NCB HOLDINGS BHD

KLSE (MYR): NCB (5509)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 811,446 837,266 839,588 919,376 981,368 928,016 887,893 831,415 946,185 885,517 834,002 806,576 0.44%
PBT 62,598 55,858 21,830 93,237 172,058 190,153 200,149 167,986 164,155 204,123 165,320 136,938 -18.44%
Tax -23,218 -17,225 7,471 -41,555 -28,439 -31,164 -45,132 -26,916 -8,287 -52,816 -49,156 -41,498 -
NP 39,380 38,633 29,301 51,682 143,619 158,989 155,017 141,070 155,868 151,307 116,164 95,440 -12.28%
-
NP to SH 39,380 38,633 29,301 51,682 143,619 158,927 154,935 141,043 155,615 151,279 116,101 95,684 -12.31%
-
Tax Rate 37.09% 30.84% -34.22% 44.57% 16.53% 16.39% 22.55% 16.02% 5.05% 25.87% 29.73% 30.30% -
Total Cost 772,066 798,633 810,287 867,694 837,749 769,027 732,876 690,345 790,317 734,210 717,838 711,136 1.45%
-
Net Worth 1,406,287 1,420,292 1,413,064 1,406,663 1,400,949 1,631,587 1,821,099 1,847,663 1,795,919 1,728,902 1,668,658 1,607,302 -1.42%
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 12,501 32,616 9,451 16,465 307,926 357,350 174,110 131,640 117,533 117,452 124,561 70,702 -20.02%
Div Payout % 31.75% 84.43% 32.26% 31.86% 214.41% 224.85% 112.38% 93.33% 75.53% 77.64% 107.29% 73.89% -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,406,287 1,420,292 1,413,064 1,406,663 1,400,949 1,631,587 1,821,099 1,847,663 1,795,919 1,728,902 1,668,658 1,607,302 -1.42%
NOSH 468,809 473,478 472,596 470,456 470,117 470,198 470,568 470,143 470,135 469,810 470,044 471,349 0.02%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 4.85% 4.61% 3.49% 5.62% 14.63% 17.13% 17.46% 16.97% 16.47% 17.09% 13.93% 11.83% -
ROE 2.80% 2.72% 2.07% 3.67% 10.25% 9.74% 8.51% 7.63% 8.66% 8.75% 6.96% 5.95% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 173.09 176.83 177.65 195.42 208.75 197.37 188.69 176.84 201.26 188.48 177.43 171.12 0.41%
EPS 8.40 8.16 6.20 11.00 30.50 33.80 32.90 30.00 33.10 32.20 24.70 20.30 -12.34%
DPS 2.67 7.00 2.00 3.50 65.50 76.00 37.00 28.00 25.00 25.00 26.50 15.00 -20.04%
NAPS 2.9997 2.9997 2.99 2.99 2.98 3.47 3.87 3.93 3.82 3.68 3.55 3.41 -1.44%
Adjusted Per Share Value based on latest NOSH - 468,809
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 171.38 176.83 177.32 194.17 207.27 196.00 187.53 175.60 199.84 187.02 176.14 170.35 0.44%
EPS 8.32 8.16 6.19 10.92 30.33 33.57 32.72 29.79 32.87 31.95 24.52 20.21 -12.31%
DPS 2.64 7.00 2.00 3.48 65.04 75.47 36.77 27.80 24.82 24.81 26.31 14.93 -20.00%
NAPS 2.9701 2.9997 2.9844 2.9709 2.9588 3.446 3.8462 3.9023 3.793 3.6515 3.5243 3.3947 -1.42%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/09/15 30/09/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 4.16 4.16 2.28 3.50 4.41 3.77 3.68 3.11 2.33 3.04 2.49 2.49 -
P/RPS 2.40 2.35 1.28 1.79 2.11 1.91 1.95 1.76 1.16 1.61 1.40 1.46 -1.45%
P/EPS 49.52 50.98 36.77 31.86 14.44 11.15 11.18 10.37 7.04 9.44 10.08 12.27 12.96%
EY 2.02 1.96 2.72 3.14 6.93 8.97 8.95 9.65 14.21 10.59 9.92 8.15 -11.47%
DY 0.64 1.68 0.88 1.00 14.85 20.16 10.05 9.00 10.73 8.22 10.64 6.02 -19.22%
P/NAPS 1.39 1.39 0.76 1.17 1.48 1.09 0.95 0.79 0.61 0.83 0.70 0.73 0.44%
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/10/15 28/10/15 27/02/15 28/02/14 28/02/13 21/02/12 22/02/11 23/02/10 23/02/09 21/02/08 28/02/07 06/03/06 -
Price 4.26 4.26 2.50 3.55 4.75 3.90 3.87 3.24 2.49 2.99 2.73 2.50 -
P/RPS 2.46 2.41 1.41 1.82 2.28 1.98 2.05 1.83 1.24 1.59 1.54 1.46 -0.38%
P/EPS 50.71 52.21 40.32 32.32 15.55 11.54 11.75 10.80 7.52 9.29 11.05 12.32 14.07%
EY 1.97 1.92 2.48 3.09 6.43 8.67 8.51 9.26 13.29 10.77 9.05 8.12 -12.34%
DY 0.63 1.64 0.80 0.99 13.79 19.49 9.56 8.64 10.04 8.36 9.71 6.00 -20.04%
P/NAPS 1.42 1.42 0.84 1.19 1.59 1.12 1.00 0.82 0.65 0.81 0.77 0.73 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 216 comments

