KLSE (MYR): LAGENDA (7179)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.31
Today's Change
0.00 (0.00%)
Day's Change
1.30 - 1.32
Trading Volume
1,110,900
Market Cap
1,097 Million
NOSH
837 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
19-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
20-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
13.25% | 45.78%
Revenue | NP to SH
937,427.000 | 171,727.000
RPS | P/RPS
111.95 Cent | 1.17
EPS | P/E | EY
20.51 Cent | 6.39 | 15.66%
DPS | DY | Payout %
6.50 Cent | 4.96% | 31.69%
NAPS | P/NAPS
1.39 | 0.94
QoQ | YoY
9.71% | 12.31%
NP Margin | ROE
18.33% | 14.75%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
843,313.000 | 153,149.000
RPS | P/RPS
100.71 Cent | 1.30
EPS | P/E | EY
18.29 Cent | 7.16 | 13.96%
DPS | DY | Payout %
6.50 Cent | 4.96% | 35.54%
NAPS | P/NAPS
1.32 | 0.99
YoY
-13.85%
NP Margin | ROE
18.14% | 13.86%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
942,898.000 | 182,204.000
RPS | P/RPS
112.61 Cent | 1.16
EPS | P/E | EY
21.76 Cent | 6.02 | 16.61%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.63% | 25.62%
NP Margin | ROE
19.35% | 15.65%
F.Y. | Ann. Date
30-Jun-2024 | 19-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 942,898 | 937,427 | 843,313 | 868,080 | 835,548 | 696,149 | 71,825 | 108,232 | 111,729 | 112,980 | 119,550 | 157,077 | 20.51% | |
PBT | 249,896 | 242,050 | 217,348 | 250,810 | 277,855 | 212,413 | 13,707 | -25,513 | -20,523 | 96 | -11,627 | -10,738 | - | |
Tax | -67,408 | -70,207 | -64,412 | -73,074 | -77,406 | -62,341 | -6,016 | -946 | 209 | 154 | 874 | 563 | - | |
NP | 182,488 | 171,843 | 152,936 | 177,736 | 200,449 | 150,072 | 7,691 | -26,459 | -20,314 | 250 | -10,753 | -10,175 | - | |
- | ||||||||||||||
NP to SH | 182,204 | 171,727 | 153,149 | 177,772 | 200,489 | 140,903 | 7,691 | -26,459 | -20,314 | 250 | -10,753 | -10,175 | - | |
- | ||||||||||||||
Tax Rate | 26.97% | 29.01% | 29.64% | 29.14% | 27.86% | 29.35% | 43.89% | - | - | -160.42% | - | - | - | |
Total Cost | 760,410 | 765,584 | 690,377 | 690,344 | 635,099 | 546,077 | 64,134 | 134,691 | 132,043 | 112,730 | 130,303 | 167,252 | 17.04% | |
- | ||||||||||||||
Net Worth | 1,163,884 | 1,163,884 | 1,105,271 | 1,012,393 | 882,528 | 618,082 | 53,564 | 53,564 | 43,303 | 49,999 | 46,084 | 53,912 | 39.85% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,163,884 | 1,163,884 | 1,105,271 | 1,012,393 | 882,528 | 618,082 | 53,564 | 53,564 | 43,303 | 49,999 | 46,084 | 53,912 | 39.85% | |
NOSH | 837,327 | 837,327 | 837,327 | 837,327 | 821,963 | 483,489 | 2,678,229 | 2,678,229 | 2,678,229 | 833,333 | 768,071 | 673,907 | 2.44% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 19.35% | 18.33% | 18.14% | 20.47% | 23.99% | 21.56% | 10.71% | -24.45% | -18.18% | 0.22% | -8.99% | -6.48% | - | |
ROE | 15.65% | 14.75% | 13.86% | 17.56% | 22.72% | 22.80% | 14.36% | -49.40% | -46.91% | 0.50% | -23.33% | -18.87% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 112.61 | 111.95 | 100.71 | 103.75 | 104.14 | 279.32 | 2.68 | 4.04 | 7.74 | 13.56 | 15.56 | 23.31 | 17.64% | |
EPS | 21.76 | 20.51 | 18.29 | 21.25 | 24.99 | 60.22 | 0.29 | -0.99 | -1.41 | 0.03 | -1.40 | -1.51 | - | |
DPS | 6.00 | 6.50 | 6.50 | 6.50 | 6.50 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.39 | 1.39 | 1.32 | 1.21 | 1.10 | 2.48 | 0.02 | 0.02 | 0.03 | 0.06 | 0.06 | 0.08 | 36.51% |
Adjusted Per Share Value based on latest NOSH - 837,327 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 112.61 | 111.95 | 100.71 | 103.67 | 99.79 | 83.14 | 8.58 | 12.93 | 13.34 | 13.49 | 14.28 | 18.76 | 20.51% | |
EPS | 21.76 | 20.51 | 18.29 | 21.23 | 23.94 | 16.83 | 0.92 | -3.16 | -2.43 | 0.03 | -1.28 | -1.22 | - | |
DPS | 6.00 | 6.50 | 6.50 | 6.50 | 6.23 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.39 | 1.39 | 1.32 | 1.2091 | 1.054 | 0.7382 | 0.064 | 0.064 | 0.0517 | 0.0597 | 0.055 | 0.0644 | 39.84% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.21 | 1.21 | 1.24 | 1.19 | 1.34 | 1.21 | 0.03 | 0.03 | 0.035 | 0.045 | 0.055 | 0.075 | - | |
P/RPS | 1.07 | 1.08 | 1.23 | 1.15 | 1.29 | 0.43 | 1.12 | 0.74 | 0.45 | 0.33 | 0.35 | 0.32 | 16.12% | |
