KLSE (MYR): AXTERIA (7120)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.115
Today's Change
+0.005 (4.55%)
Day's Change
0.115 - 0.115
Trading Volume
177,800
Market Cap
91 Million
NOSH
789 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-96.05% | -96.85%
Revenue | NP to SH
63,733.000 | -1,981.000
RPS | P/RPS
8.08 Cent | 1.42
EPS | P/E | EY
-0.25 Cent | -45.78 | -2.18%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.19 | 0.60
QoQ | YoY
-12.17% | 70.08%
NP Margin | ROE
-3.11% | -1.32%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
65,381.000 | -2,436.000
RPS | P/RPS
8.29 Cent | 1.39
EPS | P/E | EY
-0.31 Cent | -37.23 | -2.69%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.17 | 0.69
YoY
75.7%
NP Margin | ROE
-3.73% | -1.87%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
51,542.000 | 368.000
RPS | P/RPS
6.54 Cent | 1.76
EPS | P/E | EY
0.05 Cent | 246.42 | 0.41%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-48.02% | -84.41%
NP Margin | ROE
0.71% | 0.24%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51,542 | 63,733 | 65,381 | 17,039 | 25,349 | 5,681 | 15,017 | 36,389 | 46,689 | 114,210 | 108,405 | 152,059 | -8.94% | |
PBT | 550 | -312 | 1,452 | -9,604 | -1,312 | -26,518 | -675 | -7,140 | -13,643 | 3,064 | 10,616 | 219 | 23.37% | |
Tax | -182 | -1,669 | -3,888 | -422 | -418 | 330 | -911 | -409 | -240 | -2,557 | 1,550 | -3,941 | -0.15% | |
NP | 368 | -1,981 | -2,436 | -10,026 | -1,730 | -26,188 | -1,586 | -7,549 | -13,883 | 507 | 12,166 | -3,722 | -4.59% | |
- | ||||||||||||||
NP to SH | 368 | -1,981 | -2,436 | -10,026 | -1,730 | -26,188 | -1,586 | -7,549 | -13,883 | 507 | 11,015 | -2,084 | 1.74% | |
- | ||||||||||||||
Tax Rate | 33.09% | - | 267.77% | - | - | - | - | - | - | 83.45% | -14.60% | 1,799.54% | - | |
Total Cost | 51,174 | 65,714 | 67,817 | 27,065 | 27,079 | 31,869 | 16,603 | 43,938 | 60,572 | 113,703 | 96,239 | 155,781 | -8.82% | |
- | ||||||||||||||
Net Worth | 150,520 | 150,520 | 130,572 | 102,700 | 97,503 | 72,187 | 101,158 | 93,155 | 93,597 | 106,993 | 118,623 | 96,184 | 3.45% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 150,520 | 150,520 | 130,572 | 102,700 | 97,503 | 72,187 | 101,158 | 93,155 | 93,597 | 106,993 | 118,623 | 96,184 | 3.45% | |
NOSH | 716,878 | 716,878 | 716,878 | 498,672 | 430,621 | 221,483 | 194,535 | 194,535 | 177,821 | 177,821 | 169,461 | 160,307 | 18.09% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.71% | -3.11% | -3.73% | -58.84% | -6.82% | -460.98% | -10.56% | -20.75% | -29.74% | 0.44% | 11.22% | -2.45% | - | |
ROE | 0.24% | -1.32% | -1.87% | -9.76% | -1.77% | -36.28% | -1.57% | -8.10% | -14.83% | 0.47% | 9.29% | -2.17% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 7.19 | 8.89 | 10.52 | 4.15 | 7.02 | 2.83 | 7.72 | 20.31 | 27.93 | 68.32 | 63.97 | 94.85 | -21.66% | |
EPS | 0.06 | -0.28 | -0.16 | -2.44 | -0.48 | -13.06 | -0.82 | -4.40 | -8.30 | 0.30 | 6.50 | -1.30 | -20.75% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | - | |
NAPS | 0.21 | 0.21 | 0.21 | 0.25 | 0.27 | 0.36 | 0.52 | 0.52 | 0.56 | 0.64 | 0.70 | 0.60 | -11.00% |
Adjusted Per Share Value based on latest NOSH - 716,878 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.54 | 8.08 | 8.29 | 2.16 | 3.21 | 0.72 | 1.90 | 4.61 | 5.92 | 14.48 | 13.75 | 19.28 | -8.94% | |
EPS | 0.05 | -0.25 | -0.31 | -1.27 | -0.22 | -3.32 | -0.20 | -0.96 | -1.76 | 0.06 | 1.40 | -0.26 | 1.97% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.07 | - | |
NAPS | 0.1909 | 0.1909 | 0.1656 | 0.1302 | 0.1236 | 0.0915 | 0.1283 | 0.1181 | 0.1187 | 0.1357 | 0.1504 | 0.122 | 3.45% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.135 | 0.135 | 0.15 | 0.145 | 0.235 | 0.31 | 0.34 | 0.41 | 0.475 | 0.655 | 0.675 | 0.58 | - | |
P/RPS | 1.88 | 1.52 | 1.43 | 3.50 | 3.35 | 10.94 | 4.40 | 2.02 | 1.70 | 0.96 | 1.06 | 0.61 | 9.92% | |
P/EPS | 262.94 | -48.85 | -38.29 | -5.94 | -49.05 | -2.37 | -41.70 | -9.73 | -5.72 | 215.98 | 10.38 | -44.62 | -1.68% | |
EY | 0.38 | -2.05 | -2.61 | -16.83 | -2.04 | -42.13 | -2.40 | -10.28 | -17.49 | 0.46 | 9.63 | -2.24 | 1.71% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.48 | - | |
P/NAPS | 0.64 | 0.64 | 0.71 | 0.58 | 0.87 | 0.86 | 0.65 | 0.79 | 0.85 | 1.02 | 0.96 | 0.97 | -3.40% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/08/24 | 29/08/24 | 28/02/24 | 28/02/23 | 24/02/22 | 31/03/21 | 28/02/20 | 28/02/19 | 27/02/18 | 21/02/17 | 29/02/16 | 09/02/15 | - | |
Price | 0.14 | 0.14 | 0.14 | 0.19 | 0.22 | 0.285 | 0.34 | 0.435 | 0.42 | 0.645 | 0.675 | 0.58 | - | |
P/RPS | 1.95 | 1.57 | 1.33 | 4.58 | 3.13 | 10.06 | 4.40 | 2.14 | 1.50 | 0.94 | 1.06 | 0.61 | 9.04% | |
P/EPS | 272.68 | -50.65 | -35.73 | -7.79 | -45.92 | -2.18 | -41.70 | -10.32 | -5.06 | 212.68 | 10.38 | -44.62 | -2.43% | |
EY | 0.37 | -1.97 | -2.80 | -12.85 | -2.18 | -45.82 | -2.40 | -9.69 | -19.78 | 0.47 | 9.63 | -2.24 | 2.50% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.48 | - | |
P/NAPS | 0.67 | 0.67 | 0.67 | 0.76 | 0.81 | 0.79 | 0.65 | 0.84 | 0.75 | 1.01 | 0.96 | 0.97 | -4.02% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Big project coming , keep in storage for a few years . Confirm one day will limit up
2021-03-05 21:12
We cannot fight with sharks , we only can wait for them to goreng. Be prepared to keep for a few years
2021-03-05 21:13
this kind of QR really look like Golden Summit Dave Chong standard........ alas......
2021-03-31 19:23
Capitol police investigating bomb threat near Library of Congress, buildings evacuated
2021-08-19 23:12
just buy bottom. operator just push to let retailers sell to them. go limit up ma hahhahh. who ask to buy when gap up ? buy buy buy hahahhaaa
2021-10-04 16:16
Mr Yee Wei Meng resigned from scope, seems like want to do something big here, moga moga.
2022-02-07 21:58
sekarang 0.125 / -wa 0.050 , dalam masa 3 bulan (bulan 3/2023) akan jadi 0.200 / -wa 0.100
2022-12-16 12:27
Long time no update here 😳Axteria archieve Top 10 high volume liao😁Goreng goreng goreng!☝️
2024-03-14 10:29
investgo
kambing = coming?
2021-02-16 09:21