.22% | 6.83% | 5.75% | 5.88% | 10.75% | 7.58% | 8.04% | 10.04% | 11.99% | - | |
| ROE | 37.58% | 42.96% | 42.75% | 39.87% | 24.55% | 23.62% | 21.40% | 46.84% | 29.49% | 26.86% | 37.33% | 63.07% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 289.77 | 315.66 | 336.61 | 304.38 | 200.06 | 196.99 | 151.36 | 214.77 | 172.60 | 144.55 | 183.60 | 226.03 | 4.52% | |
| EPS | 24.04 | 27.48 | 30.08 | 26.11 | 13.40 | 11.53 | 8.65 | 22.86 | 12.13 | 10.37 | 17.32 | 18.74 | 5.39% | |
| DPS | 14.00 | 24.50 | 26.00 | 22.00 | 8.75 | 6.50 | 7.45 | 21.25 | 10.40 | 11.65 | 16.90 | 14.60 | 6.61% | |
| NAPS | 0.6398 | 0.6398 | 0.7033 | 0.6536 | 0.5458 | 0.4883 | 0.4041 | 0.4881 | 0.4113 | 0.3861 | 0.4639 | 0.4158 | 6.00% | |
| Adjusted Per Share Value based on latest NOSH - 1,172,150 | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 288.76 | 314.56 | 335.30 | 302.70 | 198.36 | 195.19 | 150.07 | 212.61 | 170.02 | 141.57 | 178.76 | 156.16 | 8.85% | |
| EPS | 23.96 | 27.39 | 29.95 | 25.91 | 13.28 | 11.43 | 8.57 | 22.63 | 11.95 | 10.16 | 16.86 | 18.12 | 5.73% | |
| DPS | 13.95 | 24.39 | 25.90 | 21.88 | 8.68 | 6.44 | 7.39 | 21.04 | 10.24 | 11.41 | 16.45 | 10.09 | 11.03% | |
| NAPS | 0.6376 | 0.6376 | 0.7006 | 0.65 | 0.5411 | 0.4838 | 0.4007 | 0.4832 | 0.4051 | 0.3782 | 0.4517 | 0.2873 | 10.40% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/07/24 | 31/07/24 | 30/04/24 | 28/04/23 | 29/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 28/04/17 | 29/04/16 | 30/04/15 | - | |
| Price | 2.43 | 2.43 | 2.31 | 2.31 | 1.77 | 1.48 | 1.36 | 2.40 | 2.22 | 2.15 | 2.20 | 4.04 | - | |
| P/RPS | 0.84 | 0.77 | 0.69 | 0.76 | 0.88 | 0.75 | 0.90 | 1.12 | 1.29 | 1.49 | 1.20 | 1.79 | -10.04% | |
| P/EPS | 10.11 | 8.84 | 7.68 | 8.87 | 13.21 | 12.83 | 15.73 | 10.50 | 18.30 | 20.73 | 12.70 | 15.41 | -7.43% | |
| EY | 9.90 | 11.31 | 13.02 | 11.28 | 7.57 | 7.79 | 6.36 | 9.53 | 5.46 | 4.82 | 7.87 | 6.49 | 8.03% | |
| DY | 5.76 | 10.08 | 11.26 | 9.52 | 4.94 | 4.39 | 5.48 | 8.85 | 4.68 | 5.42 | 7.68 | 3.61 | 13.45% | |
| P/NAPS | 3.80 | 3.80 | 3.28 | 3.53 | 3.24 | 3.03 | 3.37 | 4.92 | 5.40 | 5.57 | 4.74 | 9.72 | -11.36% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/04/24 | 30/04/23 | 30/04/22 | 30/04/21 | 30/04/20 | 30/04/19 | 30/04/18 | 30/04/17 | 30/04/16 | 30/04/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 11/09/24 | 11/09/24 | 11/06/24 | 12/06/23 | 13/06/22 | 18/06/21 | 11/06/20 | 12/06/19 | 12/06/18 | 13/06/17 | 13/06/16 | 11/06/15 | - | |
| Price | 2.37 | 2.37 | 2.54 | 2.23 | 1.78 | 1.48 | 1.62 | 2.40 | 2.33 | 2.02 | 2.28 | 3.55 | - | |
| P/RPS | 0.82 | 0.75 | 0.75 | 0.73 | 0.89 | 0.75 | 1.07 | 1.12 | 1.35 | 1.40 | 1.24 | 1.57 | -7.87% | |
| P/EPS | 9.86 | 8.62 | 8.45 | 8.56 | 13.28 | 12.83 | 18.73 | 10.50 | 19.21 | 19.48 | 13.17 | 13.54 | -5.09% | |
| EY | 10.15 | 11.60 | 11.84 | 11.68 | 7.53 | 7.79 | 5.34 | 9.53 | 5.21 | 5.13 | 7.59 | 7.39 | 5.37% | |
| DY | 5.91 | 10.34 | 10.24 | 9.87 | 4.92 | 4.39 | 4.60 | 8.85 | 4.46 | 5.77 | 7.41 | 4.11 | 10.66% | |
| P/NAPS | 3.70 | 3.70 | 3.61 | 3.41 | 3.26 | 3.03 | 4.01 | 4.92 | 5.66 | 5.23 | 4.91 | 8.54 | -9.11% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
15 people like this. Showing 50 of 4,805 comments
US' market and Fed rate cut affect the whole market. I supported some BAUTO.
