PANSAR BERHAD

KLSE (MYR): PANSAR (8419)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.605

Today's Change

+0.005 (0.83%)

Day's Change

0.605 - 0.605

Trading Volume

5,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,015,652 992,237 1,035,964 824,473 601,333 303,995 338,681 367,983 386,528 358,896 360,396 449,776 9.70%
PBT 40,832 31,125 28,392 13,703 3,511 12,000 9,965 10,541 11,583 7,918 10,534 20,928 3.44%
Tax -10,562 -7,568 -6,650 -4,758 -2,822 -1,230 -2,617 -2,483 -2,839 -3,039 -2,655 -6,043 1.06%
NP 30,270 23,557 21,742 8,945 689 10,770 7,348 8,058 8,744 4,879 7,879 14,885 4.29%
-
NP to SH 30,270 23,759 21,886 8,728 920 10,706 7,348 8,058 8,744 4,879 7,879 14,885 4.37%
-
Tax Rate 25.87% 24.31% 23.42% 34.72% 80.38% 10.25% 26.26% 23.56% 24.51% 38.38% 25.20% 28.88% -
Total Cost 985,382 968,680 1,014,222 815,528 600,644 293,225 331,333 359,925 377,784 354,017 352,517 434,891 9.85%
-
Net Worth 329,594 329,594 325,965 309,272 303,637 302,756 178,611 174,031 174,010 165,199 165,374 162,410 8.04%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 4,056 2,028 1,629 9,785 3,450 6,880 4,579 4,579 2,949 5,600 6,306 - -
Div Payout % 13.40% 8.54% 7.45% 112.12% 375.05% 64.27% 62.33% 56.84% 33.73% 114.78% 80.04% - -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 329,594 329,594 325,965 309,272 303,637 302,756 178,611 174,031 174,010 165,199 165,374 162,410 8.04%
NOSH 514,449 514,449 469,688 467,253 464,079 462,825 462,000 308,000 308,000 280,000 280,295 280,018 5.90%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.98% 2.37% 2.10% 1.08% 0.11% 3.54% 2.17% 2.19% 2.26% 1.36% 2.19% 3.31% -
ROE 9.18% 7.21% 6.71% 2.82% 0.30% 3.54% 4.11% 4.63% 5.02% 2.95% 4.76% 9.17% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 200.30 195.68 222.47 178.61 130.71 66.27 73.95 120.52 131.06 128.18 128.58 160.62 3.68%
EPS 6.04 4.69 4.70 1.90 0.20 2.34 1.60 2.63 3.08 1.74 2.81 5.32 -1.36%
DPS 0.80 0.40 0.35 2.12 0.75 1.50 1.00 1.50 1.00 2.00 2.25 0.00 -
NAPS 0.65 0.65 0.70 0.67 0.66 0.66 0.39 0.57 0.59 0.59 0.59 0.58 2.10%
Adjusted Per Share Value based on latest NOSH - 514,449
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 197.11 192.57 201.05 160.01 116.70 59.00 65.73 71.42 75.02 69.65 69.94 87.29 9.70%
EPS 5.87 4.61 4.25 1.69 0.18 2.08 1.43 1.56 1.70 0.95 1.53 2.89 4.37%
DPS 0.79 0.39 0.32 1.90 0.67 1.34 0.89 0.89 0.57 1.09 1.22 0.00 -
NAPS 0.6397 0.6397 0.6326 0.6002 0.5893 0.5876 0.3466 0.3378 0.3377 0.3206 0.3209 0.3152 8.04%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/24 30/09/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.595 0.595 0.64 0.58 0.63 0.74 0.63 0.80 1.17 0.415 0.43 0.435 -
P/RPS 0.30 0.30 0.29 0.32 0.48 1.12 0.85 0.66 0.89 0.32 0.33 0.27 0.79%
P/EPS 9.97 12.70 13.62 30.67 315.04 31.71 39.27 30.31 39.46 23.82 15.30 8.18 5.82%
EY 10.03 7.87 7.34 3.26 0.32 3.15 2.55 3.30 2.53 4.20 6.54 12.22 -5.50%
DY 1.34 0.67 0.55 3.66 1.19 2.03 1.59 1.87 0.85 4.82 5.23 0.00 -
P/NAPS 0.92 0.92 0.91 0.87 0.95 1.12 1.62 1.40 1.98 0.70 0.73 0.75 2.16%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/24 25/11/24 24/05/24 26/05/23 30/05/22 27/05/21 22/06/20 24/05/19 28/05/18 23/05/17 19/05/16 28/05/15 -
Price 0.60 0.60 0.605 0.575 0.60 0.68 0.915 0.50 1.07 0.435 0.45 0.45 -
P/RPS 0.30 0.31 0.27 0.32 0.46 1.03 1.24 0.41 0.82 0.34 0.35 0.28 -0.40%
P/EPS 10.05 12.81 12.87 30.41 300.04 29.14 57.03 18.95 36.09 24.96 16.01 8.47 4.75%
EY 9.95 7.81 7.77 3.29 0.33 3.43 1.75 5.28 2.77 4.01 6.25 11.81 -4.54%
DY 1.33 0.67 0.58 3.69 1.25 2.21 1.09 3.00 0.93 4.60 5.00 0.00 -
P/NAPS 0.92 0.92 0.86 0.86 0.91 1.03 2.35 0.88 1.81 0.74 0.76 0.78 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 723 comments

