UNITED U-LI CORPORATION BHD

KLSE (MYR): ULICORP (7133)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.62

Today's Change

-0.15 (8.47%)

Day's Change

1.59 - 1.70

Trading Volume

1,557,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 243,882 249,536 259,298 257,721 204,846 159,163 193,461 203,520 199,962 201,072 179,192 172,278 4.64%
PBT 40,398 44,056 55,315 53,474 58,351 5,693 1,401 6,683 27,353 43,483 35,732 30,741 6.74%
Tax -9,684 -11,389 -13,996 -14,203 -14,292 -2,173 -2,928 -3,832 -8,138 -12,364 -9,692 -7,530 7.12%
NP 30,714 32,667 41,319 39,271 44,059 3,520 -1,527 2,851 19,215 31,119 26,040 23,211 6.61%
-
NP to SH 30,714 32,667 41,319 39,271 44,059 3,520 -1,527 2,851 19,215 31,119 26,040 23,211 6.61%
-
Tax Rate 23.97% 25.85% 25.30% 26.56% 24.49% 38.17% 208.99% 57.34% 29.75% 28.43% 27.12% 24.49% -
Total Cost 213,168 216,869 217,979 218,450 160,787 155,643 194,988 200,669 180,747 169,953 153,152 149,067 4.30%
-
Net Worth 384,743 384,743 374,833 350,941 322,540 287,212 285,884 287,408 285,318 274,849 256,829 207,816 6.76%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 17,424 18,513 17,424 10,890 8,712 21 - - 72 17,424 17,424 5,281 14.17%
Div Payout % 56.73% 56.67% 42.17% 27.73% 19.77% 0.62% - - 0.38% 55.99% 66.91% 22.75% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 384,743 384,743 374,833 350,941 322,540 287,212 285,884 287,408 285,318 274,849 256,829 207,816 6.76%
NOSH 217,800 217,800 217,800 217,800 217,800 217,800 217,800 217,800 145,200 145,200 145,200 132,030 5.71%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 12.59% 13.09% 15.93% 15.24% 21.51% 2.21% -0.79% 1.40% 9.61% 15.48% 14.53% 13.47% -
ROE 7.98% 8.49% 11.02% 11.19% 13.66% 1.23% -0.53% 0.99% 6.73% 11.32% 10.14% 11.17% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 111.98 114.57 119.05 118.33 94.05 73.08 88.83 93.44 137.71 138.48 123.41 130.48 -1.01%
EPS 14.11 15.00 18.97 18.03 20.23 1.62 -0.70 1.31 13.23 21.43 17.93 17.58 0.84%
DPS 8.00 8.50 8.00 5.00 4.00 0.01 0.00 0.00 0.05 12.00 12.00 4.00 8.00%
NAPS 1.7665 1.7665 1.721 1.6113 1.4809 1.3187 1.3126 1.3196 1.965 1.8929 1.7688 1.574 0.99%
Adjusted Per Share Value based on latest NOSH - 217,800
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 111.98 114.57 119.05 118.33 94.05 73.08 88.83 93.44 91.81 92.32 82.27 79.10 4.64%
EPS 14.11 15.00 18.97 18.03 20.23 1.62 -0.70 1.31 8.82 14.29 11.96 10.66 6.60%
DPS 8.00 8.50 8.00 5.00 4.00 0.01 0.00 0.00 0.03 8.00 8.00 2.42 14.19%
NAPS 1.7665 1.7665 1.721 1.6113 1.4809 1.3187 1.3126 1.3196 1.31 1.2619 1.1792 0.9542 6.76%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.80 1.80 1.53 1.20 1.29 1.23 0.495 0.60 3.40 3.43 5.45 1.76 -
P/RPS 1.61 1.57 1.29 1.01 1.37 1.68 0.56 0.64 2.47 2.48 4.42 1.35 -0.50%
P/EPS 12.76 12.00 8.06 6.66 6.38 76.11 -70.60 45.84 25.69 16.00 30.39 10.01 -2.37%
EY 7.83 8.33 12.40 15.03 15.68 1.31 -1.42 2.18 3.89 6.25 3.29 9.99 2.42%
DY 4.44 4.72 5.23 4.17 3.10 0.01 0.00 0.00 0.01 3.50 2.20 2.27 9.71%
P/NAPS 1.02 1.02 0.89 0.74 0.87 0.93 0.38 0.45 1.73 1.81 3.08 1.12 -2.52%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 20/11/24 20/11/24 27/02/24 23/02/23 24/02/22 25/02/21 27/02/20 27/02/19 27/02/18 24/02/17 25/02/16 26/02/15 -
Price 1.77 1.77 1.50 1.14 1.40 1.29 0.475 0.55 2.88 4.48 5.32 2.20 -
P/RPS 1.58 1.54 1.26 0.96 1.49 1.77 0.53 0.59 2.09 3.24 4.31 1.69 -3.20%
P/EPS 12.55 11.80 7.91 6.32 6.92 79.82 -67.75 42.02 21.76 20.90 29.66 12.51 -4.96%
EY 7.97 8.47 12.65 15.82 14.45 1.25 -1.48 2.38 4.59 4.78 3.37 7.99 5.23%
DY 4.52 4.80 5.33 4.39 2.86 0.01 0.00 0.00 0.02 2.68 2.26 1.82 12.67%
P/NAPS 1.00 1.00 0.87 0.71 0.95 0.98 0.36 0.42 1.47 2.37 3.01 1.40 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 1,079 comments

