[SWIFT] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 25.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 159,254 160,118 160,300 161,901 139,246 144,204 153,115 2.65%
PBT 15,319 16,680 17,092 13,324 15,716 16,325 14,473 3.85%
Tax -3,307 -3,592 -2,586 1,160 -3,028 -3,973 -3,363 -1.11%
NP 12,012 13,088 14,506 14,484 12,688 12,352 11,110 5.33%
-
NP to SH 11,716 13,188 14,313 15,180 12,118 11,598 10,684 6.33%
-
Tax Rate 21.59% 21.53% 15.13% -8.71% 19.27% 24.34% 23.24% -
Total Cost 147,242 147,030 145,794 147,417 126,558 131,852 142,005 2.44%
-
Net Worth 656,776 646,355 633,718 543,069 466,191 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 8,887 - 13,618 - - - -
Div Payout % - 67.39% - 89.71% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 656,776 646,355 633,718 543,069 466,191 0 0 -
NOSH 889,804 889,804 889,804 889,804 122,110 520,089 437,868 60.36%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.54% 8.17% 9.05% 8.95% 9.11% 8.57% 7.26% -
ROE 1.78% 2.04% 2.26% 2.80% 2.60% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.94 18.02 18.02 21.40 114.03 27.73 34.97 -35.88%
EPS 1.32 1.48 1.61 2.01 9.92 2.23 2.44 -33.58%
DPS 0.00 1.00 0.00 1.80 0.00 0.00 0.00 -
NAPS 0.7397 0.7273 0.7122 0.7178 3.8178 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 889,804
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 17.83 17.92 17.94 18.12 15.59 16.14 17.14 2.66%
EPS 1.31 1.48 1.60 1.70 1.36 1.30 1.20 6.01%
DPS 0.00 0.99 0.00 1.52 0.00 0.00 0.00 -
NAPS 0.7352 0.7235 0.7094 0.6079 0.5219 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 - - - -
Price 0.505 0.495 0.735 0.965 0.00 0.00 0.00 -
P/RPS 2.82 2.75 4.08 4.51 0.00 0.00 0.00 -
P/EPS 38.27 33.36 45.69 48.10 0.00 0.00 0.00 -
EY 2.61 3.00 2.19 2.08 0.00 0.00 0.00 -
DY 0.00 2.02 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 1.03 1.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 14/11/22 17/08/22 20/05/22 24/02/22 17/12/21 - - -
Price 0.51 0.575 0.685 0.78 0.00 0.00 0.00 -
P/RPS 2.84 3.19 3.80 3.64 0.00 0.00 0.00 -
P/EPS 38.65 38.75 42.58 38.88 0.00 0.00 0.00 -
EY 2.59 2.58 2.35 2.57 0.00 0.00 0.00 -
DY 0.00 1.74 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.96 1.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment