KIM HIN INDUSTRY BHD

KLSE (MYR): KIMHIN (5371)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.48

Today's Change

-0.035 (6.80%)

Day's Change

0.475 - 0.51

Trading Volume

20,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 305,914 311,772 310,118 340,754 344,088 336,656 378,589 402,781 420,861 403,314 367,328 313,372 -0.11%
PBT -12,788 -32,560 -41,056 -34,659 -30,645 -717 -30,328 -53,048 20,224 39,911 45,973 29,535 -
Tax -434 893 724 -805 -3,156 -8,511 -2,599 -5,081 -11,253 -7,841 -9,994 -3,698 -
NP -13,222 -31,667 -40,332 -35,464 -33,801 -9,228 -32,927 -58,129 8,971 32,070 35,979 25,837 -
-
NP to SH -13,194 -28,917 -37,429 -35,468 -34,327 -14,343 -33,930 -59,158 7,430 29,915 34,609 23,889 -
-
Tax Rate - - - - - - - - 55.64% 19.65% 21.74% 12.52% -
Total Cost 319,136 343,439 350,450 376,218 377,889 345,884 411,516 460,910 411,890 371,244 331,349 287,535 2.22%
-
Net Worth 290,294 290,294 291,697 319,744 359,011 394,071 405,290 444,596 511,872 513,274 496,417 457,232 -4.86%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - 4,207 8,414 4,206 8,415 -
Div Payout % - - - - - - - - 56.62% 28.13% 12.16% 35.23% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 290,294 290,294 291,697 319,744 359,011 394,071 405,290 444,596 511,872 513,274 496,417 457,232 -4.86%
NOSH 155,616 155,616 155,616 155,616 155,616 155,616 155,616 140,251 155,616 155,616 140,230 140,255 1.16%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -4.32% -10.16% -13.01% -10.41% -9.82% -2.74% -8.70% -14.43% 2.13% 7.95% 9.79% 8.24% -
ROE -4.55% -9.96% -12.83% -11.09% -9.56% -3.64% -8.37% -13.31% 1.45% 5.83% 6.97% 5.22% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 218.14 222.31 221.14 242.98 245.36 240.06 269.96 287.19 300.10 287.59 261.95 223.43 -0.11%
EPS -9.40 -20.62 -26.69 -25.29 -24.48 -10.23 -24.19 -42.18 5.30 21.33 24.68 17.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 6.00 3.00 6.00 -
NAPS 2.07 2.07 2.08 2.28 2.56 2.81 2.89 3.17 3.65 3.66 3.54 3.26 -4.86%
Adjusted Per Share Value based on latest NOSH - 155,616
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 196.58 200.35 199.28 218.97 221.11 216.34 243.28 258.83 270.45 259.17 236.05 201.38 -0.11%
EPS -8.48 -18.58 -24.05 -22.79 -22.06 -9.22 -21.80 -38.02 4.77 19.22 22.24 15.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.70 5.41 2.70 5.41 -
NAPS 1.8655 1.8655 1.8745 2.0547 2.307 2.5323 2.6044 2.857 3.2893 3.2983 3.19 2.9382 -4.86%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.545 0.545 0.55 0.585 0.87 0.81 1.05 1.24 1.42 1.83 2.28 1.18 -
P/RPS 0.25 0.25 0.25 0.24 0.35 0.34 0.39 0.43 0.47 0.64 0.87 0.53 -8.00%
P/EPS -5.79 -2.64 -2.06 -2.31 -3.55 -7.92 -4.34 -2.94 26.80 8.58 9.24 6.93 -
EY -17.26 -37.83 -48.53 -43.23 -28.14 -12.63 -23.04 -34.02 3.73 11.66 10.82 14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.11 3.28 1.32 5.08 -
P/NAPS 0.26 0.26 0.26 0.26 0.34 0.29 0.36 0.39 0.39 0.50 0.64 0.36 -3.54%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/24 29/08/24 28/02/24 24/02/23 24/02/22 12/03/21 26/02/20 28/02/19 27/02/18 24/02/17 25/02/16 27/02/15 -
Price 0.48 0.48 0.59 0.55 0.78 0.785 1.02 1.25 1.56 1.91 2.19 1.32 -
P/RPS 0.22 0.22 0.27 0.23 0.32 0.33 0.38 0.44 0.52 0.66 0.84 0.59 -8.31%
P/EPS -5.10 -2.33 -2.21 -2.17 -3.19 -7.68 -4.22 -2.96 29.44 8.95 8.87 7.75 -
EY -19.60 -42.96 -45.24 -45.98 -31.38 -13.03 -23.72 -33.74 3.40 11.17 11.27 12.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.92 3.14 1.37 4.55 -
P/NAPS 0.23 0.23 0.28 0.24 0.30 0.28 0.35 0.39 0.43 0.52 0.62 0.40 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 776 comments

222666333222

By the way what is the fair price for this stock it trade at pe 10 or 11 tq

2017-05-25 21:52

lanjiolang

10 is enough for me already

2017-05-25 22:02

lanjiolang

any free gift for today agm? 1 box of ceramic tiles?

