FAVELLE FAVCO BHD
KLSE (MYR): FAVCO (7229)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.85
Today's Change
-0.01 (0.54%)
Day's Change
1.85 - 1.88
Trading Volume
20,200
Financial
Market Cap
438 Million
NOSH
237 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-45.64% | -44.06%
Revenue | NP to SH
829,464.000 | 47,265.000
RPS | P/RPS
350.63 Cent | 0.53
EPS | P/E | EY
19.98 Cent | 9.26 | 10.80%
DPS | DY | Payout %
8.89 Cent | 4.81% | 44.48%
NAPS | P/NAPS
3.23 | 0.57
QoQ | YoY
-9.82% | 6.16%
NP Margin | ROE
7.07% | 6.19%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
759,280.000 | 51,001.000
RPS | P/RPS
320.96 Cent | 0.58
EPS | P/E | EY
21.56 Cent | 8.58 | 11.65%
DPS | DY | Payout %
8.89 Cent | 4.81% | 41.22%
NAPS | P/NAPS
3.24 | 0.57
YoY
36.59%
NP Margin | ROE
8.06% | 6.66%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
759,002.000 | 37,114.000
RPS | P/RPS
320.84 Cent | 0.58
EPS | P/E | EY
15.69 Cent | 11.79 | 8.48%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-22.82% | -16.76%
NP Margin | ROE
5.97% | 4.86%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759,002 | 829,464 | 759,280 | 581,712 | 603,985 | 554,252 | 693,881 | 530,494 | 526,484 | 582,273 | 792,431 | 797,895 | -0.54% | |
| PBT | 65,800 | 84,069 | 85,110 | 59,470 | 67,476 | 65,118 | 116,344 | 94,915 | 83,277 | 79,782 | 118,274 | 101,338 | -1.91% | |
| Tax | -20,492 | -25,387 | -23,911 | -17,669 | -15,144 | -14,725 | -27,745 | -25,527 | -19,288 | -7,742 | -24,408 | -17,326 | 3.64% | |
| NP | 45,308 | 58,682 | 61,199 | 41,801 | 52,332 | 50,393 | 88,599 | 69,388 | 63,989 | 72,040 | 93,866 | 84,012 | -3.45% | |
| - | ||||||||||||||
| NP to SH | 37,114 | 47,265 | 51,001 | 37,339 | 47,877 | 44,650 | 81,335 | 64,010 | 63,089 | 74,649 | 94,706 | 87,618 | -5.83% | |
| - | ||||||||||||||
| Tax Rate | 31.14% | 30.20% | 28.09% | 29.71% | 22.44% | 22.61% | 23.85% | 26.89% | 23.16% | 9.70% | 20.64% | 17.10% | - | |
| Total Cost | 713,694 | 770,782 | 698,081 | 539,911 | 551,653 | 503,859 | 605,282 | 461,106 | 462,495 | 510,233 | 698,565 | 713,883 | -0.24% | |
| - | ||||||||||||||
| Net Worth | 762,970 | 762,970 | 766,227 | 707,711 | 761,911 | 738,985 | 712,097 | 659,751 | 628,756 | 589,085 | 545,541 | 455,916 | 5.93% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 762,970 | 762,970 | 766,227 | 707,711 | 761,911 | 738,985 | 712,097 | 659,751 | 628,756 | 589,085 | 545,541 | 455,916 | 5.93% | |
| NOSH | 235,586 | 235,586 | 234,954 | 234,912 | 223,900 | 223,944 | 223,866 | 221,402 | 221,402 | 220,631 | 218,216 | 216,073 | 0.93% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 5.97% | 7.07% | 8.06% | 7.19% | 8.66% | 9.09% | 12.77% | 13.08% | 12.15% | 12.37% | 11.85% | 10.53% | - | |
| ROE | 4.86% | 6.19% | 6.66% | 5.28% | 6.28% | 6.04% | 11.42% | 9.70% | 10.03% | 12.67% | 17.36% | 19.22% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 324.30 | 354.41 | 325.03 | 249.05 | 271.11 | 247.51 | 310.84 | 239.62 | 237.81 | 263.91 | 363.14 | 369.27 | -1.40% | |
| EPS | 15.88 | 20.20 | 21.83 | 16.18 | 21.41 | 19.94 | 36.58 | 28.91 | 28.50 | 33.83 | 43.40 | 40.55 | -6.64% | |
| DPS | 0.00 | 9.00 | 9.00 | 89.00 | 8.00 | 8.00 | 15.00 | 13.50 | 13.50 | 15.00 | 15.00 | 12.00 | -3.14% | |
| NAPS | 3.26 | 3.26 | 3.28 | 3.03 | 3.42 | 3.30 | 3.19 | 2.98 | 2.84 | 2.67 | 2.50 | 2.11 | 5.02% | |
| Adjusted Per Share Value based on latest NOSH - 235,586 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 320.84 | 350.63 | 320.96 | 245.90 | 255.32 | 234.29 | 293.32 | 224.25 | 222.55 | 246.14 | 334.98 | 337.29 | -0.54% | |
| EPS | 15.69 | 19.98 | 21.56 | 15.78 | 20.24 | 18.87 | 34.38 | 27.06 | 26.67 | 31.56 | 40.03 | 37.04 | -5.83% | |
| DPS | 0.00 | 8.89 | 8.89 | 87.87 | 7.53 | 7.57 | 14.15 | 12.63 | 12.63 | 13.99 | 13.84 | 10.96 | -2.29% | |
| NAPS | 3.2252 | 3.2252 | 3.239 | 2.9916 | 3.2207 | 3.1238 | 3.0102 | 2.7889 | 2.6579 | 2.4902 | 2.3061 | 1.9272 | 5.93% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 2.10 | 2.10 | 1.78 | 1.72 | 2.41 | 2.19 | 2.73 | 2.30 | 2.73 | 2.38 | 2.74 | 2.75 | - | |
| P/RPS | 0.65 | 0.59 | 0.55 | 0.69 | 0.89 | 0.88 | 0.88 | 0.96 | 1.15 | 0.90 | 0.75 | 0.74 | -3.24% | |
| P/EPS | 13.24 | 10.40 | 8.15 | 10.76 | 11.21 | 10.98 | 7.49 | 7.96 | 9.58 | 7.03 | 6.31 | 6.78 | 2.06% | |
| EY | 7.55 | 9.62 | 12.27 | 9.29 | 8.92 | 9.10 | 13.35 | 12.57 | 10.44 | 14.22 | 15.84 | 14.75 | -2.02% | |
