KLSE (MYR): SALCON (8567)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.325
Today's Change
-0.005 (1.52%)
Day's Change
0.32 - 0.325
Trading Volume
684,800
Market Cap
337 Million
NOSH
1,035 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
22-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-6.96% | 164.20%
Revenue | NP to SH
240,622.000 | -11,170.000
RPS | P/RPS
23.24 Cent | 1.40
EPS | P/E | EY
-1.08 Cent | -30.13 | -3.32%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.38 | 0.85
QoQ | YoY
48.61% | 51.79%
NP Margin | ROE
-10.19% | -2.83%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
154,302.000 | -21,360.000
RPS | P/RPS
14.90 Cent | 2.18
EPS | P/E | EY
-2.06 Cent | -15.75 | -6.35%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.37 | 0.88
YoY
10.85%
NP Margin | ROE
-24.17% | -5.55%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
290,262.000 | 17,142.000
RPS | P/RPS
28.03 Cent | 1.16
EPS | P/E | EY
1.66 Cent | 19.63 | 5.09%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-3.48% | 629.4%
NP Margin | ROE
6.14% | 4.34%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 290,262 | 240,622 | 154,302 | 204,135 | 434,782 | 194,148 | 191,701 | 130,420 | 209,244 | 98,974 | 125,368 | 194,465 | -2.53% | |
PBT | 18,426 | -33,281 | -45,948 | -50,752 | 27,656 | -8,629 | -7,310 | -1,422 | -34,848 | -11,687 | 19,161 | 5,656 | - | |
Tax | -604 | 8,766 | 8,655 | 10,361 | -10,701 | 776 | -1,677 | -2,985 | 4,636 | 33,045 | -25,303 | 31,251 | -13.28% | |
NP | 17,822 | -24,515 | -37,293 | -40,391 | 16,955 | -7,853 | -8,987 | -4,407 | -30,212 | 21,358 | -6,142 | 36,907 | - | |
- | ||||||||||||||
NP to SH | 17,142 | -11,170 | -21,360 | -23,959 | 12,065 | -5,982 | -8,623 | 2,145 | -23,794 | 11,844 | 5,560 | 4,608 | - | |
- | ||||||||||||||
Tax Rate | 3.28% | - | - | - | 38.69% | - | - | - | - | - | 132.05% | -552.53% | - | |
Total Cost | 272,440 | 265,137 | 191,595 | 244,526 | 417,827 | 202,001 | 200,688 | 134,827 | 239,456 | 77,616 | 131,510 | 157,558 | 2.19% | |
- | ||||||||||||||
Net Worth | 394,715 | 394,715 | 384,594 | 425,213 | 451,929 | 414,007 | 433,278 | 456,232 | 458,111 | 508,270 | 576,341 | 515,885 | -3.20% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 394,715 | 394,715 | 384,594 | 425,213 | 451,929 | 414,007 | 433,278 | 456,232 | 458,111 | 508,270 | 576,341 | 515,885 | -3.20% | |
NOSH | 1,012,434 | 1,012,434 | 1,012,413 | 1,012,413 | 1,012,413 | 1,012,413 | 847,113 | 847,113 | 677,694 | 677,694 | 678,048 | 644,857 | 5.13% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.14% | -10.19% | -24.17% | -19.79% | 3.90% | -4.04% | -4.69% | -3.38% | -14.44% | 21.58% | -4.90% | 18.98% | - | |
ROE | 4.34% | -2.83% | -5.55% | -5.63% | 2.67% | -1.44% | -1.99% | 0.47% | -5.19% | 2.33% | 0.96% | 0.89% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.68 | 23.77 | 15.25 | 20.16 | 43.29 | 20.63 | 23.01 | 15.72 | 31.06 | 14.60 | 18.49 | 30.16 | -7.29% | |
EPS | 1.70 | -1.10 | -2.10 | -2.37 | 1.20 | -0.70 | -1.03 | 0.26 | -3.52 | 1.81 | 0.82 | 0.71 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | - | |
NAPS | 0.39 | 0.39 | 0.38 | 0.42 | 0.45 | 0.44 | 0.52 | 0.55 | 0.68 | 0.75 | 0.85 | 0.80 | -7.93% |
Adjusted Per Share Value based on latest NOSH - 1,012,434 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 28.03 | 23.24 | 14.90 | 19.71 | 41.99 | 18.75 | 18.51 | 12.60 | 20.21 | 9.56 | 12.11 | 18.78 | -2.53% | |
