SINDORA BHD

KLSE (MYR): SINDORA (6106)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.07

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 491,066 451,227 372,437 336,480 351,193 295,157 205,636 207,300 138,681 88,273 56,588 45,940 26.16%
PBT 38,402 38,586 23,461 46,020 34,177 30,760 14,487 13,965 19,473 9,673 2,359 -5,925 -
Tax -6,068 -9,095 -5,370 -3,738 -7,912 -4,184 -2,601 -3,574 -6,898 -3,680 -1,428 5,925 -
NP 32,334 29,491 18,091 42,282 26,265 26,576 11,886 10,391 12,575 5,993 931 0 -
-
NP to SH 21,096 20,595 16,142 43,836 21,165 17,928 10,758 10,007 12,575 5,993 931 -6,003 -
-
Tax Rate 15.80% 23.57% 22.89% 8.12% 23.15% 13.60% 17.95% 25.59% 35.42% 38.04% 60.53% - -
Total Cost 458,732 421,736 354,346 294,198 324,928 268,581 193,750 196,909 126,106 82,280 55,657 45,940 25.46%
-
Net Worth 241,864 241,736 236,224 226,560 190,037 176,097 162,900 153,609 179,860 169,953 199,263 198,819 1.93%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - 4,804 4,801 9,600 4,798 - - 12,983 9,416 14,402 9,580 9,604 -7.41%
Div Payout % - 23.33% 29.74% 21.90% 22.67% - - 129.75% 74.89% 240.33% 1,029.00% 0.00% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 241,864 241,736 236,224 226,560 190,037 176,097 162,900 153,609 179,860 169,953 199,263 198,819 1.93%
NOSH 95,978 95,927 96,026 96,000 95,978 95,187 94,709 91,434 94,167 96,019 95,800 96,048 -0.00%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 6.58% 6.54% 4.86% 12.57% 7.48% 9.00% 5.78% 5.01% 9.07% 6.79% 1.65% 0.00% -
ROE 8.72% 8.52% 6.83% 19.35% 11.14% 10.18% 6.60% 6.51% 6.99% 3.53% 0.47% -3.02% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 511.64 470.38 387.85 350.50 365.91 310.08 217.12 226.72 147.27 91.93 59.07 47.83 26.16%
EPS 21.98 21.47 16.81 45.66 22.05 18.83 11.41 10.95 13.35 6.46 0.97 -6.25 -
DPS 0.00 5.00 5.00 10.00 5.00 0.00 0.00 14.20 10.00 15.00 10.00 10.00 -7.40%
NAPS 2.52 2.52 2.46 2.36 1.98 1.85 1.72 1.68 1.91 1.77 2.08 2.07 1.93%
Adjusted Per Share Value based on latest NOSH - 95,978
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 511.91 470.38 388.25 350.77 366.10 307.69 214.37 216.10 144.57 92.02 58.99 47.89 26.16%
EPS 21.99 21.47 16.83 45.70 22.06 18.69 11.21 10.43 13.11 6.25 0.97 -6.26 -
DPS 0.00 5.00 5.01 10.01 5.00 0.00 0.00 13.53 9.82 15.01 9.99 10.01 -7.39%
NAPS 2.5213 2.52 2.4625 2.3618 1.9811 1.8357 1.6982 1.6013 1.875 1.7717 2.0772 2.0726 1.93%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/11 30/06/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 1.85 1.85 1.90 1.51 1.99 1.61 1.16 1.24 1.60 1.38 0.00 0.00 -
P/RPS 0.36 0.39 0.49 0.43 0.54 0.52 0.53 0.55 1.09 1.50 0.00 0.00 -
P/EPS 8.42 8.62 11.30 3.31 9.02 8.55 10.21 11.33 11.98 22.11 0.00 0.00 -
EY 11.88 11.61 8.85 30.24 11.08 11.70 9.79 8.83 8.35 4.52 0.00 0.00 -
DY 0.00 2.70 2.63 6.62 2.51 0.00 0.00 11.45 6.25 10.87 0.00 0.00 -
P/NAPS 0.73 0.73 0.77 0.64 1.01 0.87 0.67 0.74 0.84 0.78 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/08/11 25/08/11 25/02/11 24/02/10 26/02/09 29/02/08 28/02/07 24/02/06 25/02/05 27/02/04 27/02/03 28/02/02 -
Price 2.95 2.95 1.63 1.48 1.90 1.61 1.15 1.16 1.34 1.45 1.34 0.00 -
P/RPS 0.58 0.63 0.42 0.42 0.52 0.52 0.53 0.51 0.91 1.58 2.27 0.00 -
P/EPS 13.42 13.74 9.70 3.24 8.62 8.55 10.12 10.60 10.03 23.23 137.89 0.00 -
EY 7.45 7.28 10.31 30.85 11.61 11.70 9.88 9.43 9.97 4.30 0.73 0.00 -
DY 0.00 1.69 3.07 6.76 2.63 0.00 0.00 12.24 7.46 10.34 7.46 0.00 -
P/NAPS 1.17 1.17 0.66 0.63 0.96 0.87 0.67 0.69 0.70 0.82 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

AnwarKawKaw

Public listed soon

2023-01-16 18:06

Post a Comment