KLSE (MYR): MPIRE (7943)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.105
Today's Change
+0.005 (5.00%)
Day's Change
0.10 - 0.105
Trading Volume
232,300
Market Cap
63 Million
NOSH
602 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-129.79% | 34.90%
Revenue | NP to SH
32,298.000 | -1,576.000
RPS | P/RPS
5.37 Cent | 1.96
EPS | P/E | EY
-0.26 Cent | -40.08 | -2.50%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 2.17
QoQ | YoY
9.01% | 83.03%
NP Margin | ROE
-4.88% | -5.42%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
07-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
07-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
19,467.000 | -4,654.000
RPS | P/RPS
3.24 Cent | 3.24
EPS | P/E | EY
-0.77 Cent | -13.57 | -7.37%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 2.30
YoY
74.93%
NP Margin | ROE
-23.91% | -16.97%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
35,164.000 | 392.000
RPS | P/RPS
5.85 Cent | 1.80
EPS | P/E | EY
0.07 Cent | 161.13 | 0.62%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-66.55% | 110.56%
NP Margin | ROE
1.11% | 1.33%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35,164 | 32,298 | 19,467 | 27,903 | 55,770 | 33,462 | 24,397 | 14,633 | 26,075 | 45,680 | 26,998 | 23,726 | -2.17% | |
PBT | 392 | -3,032 | -6,111 | -18,623 | 1,414 | -2,088 | -1,433 | -2,933 | -3,833 | 432 | -5,669 | -5,869 | 0.44% | |
Tax | 0 | 1,456 | 1,457 | 58 | -34 | 1,671 | 43 | 113 | 185 | 148 | 172 | 970 | 4.62% | |
NP | 392 | -1,576 | -4,654 | -18,565 | 1,380 | -417 | -1,390 | -2,820 | -3,648 | 580 | -5,497 | -4,899 | -0.56% | |
- | ||||||||||||||
NP to SH | 392 | -1,576 | -4,654 | -18,565 | 1,380 | -417 | -1,390 | -2,820 | -3,648 | 568 | -4,976 | 13,073 | - | |
- | ||||||||||||||
Tax Rate | 0.00% | - | - | - | 2.40% | - | - | - | - | -34.26% | - | - | - | |
Total Cost | 34,772 | 33,874 | 24,121 | 46,468 | 54,390 | 33,879 | 25,787 | 17,453 | 29,723 | 45,100 | 32,495 | 28,625 | -1.88% | |
- | ||||||||||||||
Net Worth | 29,399 | 29,099 | 27,430 | 18,132 | 29,088 | 22,476 | 23,760 | 23,099 | 27,059 | 31,019 | 28,380 | 32,536 | -1.87% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 29,399 | 29,099 | 27,430 | 18,132 | 29,088 | 22,476 | 23,760 | 23,099 | 27,059 | 31,019 | 28,380 | 32,536 | -1.87% | |
NOSH | 293,999 | 290,999 | 290,525 | 231,725 | 231,660 | 85,800 | 66,000 | 66,000 | 66,000 | 66,000 | 66,000 | 66,000 | 17.88% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.11% | -4.88% | -23.91% | -66.53% | 2.47% | -1.25% | -5.70% | -19.27% | -13.99% | 1.27% | -20.36% | -20.65% | - | |
ROE | 1.33% | -5.42% | -16.97% | -102.39% | 4.74% | -1.86% | -5.85% | -12.21% | -13.48% | 1.83% | -17.53% | 40.18% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.96 | 11.10 | 7.10 | 12.31 | 30.68 | 46.15 | 36.97 | 22.17 | 39.51 | 69.21 | 40.91 | 37.19 | -16.79% | |
EPS | 0.13 | -0.54 | -1.85 | -8.01 | 1.15 | -0.57 | -0.93 | -4.27 | -5.53 | 0.88 | -8.33 | -8.13 | -15.15% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.10 | 0.10 | 0.10 | 0.08 | 0.16 | 0.31 | 0.36 | 0.35 | 0.41 | 0.47 | 0.43 | 0.51 | -16.54% |
Adjusted Per Share Value based on latest NOSH - 293,999 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.85 | 5.37 | 3.24 | 4.64 | 9.27 | 5.56 | 4.06 | 2.43 | 4.33 | 7.59 | 4.49 | 3.94 | -2.14% | |
EPS | 0.07 | -0.26 | -0.77 | -3.09 | 0.23 | -0.07 | -0.23 | -0.47 | -0.61 | 0.09 | -0.83 | 2.17 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0489 | 0.0484 | 0.0456 | 0.0301 | 0.0484 | 0.0374 | 0.0395 | 0.0384 | 0.045 | 0.0516 | 0.0472 | 0.0541 | -1.88% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.11 | 0.11 | 0.14 | 0.38 | 0.545 | 0.325 | 0.35 | 0.27 | 0.27 | 0.25 | 0.17 | 0.21 | - | |
P/RPS | 0.92 | 0.99 | 1.97 | 3.09 | 1.78 | 0.70 | 0.95 | 1.22 | 0.68 | 0.36 | 0.42 | 0.56 | 14.99% | |
P/EPS | 82.50 | -20.31 | -8.25 | -4.64 | 71.80 | -56.51 | -16.62 | -6.32 | -4.88 | 29.05 | -2.25 | 1.02 | - | |
EY | 1.21 | -4.92 | -12.12 | -21.56 | 1.39 | -1.77 | -6.02 | -15.82 | -20.47 | 3.44 | -44.35 | 97.58 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.10 | 1.10 | 1.40 | 4.75 | 3.41 | 1.05 | 0.97 | 0.77 | 0.66 | 0.53 | 0.40 | 0.41 | 14.61% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/11/24 | 27/11/24 | 26/02/24 | 28/02/23 | 22/02/22 | 26/03/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.105 | 0.105 | 0.145 | 0.295 | 0.545 | 0.335 | 0.35 | 0.255 | 0.31 | 0.22 | 0.175 | 0.21 | - | |
