ECO WORLD DEVELOPMENT GROUP BERHAD
KLSE (MYR): ECOWLD (8206)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.92
Today's Change
+0.02 (1.05%)
Day's Change
1.89 - 1.95
Trading Volume
5,144,800
Financial
Market Cap
5,684 Million
NOSH
2,960 Million
Latest Quarter
31-Oct-2024 [#4]
Announcement Date
12-Dec-2024
Next Quarter
31-Jan-2025
Est. Ann. Date
21-Mar-2025
Est. Ann. Due Date
01-Apr-2025
QoQ | YoY
3.70% | 2,433.25%
Revenue | NP to SH
2,258,213.000 | 303,539.000
RPS | P/RPS
76.28 Cent | 2.52
EPS | P/E | EY
10.25 Cent | 18.72 | 5.34%
DPS | DY | Payout %
5.97 Cent | 3.11% | 58.24%
NAPS | P/NAPS
1.65 | 1.16
QoQ | YoY
35.87% | 60.33%
NP Margin | ROE
13.44% | 6.20%
F.Y. | Ann. Date
31-Oct-2024 | 12-Dec-2024
Latest Audited Result
31-Oct-2023
Announcement Date
23-Feb-2024
Next Audited Result
31-Oct-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
29-Apr-2025
Revenue | NP to SH
2,258,213.000 | 303,539.000
RPS | P/RPS
76.28 Cent | 2.52
EPS | P/E | EY
10.25 Cent | 18.72 | 5.34%
DPS | DY | Payout %
5.97 Cent | 3.11% | 58.25%
NAPS | P/NAPS
1.65 | 1.16
YoY
60.33%
NP Margin | ROE
13.44% | 6.20%
F.Y. | Ann. Date
31-Oct-2024 | 12-Dec-2024
Revenue | NP to SH
2,258,213.000 | 303,539.000
RPS | P/RPS
76.28 Cent | 2.52
EPS | P/E | EY
10.25 Cent | 18.72 | 5.34%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
3.42% | 60.33%
NP Margin | ROE
13.44% | 6.20%
F.Y. | Ann. Date
31-Oct-2024 | 12-Dec-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,258,213 | 2,258,213 | 2,258,213 | 2,226,862 | 2,043,570 | 2,042,767 | 1,996,681 | 2,462,325 | 2,171,768 | 2,924,665 | 2,546,437 | 1,712,061 | 3.12% | |
| PBT | 406,906 | 406,906 | 406,906 | 270,023 | 225,761 | 239,316 | 169,046 | 265,975 | 217,319 | 282,613 | 193,182 | 73,918 | 20.84% | |
| Tax | -103,367 | -103,367 | -103,367 | -80,700 | -68,552 | -56,576 | -33,875 | -62,553 | -51,727 | -72,963 | -63,901 | -30,062 | 14.69% | |
| NP | 303,539 | 303,539 | 303,539 | 189,323 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,856 | 23.95% | |
| - | ||||||||||||||
| NP to SH | 303,539 | 303,539 | 303,539 | 189,323 | 157,209 | 182,740 | 135,171 | 203,422 | 165,592 | 209,650 | 129,281 | 43,952 | 23.92% | |
| - | ||||||||||||||
| Tax Rate | 25.40% | 25.40% | 25.40% | 29.89% | 30.36% | 23.64% | 20.04% | 23.52% | 23.80% | 25.82% | 33.08% | 40.67% | - | |
| Total Cost | 1,954,674 | 1,954,674 | 1,954,674 | 2,037,539 | 1,886,361 | 1,860,027 | 1,861,510 | 2,258,903 | 2,006,176 | 2,715,015 | 2,417,156 | 1,668,205 | 1.77% | |
| - | ||||||||||||||
| Net Worth | 4,891,987 | 4,893,187 | 4,891,987 | 4,769,878 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 9.10% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,891,987 | 4,893,187 | 4,891,987 | 4,769,878 | 4,740,434 | 4,769,876 | 4,681,545 | 4,534,327 | 4,416,552 | 4,269,334 | 3,285,594 | 2,230,896 | 9.10% | |
| NOSH | 2,946,980 | 2,947,703 | 2,946,980 | 2,944,369 | 2,944,369 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,944,368 | 2,380,865 | 1,664,848 | 6.54% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.44% | 13.44% | 13.44% | 8.50% | 7.69% | 8.95% | 6.77% | 8.26% | 7.62% | 7.17% | 5.08% | 2.56% | - | |