| DY | 0.00 | 4.29 | 5.06 | 51.74 | 3.32 | 3.65 | 5.49 | 5.87 | 4.95 | 6.30 | 5.47 | 4.36 | 1.66% | |
| P/NAPS | 0.64 | 0.64 | 0.54 | 0.57 | 0.70 | 0.66 | 0.86 | 0.77 | 0.96 | 0.89 | 1.10 | 1.30 | -9.29% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 26/02/24 | 21/02/23 | 25/02/22 | 25/03/21 | 26/02/20 | 26/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 26/02/15 | - | |
| Price | 1.97 | 1.97 | 1.94 | 1.77 | 2.66 | 2.31 | 2.63 | 2.65 | 2.62 | 2.68 | 2.87 | 3.11 | - | |
| P/RPS | 0.61 | 0.56 | 0.60 | 0.71 | 0.98 | 0.93 | 0.85 | 1.11 | 1.10 | 1.02 | 0.79 | 0.84 | -3.66% | |
| P/EPS | 12.42 | 9.75 | 8.89 | 11.07 | 12.38 | 11.59 | 7.22 | 9.17 | 9.19 | 7.92 | 6.61 | 7.67 | 1.65% | |
| EY | 8.05 | 10.25 | 11.25 | 9.03 | 8.08 | 8.63 | 13.85 | 10.91 | 10.88 | 12.62 | 15.12 | 13.04 | -1.62% | |
| DY | 0.00 | 4.57 | 4.64 | 50.28 | 3.01 | 3.46 | 5.70 | 5.09 | 5.15 | 5.60 | 5.23 | 3.86 | 2.06% | |
| P/NAPS | 0.60 | 0.60 | 0.59 | 0.58 | 0.78 | 0.70 | 0.82 | 0.89 | 0.92 | 1.00 | 1.15 | 1.47 | -9.64% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
6 people like this. Showing 50 of 1,149 comments
When Director is selling / buying with insider information, Bursua/SC should scrutinise the transactions!!!
2022-05-27 09:53
already told u all last time sell son Favco swap to mother Muhibbah cos all the Favco cash transferred to Muhibbah
2022-05-27 09:59
Hi hi, cannot trap me, i already know before ex date and sold before ex date as the chart with flat top depicts operator not going to push (as i entered second time at above rm3.20) and also afraid majority shareholders would sell and let you no chance to escape since Muhibbah need fund (opinion).
2022-05-27 10:09
based on my past experience, when a common owner move money from company X to company Y, means he is shifting attention from X to Y. The smart move is Sell X swap to Buy Y.
in this case, X is Favco, Y is Muhibbah.
2022-05-27 10:10
But you need to know why Muhibbah need fund ??? Is Muhibbah doing any job of Sapura energy since in trouble???
2022-05-27 10:16
@snowball2000
110 posts
Posted by snowball2000 > 3 hours ago | Report Abuse
When Director is selling / buying with insider information, Bursua/SC should scrutinise the transactions!!!
________
Fake account like serb also not a big deal , what more u want expect our sleeping beauty !
2022-05-27 13:11
Like cantonese people always says " where got such huge toad waiting for catching on the street " ?? Use your brain to think twice before staying in VIP room permanently !
2022-05-27 13:11
Considering serb and other irregularities in the market, this starts to feel like a SCAM.... :(((
2022-05-27 17:01
recession coming, favco is very very vulnerable because it has net cash 0! all already taken out
2022-06-20 16:04
Ex-dividend price should have been 2.40 (3.25 - 0.85)... It drops non-stop since going ex-div, really scary......
2022-06-21 12:19
Confirmation of direction by end Aug 2022 with next quarterly announcement...
2022-07-04 10:40
QR is better than my expectation... However, cash position turned from +182mil to -37mil. Interest income will go down while interest expense is expected to rise...
2022-08-26 12:35
There may be impact on the company's ability to take on big project as well...
2022-08-26 12:35
Net profit 21mil include impairment.
If exclude all the one off items, core net profit should be 41m !!!
2024-02-26 19:09
U.s imposed 25% tariff on China made crane~ good for Favco.
Ship-to-Shore Cranes
The tariff rate on ship-to-shore cranes will increase from 0% to 25% in 2024.
2024-05-15 09:31
Final dividend 9 cent waiting for AGM approval . Expecting to be paid in SEP.
2024-06-08 07:52
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-05 14:55:00
EMA 5
5 Mins
SELL
2024-11-05 14:55:00
ADX
5 Mins
SELL
2024-11-05 14:55:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-05 14:55:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-11-05 14:50:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
2
save malaysia!
4
5
6
Stockhistory
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
sten_still
Since tomorrow is ex-date for dividen, tomorrow price should open low -RM0.85, OPEN price should at rm2.41 if refer to current price rm3.26. Correct me if im wrong
2022-05-24 14:06