SWIFT (5303): Results for Last 10 Financial Years (Summary)

SWIFT HAULAGE BERHAD

KLSE (MYR): SWIFT (5303)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.445

Today's Change

0.00 (0.00%)

Day's Change

0.44 - 0.45

Trading Volume

266,300

Financial

Market Cap

398 Million

NOSH

893 Million

Latest Quarter

30-Sep-2024 [#3]

Announcement Date

13-Nov-2024

Next Quarter

31-Dec-2024

Est. Ann. Date

23-Feb-2025

Est. Ann. Due Date

01-Mar-2025

QoQ | YoY

-30.74% | -79.67%

Revenue | NP to SH

708,581.000 | 51,230.000

RPS | P/RPS

79.32 Cent | 0.56

EPS | P/E | EY

5.73 Cent | 7.76 | 12.89%

DPS | DY | Payout %

1.58 Cent | 3.55% | 27.51%

NAPS | P/NAPS

0.83 | 0.54

QoQ | YoY

-30.63% | -13.88%

NP Margin | ROE

7.49% | 6.95%

F.Y. | Ann. Date

30-Sep-2024 | 13-Nov-2024

Latest Audited Result

31-Dec-2023

Announcement Date

29-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

29-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

671,193.000 | 64,227.000

RPS | P/RPS

75.13 Cent | 0.59

EPS | P/E | EY

7.19 Cent | 6.19 | 16.16%

DPS | DY | Payout %

1.58 Cent | 3.55% | 21.95%

NAPS | P/NAPS

0.79 | 0.56

YoY

27.28%

NP Margin | ROE

9.79% | 9.09%

F.Y. | Ann. Date

31-Dec-2023 | 23-Feb-2024

Revenue | NP to SH

713,710.666 | 46,998.666

RPS | P/RPS

79.89 Cent | 0.56

EPS | P/E | EY

5.26 Cent | 8.46 | 11.82%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

-20.28% | -26.94%

NP Margin | ROE

6.81% | 6.38%

F.Y. | Ann. Date

30-Sep-2024 | 13-Nov-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Last 10 FY Result
Revenue	713,710	708,581	671,193	644,838	592,764	555,838	6.48%
YoY %	0.72%	5.57%	4.09%	8.78%	6.64%	-	-
Horiz. %	128.40%	127.48%	120.75%	116.01%	106.64%	100.00%	-
PBT	57,861	57,342	69,217	63,999	61,138	53,893	8.69%
YoY %	0.91%	-17.16%	8.15%	4.68%	13.44%	-	-
Horiz. %	107.36%	106.40%	128.43%	118.75%	113.44%	100.00%	-
Tax	-9,289	-4,294	-3,503	-12,627	-9,504	-11,413	-32.54%
YoY %	-116.33%	-22.58%	72.26%	-32.86%	16.73%	-	-
Horiz. %	81.39%	37.62%	30.69%	110.64%	83.27%	100.00%	-
NP	48,572	53,048	65,714	51,372	51,634	42,480	15.65%
YoY %	-8.44%	-19.27%	27.92%	-0.51%	21.55%	-	-
Horiz. %	114.34%	124.88%	154.69%	120.93%	121.55%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
NP to SH	46,998	51,230	64,227	50,461	50,580	41,686	15.49%
YoY %	-8.26%	-20.24%	27.28%	-0.24%	21.34%	-	-
Horiz. %	112.74%	122.89%	154.07%	121.05%	121.34%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Tax Rate	16.05%	7.49%	5.06%	19.73%	15.55%	21.18%	-
YoY %	114.29%	48.02%	-74.35%	26.88%	-26.58%	-	-
Horiz. %	75.78%	35.36%	23.89%	93.15%	73.42%	100.00%	-
Total Cost	665,138	655,533	605,479	593,466	541,130	513,358	5.65%
YoY %	1.47%	8.27%	2.02%	9.67%	5.41%	-	-
Horiz. %	129.57%	127.70%	117.94%	115.60%	105.41%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Net Worth	737,082	737,082	706,481	658,593	543,069	2,579,069	-35.05%
YoY %	0.00%	4.33%	7.27%	21.27%	-78.94%	-	-
Horiz. %	28.58%	28.58%	27.39%	25.54%	21.06%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Dividend
Div	9,402	14,095	14,096	17,737	13,618	-	-
YoY %	-33.30%	-0.01%	-20.53%	30.25%	0.00%	-	-
Horiz. %	69.04%	103.50%	103.51%	130.25%	100.00%	-	-
Div Payout %	20.01%	27.51%	21.95%	35.15%	26.92%	-	-
YoY %	-27.26%	25.33%	-37.55%	30.57%	0.00%	-	-
Horiz. %	74.33%	102.19%	81.54%	130.57%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Equity
Net Worth	737,082	737,082	706,481	658,593	543,069	2,579,069	-35.05%
YoY %	0.00%	4.33%	7.27%	21.27%	-78.94%	-	-
Horiz. %	28.58%	28.58%	27.39%	25.54%	21.06%	100.00%	-
