KLSE (MYR): SPSETIA (8664)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.36
Today's Change
+0.01 (0.74%)
Day's Change
1.35 - 1.37
Trading Volume
2,278,300
Market Cap
6,803 Million
NOSH
5,002 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
25-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-66.10% | 93.01%
Revenue | NP to SH
5,613,131.000 | 620,618.000
RPS | P/RPS
112.21 Cent | 1.21
EPS | P/E | EY
12.41 Cent | 10.96 | 9.12%
DPS | DY | Payout %
1.12 Cent | 0.82% | 9.06%
NAPS | P/NAPS
2.61 | 0.52
QoQ | YoY
8.42% | 157.89%
NP Margin | ROE
12.35% | 4.76%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
19-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
19-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
4,373,642.000 | 298,573.000
RPS | P/RPS
87.43 Cent | 1.56
EPS | P/E | EY
5.97 Cent | 22.79 | 4.39%
DPS | DY | Payout %
1.12 Cent | 0.82% | 18.83%
NAPS | P/NAPS
2.43 | 0.56
YoY
-3.09%
NP Margin | ROE
8.17% | 2.45%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
5,639,088.000 | 629,840.000
RPS | P/RPS
112.73 Cent | 1.21
EPS | P/E | EY
12.59 Cent | 10.80 | 9.26%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-15.43% | 214.22%
NP Margin | ROE
12.30% | 4.83%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,639,088 | 5,613,131 | 4,373,642 | 4,454,447 | 3,762,748 | 3,228,117 | 3,928,874 | 3,593,589 | 4,520,112 | 4,957,165 | 6,746,343 | 0 | - | |
PBT | 1,137,820 | 1,137,325 | 655,719 | 564,120 | 542,464 | -156,650 | 598,230 | 990,548 | 1,271,417 | 1,184,669 | 1,426,441 | 0 | - | |
Tax | -444,460 | -444,126 | -298,606 | -200,556 | -195,119 | -87,872 | -176,199 | -192,253 | -202,385 | -285,390 | -415,433 | 0 | - | |
NP | 693,360 | 693,199 | 357,113 | 363,564 | 347,345 | -244,522 | 422,031 | 798,295 | 1,069,032 | 899,279 | 1,011,008 | 0 | - | |
- | ||||||||||||||
NP to SH | 629,840 | 620,618 | 298,573 | 308,093 | 284,365 | -321,026 | 343,720 | 670,959 | 932,857 | 808,030 | 918,258 | 0 | - | |
- | ||||||||||||||
Tax Rate | 39.06% | 39.05% | 45.54% | 35.55% | 35.97% | - | 29.45% | 19.41% | 15.92% | 24.09% | 29.12% | - | - | |
Total Cost | 4,945,728 | 4,919,932 | 4,016,529 | 4,090,883 | 3,415,403 | 3,472,639 | 3,506,843 | 2,795,294 | 3,451,080 | 4,057,886 | 5,735,335 | 0 | - | |
- | ||||||||||||||
Net Worth | 13,033,483 | 13,033,483 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 13,033,483 | 13,033,483 | 12,168,928 | 12,084,277 | 12,070,054 | 11,805,090 | 12,208,294 | 11,920,759 | 9,747,586 | 7,668,426 | 7,235,852 | 5,973,144 | 8.06% | |
NOSH | 4,858,710 | 4,858,710 | 4,354,837 | 4,075,488 | 4,067,978 | 4,056,733 | 4,042,481 | 3,958,563 | 3,024,522 | 2,709,691 | 2,575,036 | 2,488,809 | 6.28% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 12.30% | 12.35% | 8.17% | 8.16% | 9.23% | -7.57% | 10.74% | 22.21% | 23.65% | 18.14% | 14.99% | 0.00% | - | |
ROE | 4.83% | 4.76% | 2.45% | 2.55% | 2.36% | -2.72% | 2.82% | 5.63% | 9.57% | 10.54% | 12.69% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 116.82 | 116.28 | 104.23 | 109.11 | 92.28 | 79.57 | 97.19 | 91.34 | 132.16 | 182.94 | 261.99 | 0.00 | - | |
EPS | 10.80 | 12.86 | 4.80 | 3.57 | 3.75 | -11.19 | 5.27 | 14.82 | 26.77 | 29.82 | 35.66 | 0.00 | - | |
DPS | 0.00 | 1.16 | 1.34 | 1.47 | 0.65 | 0.00 | 1.00 | 8.55 | 15.50 | 20.00 | 23.00 | 0.00 | - | |
NAPS | 2.70 | 2.70 | 2.90 | 2.96 | 2.96 | 2.91 | 3.02 | 3.03 | 2.85 | 2.83 | 2.81 | 2.40 | 2.08% |
