KLSE (MYR): GLOBALC (7242)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.00
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
0 Million
NOSH
168 Million
Latest Quarter
30-Sep-2014 [#3]
Announcement Date
28-Nov-2014
Next Quarter
31-Dec-2014
Est. Ann. Date
28-Feb-2015
Est. Ann. Due Date
01-Mar-2015
QoQ | YoY
-127.68% | 35.16%
Revenue | NP to SH
30,386.000 | -199,020.000
RPS | P/RPS
18.12 Cent | 0.00
EPS | P/E | EY
-118.71 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-1.33 | 0.00
QoQ | YoY
0.96% | -297.38%
NP Margin | ROE
-699.17% | 0.00%
F.Y. | Ann. Date
30-Sep-2014 | 28-Nov-2014
Latest Audited Result
31-Dec-2013
Announcement Date
04-Jun-2014
Next Audited Result
31-Dec-2014
Est. Ann. Date
04-Jun-2015
Est. Ann. Due Date
29-Jun-2015
Revenue | NP to SH
25,439.000 | -33,932.000
RPS | P/RPS
15.17 Cent | 0.00
EPS | P/E | EY
-20.24 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.24 | 0.00
YoY
33.61%
NP Margin | ROE
-196.06% | 0.00%
F.Y. | Ann. Date
31-Dec-2013 | 28-Feb-2014
Revenue | NP to SH
33,788.000 | 241,485.333
RPS | P/RPS
20.15 Cent | 0.00
EPS | P/E | EY
144.04 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
168.01% | 1031.04%
NP Margin | ROE
-721.87% | 0.00%
F.Y. | Ann. Date
30-Sep-2014 | 28-Nov-2014
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33,788 | 30,386 | 25,439 | 45,840 | 59,446 | 58,127 | 45,286 | 48,853 | 69,185 | 80,172 | 100,056 | 83,740 | -12.39% | |
PBT | -243,889 | -212,451 | -49,875 | -46,006 | -1,661 | -18,112 | -16,665 | 3,817 | 10,279 | 27,947 | 23,064 | 17,112 | - | |
Tax | -17 | 0 | 0 | -4,823 | 0 | 0 | -36 | -3 | -95 | -65 | -55 | -399 | - | |
NP | -243,906 | -212,451 | -49,875 | -50,829 | -1,661 | -18,112 | -16,701 | 3,814 | 10,184 | 27,882 | 23,009 | 16,713 | - | |
- | ||||||||||||||
NP to SH | 241,485 | -199,020 | -33,932 | -51,108 | -6,779 | -20,106 | -15,773 | 3,814 | 7,494 | 23,471 | 15,230 | 16,713 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | 0.08% | 0.92% | 0.23% | 0.24% | 2.33% | - | |
Total Cost | 277,694 | 242,837 | 75,314 | 96,669 | 61,107 | 76,239 | 61,987 | 45,039 | 59,001 | 52,290 | 77,047 | 67,027 | 1.30% | |
- | ||||||||||||||
Net Worth | -222,708 | -222,977 | -40,195 | -5,022 | 45,238 | 51,923 | 692,484 | 93,565 | 105,198 | 89,779 | 132,671 | 106,498 | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | -222,708 | -222,977 | -40,195 | -5,022 | 45,238 | 51,923 | 692,484 | 93,565 | 105,198 | 89,779 | 132,671 | 106,498 | - | |
NOSH | 167,450 | 167,652 | 167,482 | 167,428 | 167,550 | 167,495 | 418,617 | 406,805 | 362,753 | 320,642 | 358,571 | 443,743 | -10.25% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -721.87% | -699.17% | -196.06% | -110.88% | -2.79% | -31.16% | -36.88% | 7.81% | 14.72% | 34.78% | 23.00% | 19.96% | - | |
ROE | 0.00% | 0.00% | 0.00% | 0.00% | -14.98% | -38.72% | -2.28% | 4.08% | 7.12% | 26.14% | 11.48% | 15.69% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 20.18 | 18.12 | 15.19 | 27.38 | 35.48 | 34.70 | 1.11 | 12.01 | 19.07 | 25.00 | 27.90 | 18.87 | -2.38% | |
EPS | -144.21 | -118.71 | -20.26 | -30.52 | -4.05 | -12.01 | -0.40 | 0.30 | 2.07 | 7.32 | 6.43 | 3.78 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -1.33 | -1.33 | -0.24 | -0.03 | 0.27 | 0.31 | 0.17 | 0.23 | 0.29 | 0.28 | 0.37 | 0.24 | - |
Adjusted Per Share Value based on latest NOSH - 167,450 | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 20.15 | 18.12 | 15.17 | 27.34 | 35.46 | 34.67 | 27.01 | 29.14 | 41.27 | 47.82 | 59.68 | 49.95 | -12.39% | |
EPS | 144.04 | -118.71 | -20.24 | -30.48 | -4.04 | -11.99 | -9.41 | 2.27 | 4.47 | 14.00 | 9.08 | 9.97 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -1.3284 | -1.33 | -0.2398 | -0.03 | 0.2698 | 0.3097 | 4.1305 | 0.5581 | 0.6275 | 0.5355 | 0.7913 | 0.6352 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/14 | 30/09/14 | 31/12/13 | 31/12/12 | 30/12/11 | 30/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 29/12/06 | 30/12/05 | 31/12/04 | - | |
Price | 0.045 | 0.045 | 0.045 | 0.10 | 0.22 | 0.17 | 0.47 | 1.08 | 0.90 | 0.95 | 0.90 | 1.26 | - | |
P/RPS | 0.22 | 0.25 | 0.30 | 0.37 | 0.62 | 0.49 | 42.28 | 8.99 | 4.72 | 3.80 | 3.23 | 6.68 | -29.14% | |
P/EPS | 0.03 | -0.04 | -0.22 | -0.33 | -5.44 | -1.42 | -121.38 | 115.19 | 43.57 | 12.98 | 21.19 | 33.45 | - | |
EY | 3,204.74 | -2,638.00 | -450.22 | -305.25 | -18.39 | -70.61 | -0.82 | 0.87 | 2.30 | 7.71 | 4.72 | 2.99 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.55 | 2.76 | 4.70 | 3.10 | 3.39 | 2.43 | 5.25 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/13 | 31/12/12 | 31/12/11 | 31/12/10 | 31/12/09 | 31/12/08 | 31/12/07 | 31/12/06 | 31/12/05 | 31/12/04 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/11/14 | 28/11/14 | 28/02/14 | 28/02/13 | 29/02/12 | 28/02/11 | 23/02/10 | 24/02/09 | 27/02/08 | 26/02/07 | 27/02/06 | 21/02/05 | - | |
Price | 0.01 | 0.01 | 0.05 | 0.11 | 0.22 | 0.23 | 0.45 | 0.62 | 0.73 | 1.25 | 0.95 | 1.24 | - | |
P/RPS | 0.05 | 0.06 | 0.33 | 0.40 | 0.62 | 0.66 | 40.48 | 5.16 | 3.83 | 5.00 | 3.40 | 6.57 | -28.26% | |
P/EPS | 0.01 | -0.01 | -0.25 | -0.36 | -5.44 | -1.92 | -116.21 | 66.13 | 35.34 | 17.08 | 22.37 | 32.92 | - | |
EY | 14,421.33 | -11,870.98 | -405.20 | -277.50 | -18.39 | -52.19 | -0.86 | 1.51 | 2.83 | 5.86 | 4.47 | 3.04 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.74 | 2.65 | 2.70 | 2.52 | 4.46 | 2.57 | 5.17 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Failed in application for a further extension of time up to 31 January 2015 to submit the regularisation plan and to be delisted if no appeal or fail in appeal.
2014-10-20 23:03
Chyleglat Thomas
Not too good news...short of cash? Increased of assets value ... not cashflow lah...expects the share to dip to 0.05 -.055
2012-09-06 11:17