| ROE | 6.20% | 6.20% | 6.20% | 3.97% | 3.32% | 3.83% | 2.89% | 4.49% | 3.75% | 4.91% | 3.93% | 1.97% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 76.63 | 76.61 | 76.63 | 75.63 | 69.41 | 69.38 | 67.81 | 83.63 | 73.76 | 99.33 | 106.95 | 102.84 | -3.21% | |
| EPS | 10.30 | 10.30 | 10.30 | 6.43 | 5.34 | 6.21 | 4.59 | 6.91 | 5.62 | 7.25 | 5.43 | 2.64 | 16.31% | |
| DPS | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.66 | 1.66 | 1.66 | 1.62 | 1.61 | 1.62 | 1.59 | 1.54 | 1.50 | 1.45 | 1.38 | 1.34 | 2.40% | |
| Adjusted Per Share Value based on latest NOSH - 2,946,980 | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 76.28 | 76.28 | 76.28 | 75.22 | 69.03 | 69.01 | 67.45 | 83.18 | 73.36 | 98.80 | 86.02 | 57.83 | 3.12% | |
| EPS | 10.25 | 10.25 | 10.25 | 6.40 | 5.31 | 6.17 | 4.57 | 6.87 | 5.59 | 7.08 | 4.37 | 1.48 | 23.96% | |
| DPS | 5.97 | 5.97 | 5.97 | 5.97 | 4.97 | 3.98 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.6525 | 1.653 | 1.6525 | 1.6113 | 1.6014 | 1.6113 | 1.5815 | 1.5317 | 1.4919 | 1.4422 | 1.1099 | 0.7536 | 9.10% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/10/24 | 30/10/24 | 30/10/24 | 31/10/23 | 31/10/22 | 29/10/21 | 30/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | - | |
| Price | 1.79 | 1.79 | 1.79 | 1.01 | 0.605 | 1.02 | 0.38 | 0.65 | 1.00 | 1.55 | 1.36 | 1.37 | - | |
| P/RPS | 2.34 | 2.34 | 2.34 | 1.34 | 0.87 | 1.47 | 0.56 | 0.78 | 1.36 | 1.56 | 1.27 | 1.33 | 6.47% | |
| P/EPS | 17.38 | 17.38 | 17.38 | 15.71 | 11.33 | 16.43 | 8.28 | 9.41 | 17.78 | 21.77 | 25.05 | 51.89 | -11.43% | |
| EY | 5.75 | 5.75 | 5.75 | 6.37 | 8.83 | 6.08 | 12.08 | 10.63 | 5.62 | 4.59 | 3.99 | 1.93 | 12.88% | |
| DY | 3.35 | 3.35 | 3.35 | 5.94 | 8.26 | 3.92 | 5.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.08 | 1.08 | 1.08 | 0.62 | 0.38 | 0.63 | 0.24 | 0.42 | 0.67 | 1.07 | 0.99 | 1.02 | 0.63% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/10/24 | 31/10/23 | 31/10/22 | 31/10/21 | 31/10/20 | 31/10/19 | 31/10/18 | 31/10/17 | 31/10/16 | 31/10/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 12/12/24 | 12/12/24 | 12/12/24 | 14/12/23 | 16/12/22 | 16/12/21 | 17/12/20 | 12/12/19 | 13/12/18 | 15/12/17 | 08/12/16 | 10/12/15 | - | |
| Price | 2.01 | 2.01 | 2.01 | 0.995 | 0.66 | 0.86 | 0.505 | 0.765 | 0.985 | 1.48 | 1.38 | 1.41 | - | |
| P/RPS | 2.62 | 2.62 | 2.62 | 1.32 | 0.95 | 1.24 | 0.74 | 0.91 | 1.34 | 1.49 | 1.29 | 1.37 | 7.46% | |
| P/EPS | 19.51 | 19.52 | 19.51 | 15.47 | 12.36 | 13.86 | 11.00 | 11.07 | 17.51 | 20.79 | 25.41 | 53.41 | -10.57% | |
| EY | 5.12 | 5.12 | 5.12 | 6.46 | 8.09 | 7.22 | 9.09 | 9.03 | 5.71 | 4.81 | 3.93 | 1.87 | 11.83% | |
| DY | 2.99 | 2.99 | 2.99 | 6.03 | 7.58 | 4.65 | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.21 | 1.21 | 1.21 | 0.61 | 0.41 | 0.53 | 0.32 | 0.50 | 0.66 | 1.02 | 1.00 | 1.05 | 1.58% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
24 people like this. Showing 50 of 18,618 comments
news out, sell out. no point take risk.. just sold all my holding last week when NEWS out..