thesteward

Invest for at least rm2

This stock used to be rm5 n more earlier on

2022-02-25 17:12

thesteward

If can pullback to rm1.26 then very nice for a big spike hope it pullback

2022-03-11 10:03

thesteward

Good thing retailers don’t fall into trap lo

2022-03-15 15:37

trading2019

Whichever counters Kenanga recommended don't BUY. Look at Pestech. Still remember many years back, Kenanga recommended TP for Sapura @ RM2.40 as they keep saying book order is good. Look at the price now? RM0.04!!!

2022-03-16 09:56

thesteward

Unless it can break 1.47 with high vol then retailers w be convinced

2022-03-28 17:16

ljmeng

Lj share....pui

2022-04-22 12:31

lizarazu

good qr

2022-05-24 21:42

kelvin61

Don't listen to Anal-List. 90% of the time they are dead wrong. Do your own homework and buy. These Anal-List are all earning buta gaji, cheers.

2022-10-07 06:52

wallstreetrookie

Buy-side in

2022-10-19 18:28

wallstreetrookie

Political-linked stock. Buy

2022-10-19 18:30

Fear Trend

limit up tmr. what a quarterly result.

2023-08-22 22:45

Fear Trend

yearly dividend will be 6% if the management give another 2 cents

2023-08-23 10:44

Fear Trend

finally moving. eps of 7 cents assuming 4 quarters of eps 28 cents with pe of 7/8. easily 2 bucks?

2023-08-30 13:47

Fear Trend

on top of that with 5% dividend yield

2023-08-30 13:48

katara

good business with nitche market ..

2023-08-30 14:07

Fear Trend

agree. and very generous dividend being paid out.

2023-08-30 15:19

Fear Trend

can't wait for tomorrow run up again.

2023-08-31 22:09

Souljaboiiii

tmr drop?

2023-09-03 17:58

wallstreetrookieNEW

Mid cap strategy is back

2023-09-06 14:55

wallstreetrookieNEW

mutual fund all sold out

2023-09-06 14:55

makeba

ooohhh eee...
come to 2 ...

2023-09-12 09:21

Fear Trend

yea. now consolidating. Next pump to 1.80. fundamentally still strong company. dunno why no one sees it

2023-09-24 23:12

James_Bond

Hi Bro Pang. You r here. I m busy shorting this share, let’s short together and Huat together!

2023-11-22 16:51

silentWolf

Right move today panic seller..thx alotss

2023-11-22 21:14

nakata

if someone could enlighten me, the quarter report is actually not bad.
anyone could share the reason for the plunge today ?

2023-11-22 21:37

curiousq

OMG!! plunge again !!!

2023-11-23 09:26

remus17

matter of time to rebound

2023-11-23 09:30

curiousq

some group members bottom fish
some say still too early

2023-11-23 09:37

silentWolf

Nope.. tot will go below 1.40 . Tmr are the real show.

2023-11-23 13:53

silentWolf

Seems like the price quite stable at 1.44 1.45..see.how it goes 2nd half

2023-11-23 13:53

sten_still

Tmr what real show ? Drop more is it haha

2023-11-23 15:16

remus17

u turn now

2023-11-23 15:24

nelsonlim

live call today

2023-11-23 18:41

sten_still

Huge drop is coming

2023-11-24 10:21

tyliang1981

Possible drop below 1.40??

2023-11-27 14:45

remus17

stagnant 1.47 when moving

2023-11-29 12:10

sten_still

Rm1.2 coming

2023-11-30 13:43

Learner68

Just wonder any story behind why this stock staying at 1.40 level, quite a big upside potential vs analyst TP.

2023-12-08 09:31

remus17

matter of time to recover as it lacks volume

2023-12-08 14:50

nelsonlim

Is time ulicorp

2023-12-15 09:43

nelsonlim

rly worrrrrr

2023-12-21 14:21

katara

💙

2024-01-09 13:46

katara

move ..

2024-04-01 09:01

ValueInvestor888

- Beautiful stock which is poised to benefit from the construction and data center boom with its bread- and-butter cable support systems
- undervalued and undemanding PE of 9.5, Div yield = 4.6 , ROE = 12%

2024-06-11 11:16

ValueInvestor888

another data centre theme stock coming up
PE is less than 10... safe to bet

2024-06-21 15:56

James_Bond

Lucky closed short at 1.4+ and enjoyed the ride up! Be informed I m taking profit. Thanks.

2024-07-04 16:06

katara

upup

2024-07-12 13:05

curiousq

OMG!! earning cut half

2 months ago

densim

though a factory was suppose to be ready by 2nd Qtr.
Steel prices are coming down & RM appreciating.
I am keeping this counter

2 months ago

densim

https://theedgemalaysia.com/node/670777
The expansion to be ready by !st Qtr. I would expect sales to be realised by 2ndQtr. It was not, maybe it was delayed.

2 months ago

Post a Comment