Hope to hear Xpeng bring good sales.
3 weeks ago
Bosses eat ticket via open market and off market. Still price drop like end of the qorld
3 weeks ago
RHBOSK IB target price 3.05 .. I hold. Car/SUV/EV.. Vehicles are like smartphone. People like to upgrade when their currency older units giving problem , glitch and outdated. It is a lifestyle.
3 weeks ago
i do not take too much concern of which side have more lines up/volume . Many times it went the wrong direction, that's why we are still here still punting . Still hope to have good coming in DEC.. So i will still hold
https://theedgemalaysia.com/node/729034
3 weeks ago
Here's the Mazda Production and Sales Results for September 2024 and for April through September 2024:
https://www.jcnnewswire.com/pressrelease/93610/3/Mazda-Production-and-Sales-Results-for-September-2024-and-for-April-through-September-2024
3 weeks ago
2024-10-30
Insider
EMPLOYEES PROVIDENT FUND BOARD (a substantial shareholder) disposed 500,000 shares on 25-Oct-2024.
3 weeks ago
Special dividend bring forward to Dec? 2025 LHDN(govn) will tax 2% for individual who receive >RM 100,000 dividend a year.
2 weeks ago
Just wondering y still got buyer? Sure lose. Every week also closed low compare to previous week
1 week ago
Susah la bro. If you plan to keep for long term. Been sliding since Sept. Keep getting lower and lower. Current price is 2 year low
1 week ago
No sell call from any IB. And buy call more than hold too. Probably overall market sentiment after effect of US action. I still holding some spare for coming DIV ( hopefully there will be next month and could give a boost)
1 week ago
Checked the JPJ new car registration if not mistaken mazda sales dropped another 25percenr compared to 1st quarter. Really sad place bet on the wrong counter
1 week ago
Overall Malaysia Car sales drop? Bermaz not just selling Mazda. They sell Xpeng , Kia , and also pre-owned Madza , Kia ,Xpeng after sales services and spare parts too. They are selling Mazda in Philippine too , not just in Malaysia
1 week ago
Agreed bro. Just that don't see much upward potential for this. With sales getting lesser and this reflected in more than 25% dropped in stock price from the high of Rm2.67 in 3 months times
1 week ago
If u are a long term holder, dividend received will more or less make up for the dropped in stock price
1 week ago
We are not in position to commend its future prospect ..But hope they have plan ahead such as investment into EPMB . Car are like Smartphone. You need change and buy a new one when it get old. RM5000 to RM8000 smartphone (consumer willing to spend , every year , near model ) , Washing machine RM12000++ marketable.... Car business ? I think is sustainable if WELL MANAGED.
Not many counter giving high dividend over 8% , but again cannot commend if this will continue sustainable or not.
1 week ago
Honda, Toyota are giving huge discount for their cars. Don't just look at dividend. It can be a deadly trap. If sales keep going down, dividend will also shrink. Same case like BAT.
1 week ago
Toyota / Honda / I felt Mazda is slightly in a different segment. Sorry if i m wrong, just personnel opinion. Mazda has no new vehicle under 100K
1 week ago
Yup Mazda always give the impression that they're slightly different from others Japanese marque. That's y their cars is above average. But unfortunately the recent cheaper and more fancy china car has affected the mainstream brand quite badly.
1 week ago
This has been reflected in lower sales in 2nd quarter and the share price dropped 32% from the high RM2.67
1 week ago
Really hope the management of Bermaz can give good surprises in the coming result announcement if not share price again get push down
1 week ago
Today's news, China EV production exceeded 10 million a year for the first time.
1 week ago
Some BYD car bought more than RM180K and sold after using for 6 months in less than RM100K.
Not suitable in Malaysia
3 days ago
announce Qr results on 1st week of December And give out special Dividend by 31 Dec---much better Deal
3 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:40:00
EMA 5
10 Mins
SELL
2024-11-21 16:35:00
EMA 5
5 Mins
SELL
2024-11-21 15:05:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-21 14:50:00
ADX
10 Mins
BUY
2024-11-21 14:30:00
EMA 5
10 Mins
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
cwc1981
Mazda pls start your engine
4 weeks ago