2024-06-19 19:42
Good solid QR and the generous dividend! Keep up the awesome job ECOWLD Management! At this rate constantly the PAT will hit RM 280M! Highest achievement was RM 209M. Hoping for special dividend at the end of the FY.
2024-06-20 23:50
THERE IS A LAND CLEANER & GREENER THAN SINGAPORE: AND LAND PRICES AS LOW AS 3 SEN SINGAPORE PER SQ FEET: WHERE TO FIND?
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-06-23-story-h-158783703-THERE_IS_A_LAND_CLEANER_GREENER_THAN_SINGAPORE_AND_LAND_PRICES_AS_LOW_A
2024-06-23 03:39
Ecoworld's share price is catching up with Sp Setia alrdy. Next, it will catch up Mahsing 😁
2024-07-04 17:28
Wonder the management is planning any Bonus Issue of 1:1 or 1:2 since price has risen quite a fair bit.
2024-07-10 20:37
EcoWorld looking good... BusinessParks has more capacity for more Data Centre even after Microsoft's deal.
2024-07-12 14:53
Kenanga hold pessimistic views on gloves and also Ecoworld ...
https://klse.i3investor.com/web/pricetarget/research/72091
2024-08-08 11:08
Excellent QR and yummy dividends! Thank you ECOWORLD Management Team!
3Q in FY2024 EPS 7.47 already surpassed FY2023 EPS 6.43 with 1Q to go!
Bonus Issue 1:1 coming?
2024-09-19 21:55
mention this stock could benefit from 2025 Budget https://youtu.be/oWjAUuXKDeo
2024-10-17 14:37
STARTLING SURPRISE!! LEASEHOLD AGRICULTURAL LANDS (PALM OIL) NOW SELL AT RM1 MILLIONS PER ACRE (ONLY IN MALAYSIA?), By Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-12-story-h473828158-STARTLING_SURPRISE_LEASEHOLD_AGRICULTURAL_LANDS_PALM_OIL_NOW_SELL_AT_RM1
1 minute ago
calvintaneng
SCIB paid Rm1 Millions per acre for Bintulu Lands (10km from Bintulu)
Should have gone to see Thplant instead
Their cost only Rm5.8K an acre
Just give Rm50,000 per acre they will be happy to sell
No need Rm1 Millions
2 months ago
Malaysia Alpha Picks: Top 10 Stocks for December 2024 Window Dressing Opportunities:
https://www.minichart.com.sg/2024/12/04/malaysia-alpha-picks-top-10-stocks-for-december-2024-window-dressing-opportunities/
1 month ago
Ecoworld Malaysia's net profit surges to RM83.4mil in 4Q
Property
Thursday, 12 Dec 2024, 2:46 PM MYT
https://www.thestar.com.my/business/business-news/2024/12/12/ecoworld-malaysia039s-net-profit-surges-to-rm834mil-in-4q
1 month ago
2024-12-12
Entitlement
ECO WORLD DEVELOPMENT GROUP BERHAD declared Final Dividend - RM 0.0200, the Ex Date on 27-Dec-2024.
1 month ago
Exercise of Warrants - 1,785,300 shares. - wat does this mean and how/when does this become effective. Any advise, pls.
1 month ago
Warrant expires in 2029 considered still long way, why the warrant trades at discount?
2 weeks ago
https://www.thestar.com.my/news/nation/2025/01/04/johor-spore-special-zone-agreements-to-be-signed-jan-6
you
JOHOR Theme play begin = BULL RUN
2 weeks ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2025-01-22 12:00:00
EMA 5
10 Mins
BUY
2025-01-22 11:00:00
EMA 5
10 Mins
SELL
2025-01-22 09:50:00
ADX
10 Mins
SELL
2025-01-22 09:30:00
EMA 5
10 Mins
BUY
2025-01-22 09:00:00
ADX
10 Mins
BUY
Apps
Top Articles
1
Mercury Securities Research
2
HLBank Research Highlights
3
PublicInvest Research
4
黄金十年-延续篇
5
RHB Investment Research Reports
6
MQ Market Updates
7
RHB Investment Research Reports
Market Strategy - Data Centre-Artificial Intelligence Party Pooper
8
Initial Public Offering (IPO)
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
plaxo 88
Yeah, lets go. Long over due
2024-06-12 10:35