Adjusted Per Share Value based on latest NOSH - 4,858,710 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 112.73 | 112.21 | 87.43 | 89.04 | 75.22 | 64.53 | 78.54 | 71.84 | 90.36 | 99.09 | 134.86 | 0.00 | - | |
EPS | 12.59 | 12.41 | 5.97 | 6.16 | 5.68 | -6.42 | 6.87 | 13.41 | 18.65 | 16.15 | 18.36 | 0.00 | - | |
DPS | 0.00 | 1.12 | 1.12 | 1.20 | 0.53 | 0.00 | 0.81 | 6.72 | 10.60 | 10.83 | 11.84 | 0.00 | - | |
NAPS | 2.6054 | 2.6054 | 2.4326 | 2.4157 | 2.4128 | 2.3598 | 2.4404 | 2.383 | 1.9485 | 1.5329 | 1.4465 | 1.194 | 8.06% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.25 | 1.25 | 0.80 | 0.60 | 1.29 | 0.99 | 1.60 | 2.33 | 4.00 | 3.13 | 3.20 | 3.30 | - | |
P/RPS | 1.07 | 1.07 | 0.77 | 0.55 | 1.40 | 1.24 | 1.65 | 2.55 | 3.03 | 1.71 | 0.00 | 0.00 | - | |
P/EPS | 9.58 | 9.72 | 11.24 | 7.95 | 18.50 | -12.51 | 18.82 | 13.66 | 14.67 | 10.50 | 0.00 | 0.00 | - | |
EY | 10.44 | 10.29 | 8.89 | 12.58 | 5.41 | -7.99 | 5.31 | 7.32 | 6.82 | 9.53 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.93 | 1.68 | 2.45 | 0.50 | 0.00 | 0.62 | 3.67 | 3.88 | 6.39 | 0.00 | 0.00 | - | |
P/NAPS | 0.46 | 0.46 | 0.28 | 0.20 | 0.44 | 0.34 | 0.53 | 0.77 | 1.40 | 1.11 | 1.14 | 1.37 | -15.89% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/10/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/11/24 | 25/11/24 | 29/02/24 | 28/02/23 | 28/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 27/02/18 | 23/02/17 | 25/02/16 | 16/12/14 | - | |
Price | 1.39 | 1.39 | 0.845 | 0.62 | 1.28 | 0.915 | 1.27 | 2.52 | 3.29 | 3.39 | 2.89 | 3.24 | - | |
P/RPS | 1.19 | 1.20 | 0.81 | 0.57 | 1.39 | 1.15 | 1.31 | 2.76 | 2.49 | 1.85 | 0.00 | 0.00 | - | |
P/EPS | 10.65 | 10.81 | 11.88 | 8.22 | 18.35 | -11.56 | 14.94 | 14.78 | 12.06 | 11.37 | 0.00 | 0.00 | - | |
EY | 9.39 | 9.25 | 8.42 | 12.17 | 5.45 | -8.65 | 6.70 | 6.77 | 8.29 | 8.80 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.84 | 1.59 | 2.37 | 0.51 | 0.00 | 0.79 | 3.39 | 4.71 | 5.90 | 0.00 | 0.00 | - | |
P/NAPS | 0.51 | 0.51 | 0.29 | 0.21 | 0.43 | 0.31 | 0.42 | 0.83 | 1.15 | 1.20 | 1.03 | 1.35 | -15.43% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
morning..
if not posting paktua was removed..
paktua has in here on 30hb aug 24..
tut tut
now aiming previous level before down at rm1.54
2024-09-23 11:04
*** "Bad" news for Bursa!
*** Tides have turned: It's a sin not to pivot to Hang Seng!
*** China unleashed hundreds of billions in stimulus packages, and more to come !
*** Chance of a lifetime!
2 months ago
S P Setia launches Atlas Melbourne mixed development project in Melbourne's CBD
2 months ago
Construction & property sector will be the next theme to play...buy now to be rewarded soon
2 months ago
2 months ago
SP Setia eyes collaboration with Penang government for sustainable industrial hub in Setia Fontaines
1 month ago
Only T20 can afford Ambrosia II 😁
https://www.bharian.com.my/bisnes/hartanah/2024/11/1325181/s-p-setia-lancar-fasa-baharu-ambrosia-ii-harga-bermula-rm175-juta
1 month ago
S P Setia posts 93% jump in 3Q profit on land sale boost, plans RM1.97b more launches by year end
3 weeks ago
Year end window dressing has begun for SP Setia. Can expect price to move up by 30%.
2 weeks ago
Let's see if we will receive a good Christmas present from SP Setia or not 😀
2 weeks ago
JSSFZ from Jun to July to Sept to Nov to Dec to Jan to March to to to to to 2yrs later....Next GE😁
1 week ago
Year end window dressing has begun for SP Setia. Can expect price to move up by 30%.
6 days ago
Johnchew123
By 16 / 10 , SP Setia , see u 1.50
2024-09-21 09:33