NOSH	893,325	893,325	890,094	889,804	889,804	436,960	26.76%
YoY %	0.00%	0.36%	0.03%	0.00%	103.64%	-	-
Horiz. %	204.44%	204.44%	203.70%	203.64%	203.64%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Ratio Analysis
NP Margin	6.81%	7.49%	9.79%	7.97%	8.71%	7.64%	-
YoY %	-9.08%	-23.49%	22.84%	-8.50%	14.01%	-	-
Horiz. %	89.14%	98.04%	128.14%	104.32%	114.01%	100.00%	-
ROE	6.38%	6.95%	9.09%	7.66%	9.31%	1.62%	-
YoY %	-8.20%	-23.54%	18.67%	-17.72%	474.69%	-	-
Horiz. %	393.83%	429.01%	561.11%	472.84%	574.69%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Per Share
RPS	80.97	80.39	76.18	72.71	78.35	127.21	-15.71%
YoY %	0.72%	5.53%	4.77%	-7.20%	-38.41%	-	-
Horiz. %	63.65%	63.19%	59.89%	57.16%	61.59%	100.00%	-
EPS	5.33	5.81	7.29	5.69	7.98	9.54	-8.57%
YoY %	-8.26%	-20.30%	28.12%	-28.70%	-16.35%	-	-
Horiz. %	55.87%	60.90%	76.42%	59.64%	83.65%	100.00%	-
DPS	1.07	1.60	1.60	2.00	1.80	0.00	-
YoY %	-33.13%	0.00%	-20.00%	11.11%	0.00%	-	-
Horiz. %	59.44%	88.89%	88.89%	111.11%	100.00%	-	-
NAPS	0.8362	0.8362	0.8019	0.7426	0.7178	5.9023	-48.59%
YoY %	0.00%	4.28%	7.99%	3.46%	-87.84%	-	-
Horiz. %	14.17%	14.17%	13.59%	12.58%	12.16%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Adjusted Per Share Value based on latest NOSH - 893,325
RPS	79.89	79.32	75.13	72.18	66.35	62.22	6.48%
YoY %	0.72%	5.58%	4.09%	8.79%	6.64%	-	-
Horiz. %	128.40%	127.48%	120.75%	116.01%	106.64%	100.00%	-
EPS	5.26	5.73	7.19	5.65	5.66	4.67	15.47%
YoY %	-8.20%	-20.31%	27.26%	-0.18%	21.20%	-	-
Horiz. %	112.63%	122.70%	153.96%	120.99%	121.20%	100.00%	-
DPS	1.05	1.58	1.58	1.99	1.52	0.00	-
YoY %	-33.54%	0.00%	-20.60%	30.92%	0.00%	-	-
Horiz. %	69.08%	103.95%	103.95%	130.92%	100.00%	-	-
NAPS	0.8251	0.8251	0.7908	0.7372	0.6079	2.887	-35.05%
YoY %	0.00%	4.34%	7.27%	21.27%	-78.94%	-	-
Horiz. %	28.58%	28.58%	27.39%	25.54%	21.06%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/24	30/09/24	29/12/23	30/12/22	31/12/21	-	-
Price	0.485	0.485	0.545	0.48	0.965	0.00	-
P/RPS	0.60	0.60	0.72	0.66	1.23	0.00	-
YoY %	0.00%	-16.67%	9.09%	-46.34%	0.00%	-	-
Horiz. %	48.78%	48.78%	58.54%	53.66%	100.00%	-	-
P/EPS	9.10	8.34	7.48	8.44	14.43	0.00	-
YoY %	9.11%	11.50%	-11.37%	-41.51%	0.00%	-	-
Horiz. %	63.06%	57.80%	51.84%	58.49%	100.00%	-	-
EY	10.99	11.98	13.38	11.85	6.93	0.00	-
YoY %	-8.26%	-10.46%	12.91%	71.00%	0.00%	-	-
Horiz. %	158.59%	172.87%	193.07%	171.00%	100.00%	-	-
DY	2.20	3.30	2.94	4.17	1.87	0.00	-
YoY %	-33.33%	12.24%	-29.50%	122.99%	0.00%	-	-
Horiz. %	117.65%	176.47%	157.22%	222.99%	100.00%	-	-
P/NAPS	0.58	0.58	0.68	0.65	1.34	0.00	-
YoY %	0.00%	-14.71%	4.62%	-51.49%	0.00%	-	-
Horiz. %	43.28%	43.28%	50.75%	48.51%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Price Multiplier on Announcement Date
Date	13/11/24	13/11/24	23/02/24	27/02/23	24/02/22	-	-
Price	0.475	0.475	0.56	0.475	0.78	0.00	-
P/RPS	0.59	0.59	0.74	0.65	1.00	0.00	-
YoY %	0.00%	-20.27%	13.85%	-35.00%	0.00%	-	-
Horiz. %	59.00%	59.00%	74.00%	65.00%	100.00%	-	-
P/EPS	8.91	8.17	7.68	8.35	11.67	0.00	-
YoY %	9.06%	6.38%	-8.02%	-28.45%	0.00%	-	-
Horiz. %	76.35%	70.01%	65.81%	71.55%	100.00%	-	-
EY	11.22	12.24	13.02	11.98	8.57	0.00	-
YoY %	-8.33%	-5.99%	8.68%	39.79%	0.00%	-	-
Horiz. %	130.92%	142.82%	151.93%	139.79%	100.00%	-	-
DY	2.25	3.37	2.86	4.21	2.31	0.00	-
YoY %	-33.23%	17.83%	-32.07%	82.25%	0.00%	-	-
Horiz. %	97.40%	145.89%	123.81%	182.25%	100.00%	-	-
P/NAPS	0.57	0.57	0.70	0.64	1.09	0.00	-
YoY %	0.00%	-18.57%	9.38%	-41.28%	0.00%	-	-
Horiz. %	52.29%	52.29%	64.22%	58.72%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

