KLSE (MYR): PASDEC (6912)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.28
Today's Change
0.00 (0.00%)
Day's Change
0.28 - 0.28
Trading Volume
12,000
Market Cap
112 Million
NOSH
400 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
112.50% | -99.27%
Revenue | NP to SH
30,748.000 | 5,656.000
RPS | P/RPS
7.68 Cent | 3.65
EPS | P/E | EY
1.41 Cent | 19.82 | 5.05%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.90 | 0.31
QoQ | YoY
-17.78% | 137.1%
NP Margin | ROE
18.35% | 1.57%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
36,416.000 | 7,341.000
RPS | P/RPS
9.10 Cent | 3.08
EPS | P/E | EY
1.83 Cent | 15.27 | 6.55%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.90 | 0.31
YoY
146.58%
NP Margin | ROE
20.12% | 2.04%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
9,314.000 | -126.000
RPS | P/RPS
2.33 Cent | 12.04
EPS | P/E | EY
-0.04 Cent | -889.71 | -0.11%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
56.25% | -103.88%
NP Margin | ROE
-1.50% | -0.03%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,314 | 30,748 | 36,416 | 21,728 | 39,595 | 44,975 | 31,435 | 150,190 | 143,734 | 122,836 | 160,365 | 210,560 | -17.70% | |
PBT | 2,352 | 9,714 | 10,141 | 1,928 | -1,584 | 52,174 | -15,692 | -14,976 | 6,496 | -17,248 | -22,853 | 9,777 | 0.40% | |
Tax | -2,492 | -4,071 | -2,813 | -17,696 | -1,190 | -12,532 | -2,189 | -6,756 | -731 | -6,792 | -3,466 | -3,606 | -2.72% | |
NP | -140 | 5,643 | 7,328 | -15,768 | -2,774 | 39,642 | -17,881 | -21,732 | 5,765 | -24,040 | -26,319 | 6,171 | 1.92% | |
- | ||||||||||||||
NP to SH | -126 | 5,656 | 7,341 | -15,761 | -2,768 | 50,673 | -16,362 | -18,785 | 6,498 | -22,757 | 23,792 | 4,967 | 4.43% | |
- | ||||||||||||||
Tax Rate | 105.95% | 41.91% | 27.74% | 917.84% | - | 24.02% | - | - | 11.25% | - | - | 36.88% | - | |
Total Cost | 9,454 | 25,105 | 29,088 | 37,496 | 42,369 | 5,333 | 49,316 | 171,922 | 137,969 | 146,876 | 186,684 | 204,389 | -19.46% | |
- | ||||||||||||||
Net Worth | 360,332 | 360,332 | 360,332 | 352,324 | 372,343 | 376,347 | 328,302 | 347,490 | 326,098 | 276,010 | 302,787 | 466,144 | -2.81% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 360,332 | 360,332 | 360,332 | 352,324 | 372,343 | 376,347 | 328,302 | 347,490 | 326,098 | 276,010 | 302,787 | 466,144 | -2.81% | |
NOSH | 400,369 | 400,369 | 400,369 | 400,369 | 400,369 | 400,369 | 400,369 | 400,369 | 285,978 | 205,978 | 205,978 | 285,978 | 3.80% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.50% | 18.35% | 20.12% | -72.57% | -7.01% | 88.14% | -56.88% | -14.47% | 4.01% | -19.57% | -16.41% | 2.93% | - | |
ROE | -0.03% | 1.57% | 2.04% | -4.47% | -0.74% | 13.46% | -4.98% | -5.41% | 1.99% | -8.24% | 7.86% | 1.07% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.33 | 7.68 | 9.10 | 5.43 | 9.89 | 11.23 | 7.85 | 37.17 | 57.30 | 59.64 | 77.86 | 73.63 | -20.71% | |
EPS | -0.04 | 1.41 | 1.83 | -3.94 | -0.69 | 12.66 | -4.09 | -5.31 | 2.59 | -11.05 | -11.55 | 2.41 | -3.01% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.90 | 0.90 | 0.90 | 0.88 | 0.93 | 0.94 | 0.82 | 0.86 | 1.30 | 1.34 | 1.47 | 1.63 | -6.38% |
