ICONIC WORLDWIDE BERHAD
KLSE (MYR): ICONIC (9113)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.075
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
127 Million
NOSH
1,687 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
28-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-1,072.67% | -2,820.11%
Revenue | NP to SH
39,729.000 | -113,748.000
RPS | P/RPS
2.35 Cent | 3.18
EPS | P/E | EY
-6.74 Cent | -1.11 | -89.90%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 0.90
QoQ | YoY
-409.62% | -283.16%
NP Margin | ROE
-286.31% | -81.27%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Mar-2023
Announcement Date
28-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
28-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
50,385.000 | -116,993.000
RPS | P/RPS
2.99 Cent | 2.51
EPS | P/E | EY
-6.93 Cent | -1.08 | -92.46%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.08 | 0.90
YoY
-374.6%
NP Margin | ROE
-232.20% | -83.59%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
50,385.000 | -116,993.000
RPS | P/RPS
2.99 Cent | 2.51
EPS | P/E | EY
-6.93 Cent | -1.08 | -92.46%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-380.48% | -802.17%
NP Margin | ROE
-232.20% | -83.59%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50,385 | 39,729 | 50,385 | 86,838 | 86,845 | 107,139 | 49,257 | 24,011 | 20,028 | 48,144 | 45,142 | 47,250 | 0.78% | |
| PBT | -116,973 | -113,728 | -116,973 | -25,937 | -25,612 | 12,420 | 8,515 | 8,102 | -16,130 | -4,315 | -5,544 | -10,317 | 34.19% | |
| Tax | -22 | -22 | -22 | 1,284 | 1,282 | -3,131 | -1 | -65 | 198 | -273 | -324 | -157 | -21.18% | |
| NP | -116,995 | -113,750 | -116,995 | -24,653 | -24,330 | 9,289 | 8,514 | 8,037 | -15,932 | -4,588 | -5,868 | -10,474 | 33.95% | |
| - | ||||||||||||||
| NP to SH | -116,993 | -113,748 | -116,993 | -24,651 | -24,328 | 9,289 | 8,515 | 8,037 | -15,932 | -4,591 | -5,870 | -10,476 | 33.95% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | 25.21% | 0.01% | 0.80% | - | - | - | - | - | |
| Total Cost | 167,380 | 153,479 | 167,380 | 111,491 | 111,175 | 97,850 | 40,743 | 15,974 | 35,960 | 52,732 | 51,010 | 57,724 | 13.76% | |
| - | ||||||||||||||
| Net Worth | 139,963 | 139,963 | 139,963 | 174,470 | 174,329 | 202,447 | 168,331 | 113,299 | 71,775 | 81,494 | 83,758 | 83,559 | 6.44% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 139,963 | 139,963 | 139,963 | 174,470 | 174,329 | 202,447 | 168,331 | 113,299 | 71,775 | 81,494 | 83,758 | 83,559 | 6.44% | |
| NOSH | 1,687,059 | 1,687,059 | 1,687,059 | 562,808 | 562,353 | 562,353 | 420,828 | 323,714 | 249,011 | 226,373 | 226,373 | 174,081 | 31.67% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -232.20% | -286.31% | -232.20% | -28.39% | -28.02% | 8.67% | 17.28% | 33.47% | -79.55% | -9.53% | -13.00% | -22.17% | - | |
| ROE | -83.59% | -81.27% | -83.59% | -14.13% | -13.96% | 4.59% | 5.06% | 7.09% | -22.20% | -5.63% | -7.01% | -12.54% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 3.60 | 2.84 | 3.60 | 15.43 | 15.44 | 19.05 | 11.70 | 7.42 | 8.09 | 21.27 | 19.94 | 27.14 | -21.70% | |
| EPS | -16.08 | -8.13 | -16.08 | -4.38 | -4.33 | 1.99 | 2.37 | 2.77 | -6.88 | -2.03 | -2.59 | -6.02 | 12.63% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.10 | 0.10 | 0.10 | 0.31 | 0.31 | 0.36 | 0.40 | 0.35 | 0.29 | 0.36 | 0.37 | 0.48 | -17.30% | |
| Adjusted Per Share Value based on latest NOSH - 1,687,059 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.99 | 2.35 | 2.99 | 5.15 | 5.15 | 6.35 | 2.92 | 1.42 | 1.19 | 2.85 | 2.68 | 2.80 | 0.79% | |
| EPS | -6.93 | -6.74 | -6.93 | -1.46 | -1.44 | 0.55 | 0.50 | 0.48 | -0.94 | -0.27 | -0.35 | -0.62 | 33.96% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.083 | 0.083 | 0.083 | 0.1034 | 0.1033 | 0.12 | 0.0998 | 0.0672 | 0.0425 | 0.0483 | 0.0496 | 0.0495 | 6.46% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | - | |
| Price | 0.09 | 0.09 | 0.09 | 0.125 | 0.125 | 0.27 | 0.435 | 0.185 | 0.315 | 0.17 | 0.255 | 0.12 | - | |
| P/RPS | 2.50 | 3.17 | 2.50 | 0.81 | 0.81 | 1.42 | 3.72 | 2.49 | 3.89 | 0.80 | 1.28 | 0.44 | 23.42% | |
| P/EPS | -1.08 | -1.11 | -1.08 | -2.85 | -2.89 | 16.35 | 21.50 | 7.45 | -4.89 | -8.38 | -9.83 | -1.99 | -7.13% | |
| EY | -92.88 | -90.30 | -92.88 | -35.04 | -34.61 | 6.12 | 4.65 | 13.42 | -20.44 | -11.93 | -10.17 | -50.15 | 7.75% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.90 | 0.90 | 0.90 | 0.40 | 0.40 | 0.75 | 1.09 | 0.53 | 1.09 | 0.47 | 0.69 | 0.25 | 16.78% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 30/08/24 | - | 31/05/23 | 31/05/22 | 27/05/21 | 12/06/20 | 31/05/19 | 25/05/18 | 30/05/17 | 30/05/16 | - | |
| Price | 0.075 | 0.075 | 0.075 | 0.00 | 0.125 | 0.215 | 0.49 | 0.34 | 0.315 | 0.16 | 0.235 | 0.12 | - | |
| P/RPS | 2.08 | 2.64 | 2.08 | 0.00 | 0.81 | 1.13 | 4.19 | 4.58 | 3.89 | 0.75 | 1.18 | 0.44 | 20.70% | |
| P/EPS | -0.90 | -0.92 | -0.90 | 0.00 | -2.89 | 13.02 | 24.22 | 13.69 | -4.89 | -7.89 | -9.06 | -1.99 | -9.16% | |
| EY | -111.45 | -108.36 | -111.45 | 0.00 | -34.61 | 7.68 | 4.13 | 7.30 | -20.44 | -12.68 | -11.03 | -50.15 | 10.15% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.75 | 0.75 | 0.75 | 0.00 | 0.40 | 0.60 | 1.23 | 0.97 | 1.09 | 0.44 | 0.64 | 0.25 | 14.23% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 1,404 comments
On behalf of the Board, M&A Securities wishes to announce that the Company has submitted an application to Bursa Securities for the withdrawal of the Application with the intention to submit an updated valuation report and valuation certificate in relation to the Proposed Acquisition to Bursa Securities (“Withdrawal Application”). Further, Bursa Securities has taken note of the Withdrawal Application and the Board shall make further announcement on the Proposals in due course.
This announcement is dated 9 February 2023.
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3326627
=============
Updated valuation to benefit seller or company shareholders
Stay tune for the revision
2023-02-10 10:18
ICONIC WORLDWIDE BERHAD ("ICONIC" OR THE "COMPANY")
- PROPOSED ACQUISITION;
- PROPOSED RIGHTS ISSUE WITH WARRANTS; AND
- PROPOSED EXEMPTION
We refer to the conditional share sale agreement dated 19 September 2022 entered into between Iconic, Dato’ Seri Tan Kean Tet and Tan Seok Ying for the Proposed Acquisition ("SPA") and supplemental letter to the SPA dated 15 December 2022.
On behalf of the Company, M&A Securities Sdn Bhd wishes to announce that the parties to the SPA have mutually agreed to extend the long stop date of the SPA by 3 months until 18 June 2023 to fulfil the conditions precedent.
This announcement is dated 22 March 2023.
2023-03-24 11:40
Last push up before fund raising via massive rights issue exercise
Price fixing for rights share on the making
Holders have to take out more money to subscribe for rights shares (around 0.10 per share)
Directors looks set to collect more money from rights subscription
Estimated > RM100 million, quick easy fund raising
TAYOR, don't be caught at high price
2023-05-19 11:43
Faster enter if want to donate to directors fund raising activities via rights issue
Directors smart to generating fund from share issuance
2023-05-30 16:02
Upon completion of RI, current NOSH of 562,353,272 will increase to more than 1.5 BILLION shares and with up to 749,804,362 warrants !!!
2023-06-22 15:05
Once they start n Involve in health care - glove n mask 😷.. can see n judge the foresight of the board
2024-04-24 13:03
Iconic Worldwide achieves 70% take-up rate for Iconic Harmony, announces upcoming plans in Penang:: https://theedgemalaysia.com/node/709933
2024-04-30 20:03
Why this group very quiet but this stock very active a few day...I already done very good profit from this stock.
2024-05-07 14:28
Shareholder acquired more than 30 mil share at open markert to be substantial shareholder...good signal to buy more lot guys..
2024-05-08 08:37
Take up the right n project good future n sell .. last time project good mask sales end up disastrous..
2024-05-10 12:27
Take up the right n project good future n sell .. last time project good mask sales end up disastrous..
2024-05-10 12:27
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Coffeewithshares
2
3
5
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
VTrade
Good buy
China reopen
0.11
2023-01-27 11:39