2017-05-25 22:06

suregain

Tomorow pls q high high n buy from me. Thx

2017-05-25 22:23

popo92

so unstable..

2017-05-25 23:24

chshzhd

now wthorse pe 17 n yilai 36 :)

2017-05-25 23:24

Lohjunwei

bursaninja mind to share more info you got from agm？

2017-05-26 08:09

kakashit

Seasonal factor, refer to the note 3, compare YoY will do.

2017-05-26 08:23

suregain

up a few cents,open down 27 sen.... shit counter

2017-05-26 08:39

lanjiolang

good luck to you all. we are in the same boat.

2017-05-26 08:43

Woo Choon Ming

to day t 4 player losing

2017-05-26 08:57

suregain

die lo, down 32 sen.... realy shit cunter

2017-05-26 09:12

Ckk2266

Bought Kimhin @ 1.95

2017-05-26 09:12

suregain

bought 1.90

2017-05-26 09:15

Ckk2266

Accumulate more @ 1.90

2017-05-26 09:16

Ckk2266

Sold all @ 1.99- 2.00 lock in contra profit

2017-05-26 09:22

suregain

sold all 2.00 loss sikit.. never touch tis shit counter

2017-05-26 09:22

lanjiolang

sole all, lost >10k

2017-05-26 09:23

suregain

haha, i lost rm1xx only

2017-05-26 09:31

lanjiolang

nvm, donate to kimhin. earn too much from penta. hihihi...

2017-05-26 09:32

mflourlover

Y sud gap down.. is a good counter

2017-05-26 09:32

lanjiolang

@mflourlover, we are gambler. we bet for good result.

2017-05-26 09:35

suregain

if i bought a lot at 1.90.. i in fact turn profit... regret

2017-05-26 09:39

lanjiolang

goodbye kimhin. good luck to you all.

2017-05-26 09:53

Burnstorm

Good luck to you too. Kimhin suitable for investor, not suitable for trader.

2017-05-26 10:00

Mohd Fahmi Bin Jaes

sell

2017-05-26 10:24

Woo Choon Ming

strong buy kimhin now pe only 8.65

2017-05-26 10:44

SincereStock

I think this major sell down is really very disappointing and unnecessary for this financially good company just because of 1 under performed QR :(

2017-05-26 11:39

SincereStock

it should have stayed at least above 2.10

2017-05-26 11:39

SincereStock

2 previously great QR seems like being forgotten

2017-05-26 11:49

Woo Choon Ming

the last QR 3cents 9.74cets 9.33cents now 1.29cets total 23.36cents

2017-05-26 12:00

SincereStock

exactly, average yearly EY for RM2.00 price is 23.36/2.00 = 11.68%

2017-05-26 12:08

Woo Choon Ming

tile/ceramic product such as seacera pe 51 wthorse pe 18.4 yilai pe 24.2 kimhin the lowest

2017-05-26 12:24

soojinhou

I'm not saying it will, just saying it may, that the housing market in Australia, specifically Melbourne and Sydney is moving from extreme exuberance to a slowdown, and that could be a negative for Kimhin. Alarm bells are sounding for Australian housing with bank downgrades, tightening lending and hostile foreign investor policies. Construction activity is slowing and likely to slow further as Melbourne and Brisbane enters apartment gluts.

2017-05-26 14:11

222666333222

Wthorse also post a poor QR

2017-05-26 21:17

njue76

aiya,,banyak kuat gam...kasi lepas la sikit

2017-06-05 15:25

njue76

ok..good..esok park at 2.10...

2017-06-09 19:19

njue76

go..go...2.20

2017-06-15 16:01

heavyth

When 2.20 ?

2017-08-08 15:09

Woo Choon Ming

sold all

2017-08-25 11:42

imlearning

air terjun now....what happen?

2017-09-07 10:57

mbs7633

Good cash company but their profit NOT sustainable.

2017-09-17 13:24

k6ii

bottom already?

2017-11-24 17:15

Rjwealth

Judging from the most recent quarterly results by White Horse and Yilai, the tiles industry outlook does not seem so encouraging.

I think the industry will recover when property sector recovers...

The managing director Chua Seng Huat was found guilty of insider trading in 2001. Another point to take note on the risks of investing in this company.

2017-11-25 12:27

EngineeringProfit

Interesting.....

2018-08-05 20:15

shareking1

Sarawak election coming. Goreng Sarawak company share.

2020-10-22 09:23

duitKWSPkita

KimHin operator will move to Yilai after that

2021-03-15 12:16

risktoreward

first batch kimhin @ 0.89

2021-08-11 10:36

risktoreward

Exit at 0.925

2021-09-13 12:32

wallstreetrookie

Buy

2021-09-14 11:04

Post a Comment