2 people like this. Showing 50 of 1,205 comments

NatsukoMishima

U will regret not buy this at cheapest price !

2 months ago

Kawasaki668

Warehouse Segment gaining momentum and MISC integrated logistics Fleet is pushing the boundary. Swift is growing along with Johor Development..

2 months ago

NatsukoMishima

Drop to 20 sens please !

2 months ago

NatsukoMishima

Swift haulage fair value = rm 2.xx

2 months ago

NatsukoMishima

2024 belong to swift haulage !!warehouse king in malaysia !

1 month ago

Kawasaki668

Better 2H24. https://www.thestar.com.my/business/business-news/2024/09/25/better-2h24-outlook-for-swift-haulage

1 month ago

kong73

Rugi tak beli Swift

1 month ago

1288Go

Yar, Mr nutsoo say MR2 coming !
Har 😅 🤔😁

1 month ago

NatsukoMishima

This stock minimum tp rm 2.xx ! Pls copy n keep this comment for future reference !

1 month ago

learnbyheart

Received the dividend notification this morning..thanks swift

1 month ago

1288Go

Natsukomisai,
Please don't be a joke 🤣..
Whole we buy and wait for MR2...
We wait like Bodoh..
At 60c you sell all.
And keep telling us to keep waiting.
Go jump in the lake please..
Please natsukomisai!
Stop saying it's going MR2 !!
Its not ok !!