P/RPS | 0.88 | 0.95 | 2.04 | 2.40 | 1.78 | 0.73 | 0.95 | 1.15 | 0.78 | 0.32 | 0.43 | 0.56 | 15.43% | |
P/EPS | 78.75 | -19.39 | -8.55 | -3.60 | 71.80 | -58.25 | -16.62 | -5.97 | -5.61 | 25.56 | -2.32 | 1.02 | - | |
EY | 1.27 | -5.16 | -11.70 | -27.77 | 1.39 | -1.72 | -6.02 | -16.76 | -17.83 | 3.91 | -43.08 | 97.58 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.05 | 1.05 | 1.45 | 3.69 | 3.41 | 1.08 | 0.97 | 0.73 | 0.76 | 0.47 | 0.41 | 0.41 | 15.05% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Huat your father. Doing business with tedy teow wanted by international police
2023-05-10 16:05
Confirm share drop. Later tedy company lingkup link to money laundering again
2023-05-10 16:06
Buy closing price for big profit tomorrow...price will bounce back for technical rebound
2023-05-10 16:49
Jail case sure another drop tomorrow.... Similar trend like BAHVEST.
Price hit above 40C then drop like hell. SNC would be worst compare to BAHVEST....
2023-05-10 17:54
Another Bahvest in the making...goreng & maintain artificial price far above intrinsic value & finally DUMPPPPP...going to go down down DOWN!!! Don't feed the sharks who use fake news to unload!
2023-05-11 16:20
Buy Q far more than Sell Q...always a danger sign, contrary to popular belief!
2023-05-11 16:24
Only in bursa can scam people money, no macc, no police can catch the Scamer. Free law. only in bursa.
2023-05-11 16:48
If anybody buy now thinking it's CHEAP, please see if your brain is working: it's still higher than its price during the entire period from 2005 - 2021, when its lowest was 3 SEN ONLY & for 8 years it was between 3 -8 sen & it has not even dropped to its 2016 high yet!
2023-05-11 17:07
very near go back 0.03 cents and sleep for a long long time and no more goreng if reach 0.03 cents.
2023-05-11 20:24
Govt debt went up to RM1.173 trillion in 2023, says Auditor-General
Story by KHOO GEK SANAND MARTIN CARVALHO AND GERARD GIMINO •
2 months ago
golengkaki
SNC - A new dawn in the making?
1. SNC appointed three seasoned corporate leaders into its board to push for innovation going forward.
The company has appointed Datuk Goh Soo Wee and Lee Ping Wei as executive directors, while Teh Kok Liang has been appointed as the non-independent director.
Goh is a well-known corporate leader and holds several directorships in several other companies, namely, M Xpress Sdn Bhd and Palmara (M) Sdn. Bhd.
He has a strong track record in the automotive industry given his years working with a dealership and international commercial brands distributorships in Malaysia.
Source: SNC appoints corporate leaders, entrepreneurs as directors (nst.com.my)
2. His entrepreneurship and leadership skills were recognized when Goh was voted one of the 100 Most Influential Young Entrepreneurs in 2017.
His expertise in various industries and wide networks could help to drive SNC forward.
Source: Datuk Billy Goh redesignated as executive chairman of Sand Nisko Capital (nst.com.my)
3.SNC is pursuing alternative revenue streams through potential mergers and acquisitions (M&As) in environmentally friendly enterprises engaged in the production of bio-fertiliser refined oil products.
Source: SNC allocates RM50mil for M&As in bio-fertiliser, refined oil products business (nst.com.my)
4. Sand Nisko Capital Bhd's (SNC) wholly-owned subsidiary Len Cheong Industries Sdn Bhd (LCI) has signed a memorandum of understanding (MoU) with Fabulous Sunview Sdn Bhd (FSSB) to collaborate and integrate a large scale solar (LSS) farm on SNC's upcoming 162-acre project in Melaka.
The collaboration between the two companies will include the planning and submitting LSS tender application of up to 100MWac to Sustainable Energy Development Authority (SEDA).
Source: SNC collaborates with Fabulous Sunview to build LSS farm in Melaka (nst.com.my)
5. SNC could be heralding a change of business direction with the emergence of its single largest shareholder Datuk Billy Goh Soo Wee as the group’s executive chairman effective May 26.
Alongside the change in business direction is the departure of old management as evident from Goh taking over the company’s helm from Datuk Seri Dr Sow Chin Chuan, 62, who had stepped down from the family business on the same day.
Source: https://focusmalaysia.my/new-biz-direction-management-beckon-for-sand-nisko-with-new-head-honcho/
2022-06-02 11:07