Adjusted Per Share Value based on latest NOSH - 400,369 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.33 | 7.68 | 9.10 | 5.43 | 9.89 | 11.23 | 7.85 | 37.51 | 35.90 | 30.68 | 40.05 | 52.59 | -17.69% | |
EPS | -0.04 | 1.41 | 1.83 | -3.94 | -0.69 | 12.66 | -4.09 | -4.69 | 1.62 | -5.68 | 5.94 | 1.24 | 4.41% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.90 | 0.90 | 0.90 | 0.88 | 0.93 | 0.94 | 0.82 | 0.8679 | 0.8145 | 0.6894 | 0.7563 | 1.1643 | -2.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.31 | 0.31 | 0.315 | 0.36 | 0.35 | 0.25 | 0.345 | 0.36 | 0.58 | 0.535 | 0.31 | 0.385 | - | |
P/RPS | 13.33 | 4.04 | 3.46 | 6.63 | 3.54 | 2.23 | 4.39 | 0.97 | 1.01 | 0.90 | 0.40 | 0.52 | 23.42% | |
P/EPS | -985.04 | 21.94 | 17.18 | -9.14 | -50.62 | 1.98 | -8.44 | -7.74 | 22.39 | -4.84 | 2.68 | 22.17 | -2.79% | |
EY | -0.10 | 4.56 | 5.82 | -10.94 | -1.98 | 50.63 | -11.85 | -12.91 | 4.47 | -20.65 | 37.26 | 4.51 | 2.87% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.34 | 0.34 | 0.35 | 0.41 | 0.38 | 0.27 | 0.42 | 0.42 | 0.45 | 0.40 | 0.21 | 0.24 | 4.27% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 30/03/21 | 02/03/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.275 | 0.275 | 0.295 | 0.305 | 0.335 | 0.285 | 0.305 | 0.395 | 0.575 | 0.505 | 0.30 | 0.465 | - | |
P/RPS | 11.82 | 3.58 | 3.24 | 5.62 | 3.39 | 2.54 | 3.88 | 1.06 | 1.00 | 0.85 | 0.39 | 0.63 | 19.94% | |
P/EPS | -873.82 | 19.47 | 16.09 | -7.75 | -48.46 | 2.25 | -7.46 | -8.50 | 22.20 | -4.57 | 2.60 | 26.77 | -5.49% | |
EY | -0.11 | 5.14 | 6.22 | -12.91 | -2.06 | 44.41 | -13.40 | -11.77 | 4.51 | -21.88 | 38.50 | 3.74 | 5.81% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.31 | 0.31 | 0.33 | 0.35 | 0.36 | 0.30 | 0.37 | 0.46 | 0.44 | 0.38 | 0.20 | 0.29 | 1.44% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
This bastard company always play this tactic ..this is d 3rd time .shareholder xan complain to sc / bursa to check irregulaties.
Listing requirement enforce board of director to issue annual report or else facing jail term.
It was formerly pahang state govt owned but due to changing of federal govt d chinese subscribed most right issue n emerged as major shareholders.
Personally i prefer state to hold this compant than chinese individual.
What a shame.. state company drop to a chinese bizman..
2020-09-14 22:31
Luckily reached 0.215
---------------------------
congrates.
i forgot to que sell
2020-10-30 14:50
any good news? suddenly go up after dying for so long. I forgot to que sell too
2020-10-30 15:42
LKL
General Announcement for PLC
Dated at: 11/03/2021
KUALA LUMPUR HIGH COURT ORIGINATING SUMMONS NO. WA-24NCC(ARB)-37-12/2020: LKL ADVANCE METALTECH SDN. BHD. ("PLAINTIFF") AGAINST CRECOM BURJ GLOVES SDN. BHD. ("DEFENDANT") (SUMMONS)
19/03/2021 1:22 AM
2021-03-19 01:25
4x revenue bcos of share sales. tomorrow fly above 0.500/0.800/1.00. not much shares float on klci. easy to fly...
with strong fundamental it is not impossible to be next dataprp/dnex/xianlng/paragon/peb
2021-03-30 19:53
pasdec sudah zzzz. no project and oversupply unless go into solar business in pahang.
2024-04-10 20:01
SweetNovember
pasdec virgin price !!!!!!!! 3 pm
2020-06-05 14:53