Peace99

Am waiting too....Highline Shipping has been acquiring. 8% in half year

2024-02-27 22:27

jaynetan

A few more days

2024-02-27 23:32

jaynetan

Hope it maintained above 60 sen in the middle of April

2024-03-02 08:20

jaynetan

Let's see then

2024-03-02 16:29

jaynetan

This betting doesn't hurt

2024-03-04 17:08

jaynetan

April might not be fooled

2024-03-07 07:30

jaynetan

Mid April hopefully

2024-03-10 14:33

Peace99

https://www.sinchew.com.my/news/20240311/finance/5455318

2024-03-12 15:10

jaynetan

引颈期待下个月中

2024-03-13 19:41

jaynetan

Just maintained this price will do

2024-03-16 23:34

jaynetan

Wait coming month
Nothing is perfect

2024-03-18 19:25

jaynetan

Lights ahead hopefully

2024-03-20 18:14

jaynetan

Hope sai becomes gold

2024-03-21 18:24

value_seeker

I think we are in the sideway for longer term

2024-03-22 08:03

value_seeker

It does not want to move up with lack of interest from big investors. I believe there is lack of excitement of the stock.

2024-03-22 08:04

jaynetan

try below 60

2024-03-22 09:10

jaynetan

good mineral

2024-03-22 09:38

jaynetan

i m happy it to maintian at this price next two weeks

2024-03-25 16:53

jaynetan

keep to this price will do

2024-04-03 11:43

jaynetan

Why not.
Very happy if maintained at around this price next week

2024-04-03 21:20

jaynetan

As I said many times, this price, or above 60 sen, I m happy. Offcourse 64 sen makes me n my friends smile in the dreams

2024-04-04 06:33

jaynetan

knowlege and information are powers, learn from the better and rectify own weakness,but NOT entirely trust n believe those claimed sifu or proffessionals

2024-04-04 09:02

jaynetan

knowledge

2024-04-04 11:28

jaynetan

if u refer to those bought at 70 sen, then u need to have in mind those bought at below 50 sen

2024-04-04 21:52

jaynetan

loyal investor, nothing is free accept from our parents.
it is a willing buy willing sell, can expect what we dream, but no one has the obligation to satisfy our demand

2024-04-05 17:22

jaynetan

Then easy
Leave

2024-04-05 19:23

value_seeker

The TP still far and leaving is not an option. Leaving means losing capital and thus loss in investment.

2024-04-05 19:25

jaynetan

一日复一日
快了

2024-04-07 11:32

value_seeker

Jaynetan, your plan is going par with Pansar PA. Back to square one.

2024-04-08 19:16

value_seeker

Jaynetan, today is the worst candle chart possible where the market close the lowest of the day. With high volume, Friday is going to be choppy at best.

2024-04-09 17:54

jaynetan

Well this is market, forecast or prediction might not be what we expect.
Well if I sold off 0.585 is still a gain but I didn't.
Just wait.
Fortunately, PGF provided happy raya.
Thanks for sharing pansar

2024-04-10 06:24

jaynetan

I like it
Made some

2024-04-12 18:50

jaynetan

😃

2024-04-15 09:32

jaynetan

A matter of time n some luck

2024-04-18 20:18

Peace99

Wow,Dec just won 100mil, now another 269mil contract....https://www.thestar.com.my/business/business-news/2024/04/18/pansar-gets-rm269mil-water-treatment-plant-contract#:~:text=PETALING%20JAYA%3A%20Pansar%20Bhd%20has,.1mil%2C%20via%20open%20tender.

2024-04-18 21:42

Peace99

Expecting going back to 60+

2024-04-18 21:43

jaynetan

took some profit .
i like it

2024-04-19 10:12

mf


Nikkei 225
36,799.50 -1,255.00 -3.30%

2024-04-19 10:12

Peace99

@jaynetan, Happy for you!
But it was too brief.....is it the local politics of the jail or the escalation of the wars overseas? But believe Sarawak will push on and so Pansar should be back!

2024-04-19 12:56

jaynetan

hi. nice to hear from you. some pocket money taken in the morning for week end expenses
😀

2024-04-19 15:39

value_seeker

Project 100m, 130m and 269m- share price remain with down trend.

2024-04-19 17:10

jaynetan

whatever it is , bought 58 n sold 60 is a good return.
the rest market decides

2024-04-19 17:24

Peace99

Able to win 3 major contracts within last half year, looking at more positive returns.
@Value_seeker thanks for listing out all 3....i missed the 130m Disease Control Centre.

2024-04-20 13:12

value_seeker

jayne- now drop. If hold will be losing money

2024-04-23 15:47

Peace99

Highline keeps buying, why?

2024-04-24 23:17

liferosak

cut?

2024-04-29 10:37

jaynetan

Still holding.
Some sold 2 sen profit

2024-05-01 22:20

Believe3222

tidur?

2024-05-07 15:25

Peace99

Sarawak waking up.... am waiting for Pansar to fire up

2024-05-10 15:19

DreamCommander

Pansar bags second infrastructure job in fortnight
By: Justin Lim/theedgemalaysia.com
13 Sep 2024, 07:32 pm

https://theedgemalaysia.com/node/726761

2024-09-14 03:09

Post a Comment