Harold Huong

May13 is AGM.....but Malaysia history no good on that day...Just approve my dividend y

2015-04-21 21:56

Eelyn Soon

ncb mark up phase

2015-04-22 09:43

Eelyn Soon

mali mali hom!

2015-04-22 14:35

Eelyn Soon

40 cts rise without obstacles.. unbelieveable!

2015-04-23 11:23

Eelyn Soon

hello.. anybody home??? all sudah cabut?

2015-04-23 13:30

ketupatlazat

what on earth happened to NCB man? who is buying?

2015-04-23 16:04

Eelyn Soon

becoz there is speculation that mmc is buying over ncb

2015-04-24 09:23

Eelyn Soon

nxt week can come again?

2015-05-15 23:39

peterwkc

up again

2015-06-01 12:22

Harold Huong

Kawan Kawan ku, are you happy? Up 0.18

2015-06-09 17:33

LCK

Any good news?

2015-06-09 20:05

Harold Huong

No news is good...right

2015-06-09 22:08

zhi_yuan

Suddenly up so much! any new movement?

2015-06-10 12:40

Harold Huong

up lagi

2015-06-10 13:00

speakup

goreng!!!!

2015-06-10 14:22

kennyng

maybe privatisation.

2015-06-10 17:12

kennyng

TP @ 4.00

2015-06-10 17:15

Harold Huong

How long the price keep up? Nobody know...But I hope the best for NCB

2015-06-13 11:43

Harold Huong

Keep moving

2015-06-18 21:01

loyalok

soon the price same par with west port

2015-06-25 20:16

XXXvalue

Westport: NTA 49s Price ~RM4.3. NCB NTA > RM 3. Price 3.50.

2015-06-26 12:24

loyalok

worth to look into it

2015-06-26 23:00

loyalok

par value of share 10sen n rm1

2015-06-26 23:01

Taipa

Tomolo huat ar

2015-07-15 21:01

necro

Nta to compare services provider company?....aiyooo...

2015-07-19 16:09

kentrade888

High dividend is coming.

2015-07-21 10:10

LOOK009

can start to accumulate now.

2015-07-21 14:06

yiqqre

continue buy

2015-07-21 14:37

kentrade888

purchasing price is more than RM6。

2015-07-21 21:49

nokenzo

kentrade888, where do you get the price of more than RM6? Now, the problem of public holding of less than 25% of NCB, only 22.16%, is Syed Moktar forcing PNB for MGO?

2015-07-25 18:51

Harold Huong

Habis kah?

2015-07-27 19:39

Harold Huong

Adui, kena Durian Runtuh...sakit

2015-07-28 21:19

Harold Huong

eee, tomorrow release result for 2Q?? Anyone know?

2015-07-30 21:27

Icon8888

Hello I am here !!!

2015-07-30 21:31

Harold Huong

How much durian price in West Malaysia...here Sabah very expensive

2015-07-30 21:33

Unbeatable Nick

What about tariff hike in Northport? Not announced yet?

2015-08-06 14:32

Unbeatable Nick

don't think it's approved in Westport and not Northport

2015-08-06 14:41

zaiabas

Apply to both terminal...

2015-08-06 23:00

RichdLim

Very Steady On NCB, any advise to reinvest again??

2015-09-03 17:47

RichdLim

Keng!! Not effected when market share drop

2015-09-04 16:58

RichdLim

NCB NCB

2015-09-08 16:16

paperplane2

Wanna takeover 4.40 by mmc

2015-10-19 19:57

kimssiat

The share below 4.40 ...

2015-10-20 10:18

Harold Huong

Why MMC didn't purchase from minority holder by queue 4.40??
Still someone sell below 4.40??

2015-10-20 20:19

Harold Huong

Still not yet official annouce by NCB, right?

2015-10-21 13:26

Harold Huong

Today is MMCorp AGM day...

2015-11-25 06:48

Harold Huong

Sorry should be EGM Day

2015-11-25 06:49

Wilson Chan

special dividend given RM1.18/share

2019-06-28 19:55

Post a Comment