P/EPS | 5.56 | 5.90 | 6.78 | 5.60 | 5.36 | 2.14 | 10.45 | -3.04 | -2.49 | 150.00 | -3.93 | -4.97 | - | |
EY | 17.98 | 16.95 | 14.75 | 17.85 | 18.65 | 46.72 | 9.57 | -32.93 | -40.21 | 0.67 | -25.45 | -20.13 | - | |
DY | 4.96 | 5.37 | 5.24 | 5.46 | 4.85 | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.87 | 0.87 | 0.94 | 0.98 | 1.22 | 0.49 | 1.50 | 1.50 | 1.17 | 0.75 | 0.92 | 0.94 | 0.00% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/08/24 | 19/08/24 | 28/02/24 | 27/02/23 | 22/02/22 | 22/02/21 | 26/02/20 | 26/02/19 | 28/02/18 | 27/02/17 | 29/02/16 | 24/02/15 | - | |
Price | 1.28 | 1.28 | 1.45 | 1.32 | 1.45 | 1.67 | 0.03 | 0.03 | 0.035 | 0.04 | 0.05 | 0.07 | - | |
P/RPS | 1.14 | 1.14 | 1.44 | 1.27 | 1.39 | 0.60 | 1.12 | 0.74 | 0.45 | 0.30 | 0.32 | 0.30 | 19.02% | |
P/EPS | 5.88 | 6.24 | 7.93 | 6.21 | 5.80 | 2.95 | 10.45 | -3.04 | -2.49 | 133.33 | -3.57 | -4.64 | - | |
EY | 17.00 | 16.02 | 12.61 | 16.10 | 17.23 | 33.85 | 9.57 | -32.93 | -40.21 | 0.75 | -28.00 | -21.57 | - | |
DY | 4.69 | 5.08 | 4.48 | 4.92 | 4.48 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.92 | 0.92 | 1.10 | 1.09 | 1.32 | 0.67 | 1.50 | 1.50 | 1.17 | 0.67 | 0.83 | 0.88 | 2.50% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Looking at NTA fair value should be at 1.39
With the unbilled sales and prospect, 15% premium on NTA will land at 1.60
2024-08-19 21:36
Good qr result,dividend also announced whats there to hate? Should be back to 1.6-1.7rm, some random bad news brought down this share price and i am surprised it has stayed this low for so long time to climb back up where it belongs
2024-08-20 15:18
It's either Pre or Post QR. The numbers remain solid there. It's just a matter of time and let see through the 20 cents / %. 'It has to come'. Let's be patient.
2024-08-20 16:07
hng33
sold back lagenda at 1.31-1.32
23 hours ago
Good chicken rice money!!!
Likely u will have another round of chicken rice trading oportunity in near future, say buy at 1.40+ n sell at 1.50+ for a handsome 2 to 3 cents gain then
2024-08-21 11:17
As of June 30, Lagenda’s unbilled sales stood at RM743.47 million, with bookings at RM542.73 million !
2 months ago
With Northern Solar approval, can unleash Lagenda valuation to min RM 1.60
Handsome profit
2 months ago
This is how it goes. 20 cent and 20% return. Thanks Legend ! The rest, do what you want..
1 month ago
Kudos to those who SOLD 1.43 and above ! Hopefully it can go all the way to where it belongs. Otherwise, let's be patient for 1.30 range by any chance.
1 month ago
Doesn't the company have to make some regular update on any further development on the following adverse matter, like PN17 classification? No update for such a long while.
https://klse.i3investor.com/web/blog/detail/ceomorningbrief/2024-05-30-story-h-160651756-Lagenda_Assures_It_39_s_Business_as_Usual_After_Senior_Personnel_Remand
1 month ago
UOB top picks: Lagenda
https://www.thestar.com.my/business/business-news/2024/09/25/new-sfz-incentives-to-buoy-forest-city
1 month ago
Lagenda Properties (LAGENDA): Affordable Housing Leader Rising Above Market Challenges
https://www.minichart.com.sg/2024/10/07/lagenda-properties-lagenda-affordable-housing-leader-rising-above-market-challenges/
1 month ago
A likely focus to aid homeownership would positively impact almost all property developers, UOB Kay Hian analysts including Vincent Khoo wrote in a report this month. Builders with large exposure to first-time homebuyers and affordable houses like Lagenda Properties Bhd (KL:LAGENDA) and Mah Sing Group Bhd (KL:MAHSING) will be key beneficiaries, amid expectations for more initiatives to help the low- to middle-income groups with improved financing schemes and stamp duty exemption.
1 month ago
But be cautious with US election outcome. Now or later. After all it's for mid term unless out of nowhere, there is a good news.
3 weeks ago
We will know the outcome today. Trump and Harris are currently in a close race in the polls
2 weeks ago
CharlesT
If KSL can have a Div policy say 30% I will sell half of my Lagenda immediately n support yr KSL
2024-08-19 20:47