EPS | 1.66 | -1.08 | -2.06 | -2.31 | 1.17 | -0.58 | -0.83 | 0.21 | -2.30 | 1.14 | 0.54 | 0.45 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 | 1.31 | 1.87 | - | |
NAPS | 0.3812 | 0.3812 | 0.3714 | 0.4107 | 0.4365 | 0.3998 | 0.4184 | 0.4406 | 0.4424 | 0.4909 | 0.5566 | 0.4982 | -3.20% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.40 | 0.40 | 0.285 | 0.23 | 0.25 | 0.26 | 0.245 | 0.235 | 0.44 | 0.555 | 0.62 | 0.64 | - | |
P/RPS | 1.39 | 1.68 | 1.87 | 1.14 | 0.58 | 1.26 | 1.06 | 1.49 | 1.42 | 3.80 | 3.35 | 2.12 | -1.38% | |
P/EPS | 23.62 | -36.24 | -13.50 | -9.72 | 20.81 | -40.90 | -23.67 | 90.88 | -12.46 | 31.76 | 75.61 | 89.56 | - | |
EY | 4.23 | -2.76 | -7.41 | -10.29 | 4.81 | -2.45 | -4.22 | 1.10 | -8.03 | 3.15 | 1.32 | 1.12 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 | 0.00 | 3.23 | 4.69 | - | |
P/NAPS | 1.03 | 1.03 | 0.75 | 0.55 | 0.56 | 0.59 | 0.47 | 0.43 | 0.65 | 0.74 | 0.73 | 0.80 | -0.71% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/08/24 | 22/08/24 | 28/02/24 | 28/02/23 | 28/02/22 | 23/02/21 | 24/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 25/02/15 | - | |
Price | 0.365 | 0.365 | 0.255 | 0.195 | 0.22 | 0.255 | 0.195 | 0.24 | 0.46 | 0.605 | 0.56 | 0.80 | - | |
P/RPS | 1.27 | 1.54 | 1.67 | 0.97 | 0.51 | 1.24 | 0.85 | 1.53 | 1.48 | 4.14 | 3.03 | 2.65 | -4.99% | |
P/EPS | 21.55 | -33.07 | -12.08 | -8.24 | 18.31 | -40.11 | -18.84 | 92.81 | -13.02 | 34.62 | 68.29 | 111.95 | - | |
EY | 4.64 | -3.02 | -8.28 | -12.14 | 5.46 | -2.49 | -5.31 | 1.08 | -7.68 | 2.89 | 1.46 | 0.89 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.17 | 0.00 | 3.57 | 3.75 | - | |
P/NAPS | 0.94 | 0.94 | 0.67 | 0.46 | 0.49 | 0.58 | 0.38 | 0.44 | 0.68 | 0.81 | 0.66 | 1.00 | -4.34% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
50c is realistic, dont be surprise of the wb potential when it is keeping up with it mother
2 months ago
If any announcement suddenly tk place..thn not only 50cent ..sure more than 50. Warrant 20 above
2 months ago
Stay strong salcon.. klse index moved very fast today...if tomorrow sustain.. sure 50 cent above
2 months ago
this one actually strong, most counter have not move yet, salcon just going sideways
2 months ago
Japan stocks plunge over 12%, confirming bear market; South Korea's Kospi sees trading halt
1 month ago
the ideal case for salcon is golden cross on the 3 months tf. if this crossover make through, we will see at least 50 sen, hence the warrant will around 20cent or more
1 month ago
What is Exponential Moving Average (EMA)? Definition, Formula, Calculation, and Trading
https://www.strike.money/technical-analysis/ema
1 month ago
What is Exponential Moving Average (EMA)? Definition, Formula, Calculation, and Trading
https://www.strike.money/technical-analysis/ema
1 month ago
Run and buy Hexcare 🧤to protect your capital because the deadly virus 🦠 Clade 1 already in Thailand 🇹🇭 and Indonesia 🇮🇩🩸🩸🩸☠️☠️☠️
1 month ago
have to see the price sustainable or not at 32...
otherwise will be played at the range of 28-30...
1 month ago
Dow Jones
Dow Jones Industrial Average
40,345.41
-410.34
1.00%
Nasdaq
NASDAQ Composite
16,690.83
-436.82
2.55%
3 weeks ago
learnbyheart
Richdaddy..dont invite him lah..just to make noise to buy and sell only.
2 months ago