1 month ago

HENNESY

Stop being emotion.. in the end it is your money. If you don't believe in Swift, just move on to other stock.

1 month ago

HENNESY

Swift is in its expansion mode especially its warehouses business. It takes time. Rome is not build in one day.

1 month ago

1288Go

Midf research says taking into account current expansion the target price is only 54c.
Long time more will tell.
😁

1 month ago

Unknown404

Must believe in SWIFT. They have potential to go up up up!

1 month ago

NatsukoMishima

Trust me , this stock minimum worth rm 2 !

1 month ago

Income

Jepun likes this stock。
But no performance to let us see the upside

1 month ago

Income

How many moons already here?
Put Rm in FD also better than never before

1 month ago

1288Go

Good one INCOME..
Jepun trading stock for 5c gains. While all others hold believing and waiting for MR2.…
🤣🤣

1 month ago

NatsukoMishima

Never mind , u can just laugh out load at me just like those did in vstec before it skyrocket !

1 month ago

NatsukoMishima

U will regret not buy swify haulage layer ! Atleast rm 2.xx

1 month ago

Income

How many moons already here?
No price up up wor

1 month ago

NatsukoMishima

Be patience will pay !

1 month ago

NatsukoMishima

Be patience will be paid later !

1 month ago

NatsukoMishima

Be patience will be paid later !

1 month ago

1288Go

"Trust me , this stock minimum worth rm 2 ! "
Hehe 😂, who said above since so many moons.
To go up to 2, needs institutional strong support lar.
Don't joke 🤣 lar

4 weeks ago

Income

Namasaja swift
Tapi perangai macam sumo Jepun Plahan lahan

3 weeks ago

Income

Jangg ut ＆Misai pun jadi putih.
Lama tunggu weiii。

3 weeks ago

Income

Bagus beli PA stok di Bursa。
Mcyc kata terlebih bagus stok Nama PA kat bursa。

3 weeks ago

NatsukoMishima

Be patience will be paid later !

3 weeks ago

NatsukoMishima

More sbb coming to push share price instead of dividen pay out ! Rm 2.xx

3 weeks ago

Income

All dirty stok dah untung Ini masih Tidurrr ya!

2 weeks ago

HENNESY

In this era of instant gratification, our mind is taught to want things to happen fast or we lost all the reasons for it. Big rewards awaits those who have patience in the end.

2 weeks ago

NatsukoMishima

Swift minimum worth rm 2.xx ! Trust me !

1 week ago

SHOB

when

1 week ago

NatsukoMishima

Be patience , u will be paid later ! The boss is smart investor wont bring u to holland ! More SBB is good for shareholders ! Trust me !

1 week ago

SHOB

today Qtr result??? any news

1 week ago

NatsukoMishima

Be patience for future gains ! Dont give up !

1 week ago

curiousq

yes, wait for another 3 years will BOOOOM = 1.47

1 week ago

1288Go

Natsukomisai,
5c coming coming 🤣😂

1 week ago

Income

Omg ahhh Jepunnn

1 week ago

fusing79

rocket at wrong direction

1 week ago

Income

Any long lost relative of Jepunhere?

5 days ago

Income

Jepun is Abang Misai?

5 days ago

NatsukoMishima

Dont play stock game if u dont have patience !

3 days ago

1288Go

Commercial n Natsukomisai...
You might be shorting...
We are all smarter..
We also take profits 5c onwards, before you could sell..

It's all in the game of being "Swifter " than anyone else...

Haha 😂😆

3 days ago

Income

Jepun Akuna mattata

2 days ago

SHOB

go to holland

1 day ago

NatsukoMishima

I will follow mr loo hui keat foot steps n growth together wit taylor swift haulage ! Trust me , this stock atleadt worth rm 2.xx when US CHINA tensions arise !

1 day ago

NatsukoMishima

The boss is smart buy in dip not like some bodoh boss big in high n lost few hundred million of money !

15 hours ago

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos