POWER ROOT BERHAD
KLSE (MYR): PWROOT (7237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.50
Today's Change
+0.02 (1.35%)
Day's Change
1.49 - 1.50
Trading Volume
19,700
Financial
Market Cap
729 Million
NOSH
486 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
27-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
16.17% | -18.07%
Revenue | NP to SH
416,098.000 | 31,700.000
RPS | P/RPS
85.63 Cent | 1.75
EPS | P/E | EY
6.52 Cent | 22.99 | 4.35%
DPS | DY | Payout %
5.53 Cent | 3.69% | 84.83%
NAPS | P/NAPS
0.68 | 2.21
QoQ | YoY
-5.57% | -41.4%
NP Margin | ROE
7.83% | 9.60%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
26-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
26-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
419,271.000 | 41,559.000
RPS | P/RPS
86.28 Cent | 1.74
EPS | P/E | EY
8.55 Cent | 17.54 | 5.70%
DPS | DY | Payout %
7.09 Cent | 4.73% | 82.93%
NAPS | P/NAPS
0.72 | 2.09
YoY
-29.98%
NP Margin | ROE
10.09% | 11.89%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Revenue | NP to SH
417,882.000 | 31,548.000
RPS | P/RPS
85.99 Cent | 1.74
EPS | P/E | EY
6.49 Cent | 23.11 | 4.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.09% | -38.46%
NP Margin | ROE
7.77% | 9.55%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417,882 | 416,098 | 419,271 | 455,763 | 347,910 | 309,221 | 386,099 | 338,012 | 424,577 | 399,301 | 367,531 | 383,236 | 1.00% | |
| PBT | 39,436 | 36,769 | 48,049 | 71,060 | 31,994 | 34,646 | 62,783 | 37,078 | 10,642 | 54,761 | 44,381 | 51,940 | -0.86% | |
| Tax | -6,960 | -4,181 | -5,741 | -11,015 | -5,676 | -6,563 | -11,116 | -8,947 | -579 | -7,544 | 832 | -5,411 | 0.65% | |
| NP | 32,476 | 32,588 | 42,308 | 60,045 | 26,318 | 28,083 | 51,667 | 28,131 | 10,063 | 47,217 | 45,213 | 46,529 | -1.05% | |
| - | ||||||||||||||
| NP to SH | 31,548 | 31,700 | 41,559 | 59,353 | 26,200 | 28,102 | 51,376 | 28,008 | 9,436 | 43,526 | 43,448 | 43,085 | -0.39% | |
| - | ||||||||||||||
| Tax Rate | 17.65% | 11.37% | 11.95% | 15.50% | 17.74% | 18.94% | 17.71% | 24.13% | 5.44% | 13.78% | -1.87% | 10.42% | - | |
| Total Cost | 385,406 | 383,510 | 376,963 | 395,718 | 321,592 | 281,138 | 334,432 | 309,881 | 414,514 | 352,084 | 322,318 | 336,707 | 1.26% | |
| - | ||||||||||||||
| Net Worth | 330,299 | 330,299 | 349,524 | 288,369 | 267,953 | 266,221 | 253,242 | 213,491 | 213,488 | 232,956 | 232,124 | 228,983 | 4.80% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 28,957 | 26,892 | 34,466 | 49,828 | 22,608 | 27,467 | 51,056 | 31,628 | 30,729 | 35,249 | 32,735 | 30,129 | 1.50% | |
| Div Payout % | 91.79% | 84.83% | 82.93% | 83.95% | 86.29% | 97.74% | 99.38% | 112.93% | 325.66% | 80.99% | 75.34% | 69.93% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 330,299 | 330,299 | 349,524 | 288,369 | 267,953 | 266,221 | 253,242 | 213,491 | 213,488 | 232,956 | 232,124 | 228,983 | 4.80% | |
| NOSH | 485,944 | 485,944 | 485,944 | 448,003 | 429,478 | 424,133 | 410,567 | 402,348 | 330,221 | 306,521 | 297,595 | 301,293 | 5.44% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 7.77% | 7.83% | 10.09% | 13.17% | 7.56% | 9.08% | 13.38% | 8.32% | 2.37% | 11.82% | 12.30% | 12.14% | - | |
| ROE | 9.55% | 9.60% | 11.89% | 20.58% | 9.78% | 10.56% | 20.29% | 13.12% | 4.42% | 18.68% | 18.72% | 18.82% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 92.36 | 91.96 | 86.37 | 107.47 | 83.10 | 73.18 | 94.53 | 85.50 | 131.26 | 130.27 | 123.50 | 127.20 | -4.20% | |
| EPS | 7.00 | 7.01 | 9.00 | 14.20 | 6.20 | 6.70 | 12.80 | 7.10 | 2.90 | 14.20 | 14.60 | 14.30 | -5.01% | |
| DPS | 6.40 | 5.94 | 7.10 | 11.75 | 5.40 | 6.50 | 12.50 | 8.00 | 9.50 | 11.50 | 11.00 | 10.00 | -3.73% | |
| NAPS | 0.73 | 0.73 | 0.72 | 0.68 | 0.64 | 0.63 | 0.62 | 0.54 | 0.66 | 0.76 | 0.78 | 0.76 | -0.59% | |
| Adjusted Per Share Value based on latest NOSH - 485,944 | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 85.99 | 85.63 | 86.28 | 93.79 | 71.59 | 63.63 | 79.45 | 69.56 | 87.37 | 82.17 | 75.63 | 78.86 | 1.00% | |
| EPS | 6.49 | 6.52 | 8.55 | 12.21 | 5.39 | 5.78 | 10.57 | 5.76 | 1.94 | 8.96 | 8.94 | 8.87 | -0.40% | |
| DPS | 5.96 | 5.53 | 7.09 | 10.25 | 4.65 | 5.65 | 10.51 | 6.51 | 6.32 | 7.25 | 6.74 | 6.20 | 1.50% | |
| NAPS | 0.6797 | 0.6797 | 0.7193 | 0.5934 | 0.5514 | 0.5478 | 0.5211 | 0.4393 | 0.4393 | 0.4794 | 0.4777 | 0.4712 | 4.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
| Price | 1.41 | 1.41 | 1.65 | 2.12 | 1.36 | 1.72 | 1.90 | 1.27 | 1.41 | 2.33 | 2.15 | 1.66 | - | |
| P/RPS | 1.53 | 1.53 | 1.91 | 1.97 | 1.64 | 2.35 | 2.01 | 1.49 | 1.07 | 1.79 | 1.74 | 1.31 | 4.27% | |
| P/EPS | 20.22 | 20.13 | 19.27 | 15.15 | 21.73 | 25.86 | 15.11 | 17.93 | 48.33 | 16.41 | 14.73 | 11.61 | 5.78% | |
| EY | 4.95 | 4.97 | 5.19 | 6.60 | 4.60 | 3.87 | 6.62 | 5.58 | 2.07 | 6.09 | 6.79 | 8.61 | -5.46% | |
| DY | 4.54 | 4.22 | 4.30 | 5.54 | 3.97 | 3.78 | 6.58 | 6.30 | 6.74 | 4.94 | 5.12 | 6.02 | -3.66% | |
| P/NAPS | 1.93 | 1.93 | 2.29 | 3.12 | 2.13 | 2.73 | 3.06 | 2.35 | 2.14 | 3.07 | 2.76 | 2.18 | 0.54% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 23/05/24 | 25/05/23 | 31/05/22 | 28/05/21 | 28/05/20 | 28/05/19 | 25/05/18 | 30/05/17 | 26/05/16 | 26/05/15 | - | |
| Price | 1.42 | 1.42 | 1.77 | 2.05 | 1.53 | 1.69 | 2.24 | 1.34 | 1.51 | 2.57 | 1.98 | 1.83 | - | |
| P/RPS | 1.54 | 1.54 | 2.05 | 1.91 | 1.84 | 2.31 | 2.37 | 1.57 | 1.15 | 1.97 | 1.60 | 1.44 | 3.99% | |
| P/EPS | 20.37 | 20.27 | 20.68 | 14.65 | 24.45 | 25.41 | 17.81 | 18.92 | 51.76 | 18.10 | 13.56 | 12.80 | 5.46% | |
| EY | 4.91 | 4.93 | 4.84 | 6.83 | 4.09 | 3.94 | 5.62 | 5.29 | 1.93 | 5.53 | 7.37 | 7.81 | -5.17% | |
| DY | 4.51 | 4.19 | 4.01 | 5.73 | 3.53 | 3.85 | 5.58 | 5.97 | 6.29 | 4.47 | 5.56 | 5.46 | -3.36% | |
| P/NAPS | 1.95 | 1.95 | 2.46 | 3.01 | 2.39 | 2.68 | 3.61 | 2.48 | 2.29 | 3.38 | 2.54 | 2.41 | 0.22% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
10 people like this. Showing 50 of 2,321 comments
Boycott thingy is ridiculous, people will still buy one the Nestle products
2023-12-19 16:06
How much dipp...dont say only tell the exact figure ....
fruitcake
more dips to come
2023-12-19 16:53
sudah drop banyak dari 1.90 ...mau drop lagi ? come on laaa ......how to support your PWRoot if like this .....the bosses really not appreciate the investor
2023-12-19 16:58
no matter some ppl have negative comment on this counter, i will start buying at this price RM1.7+, if the counter just temporary not doing well why we are worry so much since it can pay us dividend consistent and high ROE.
2023-12-27 21:48
CIMB stays constructive on Power Root Bhd’s (PWRT) growth prospects as they expect its sales and net profit growth to reaccelerate from 4QFY24F.
https://theedgemalaysia.com/node/694507
2023-12-28 09:29
Despite online bad news reported yesterday, share price increased by 3c instead; this is called "delayed reaction."
2024-01-05 09:51
CV Ego also got sell Ah Huat coffee ...
https://egosunstar.wordpress.com/ah-huat/
2024-01-15 10:11
a quick check:
Revenue dropped from 129m to 100m (YoY), dropped from 112m to 100m (QoQ), profits also shrinking ..... all shrinking lah
will only consider below 1.60
2024-01-19 13:50
The company just cancelled almost 5% of the outstanding shares in the market. Value and knowledgeable investors will know what this represents considering how often do you see a company in KLSE cancel their shares. Hoping for the best value to appear soon.
2024-01-28 20:58
mean that total ordinary in the market is reduce 5% and PE & Equity per share will adjust 5%.
2024-01-29 23:57
is the time collect the share.....no harm wait for few month even 1 year if return can reach 20% plus.
2024-03-26 20:00
Young generation wont care about share holder live or dead , they goreng kaw kaw 1 time earn huge money then run already , dividen also giam siap to give share holder , swift to other stocks better , vstecs ,ranhill still can skyrocket higher , dont miss out !
2024-06-28 08:01
Cost in food industry is getting higher n higher , future guidance will be caution pessimictic !
The dividen will lesser n lesser n share price will drop in future !
2024-06-29 21:50
whapen to pwroot. i was away for a few months. melt like ice cream. the weather too warm i guess😂😂
2024-07-29 16:42
Q1 result is out. Both revenue and PAT slow down due to lower export and local market sales ...
2024-08-27 18:31
I think there marketing people got problem. Some of the local supermarket did not have the product at all. only pokka, nestle, wonda, three tea. No power root brand.
2024-09-01 11:14
The cost of coffee has skyrocketed, almost to the 2011 level. PWROOT was, on average 40 sen in 2011, so it will get there soon.
2024-09-05 11:39
https://www.orientaldaily.com.my/news/nation/2024/09/15/679758
Wow , how to survive beverage n food industry ??
2024-09-15 19:01
Power Root plans to plant own coffee beans amid surging prices 😮
https://theedgemalaysia.com/node/737437
1 week ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
2
save malaysia!
3
Good Articles to Share
4
Good Articles to Share
5
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
6
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
7
Good Articles to Share
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Kitty Kitty
Branding boycott is referring to public boycotting Nestle brand. As such, the shift in consumerism looking for alternatives may have the potential to flow over here. Thus, increasing distributor sales, depleting their stocks earlier and improve PWROOT sales thereafter considering distributors will need to replenish new stocks. Nevertheless, the magnitude of capturing market share from boycott is unpredictable. So always invest at own risk and do your own due diligence.
2023-12-07 20:04