KLSE (MYR): SCIB (9237)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.235
Today's Change
0.00 (0.00%)
Day's Change
0.225 - 0.24
Trading Volume
6,920,600
Market Cap
155 Million
NOSH
659 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
130.33% | 108.83%
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.93
EPS | P/E | EY
0.65 Cent | 36.29 | 2.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 1.04
QoQ | YoY
124.85% | 117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.93
EPS | P/E | EY
0.65 Cent | 36.29 | 2.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.23 | 1.04
YoY
117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Revenue | NP to SH
166,879.000 | 4,266.000
RPS | P/RPS
25.33 Cent | 0.93
EPS | P/E | EY
0.65 Cent | 36.29 | 2.76%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
26.61% | 117.47%
NP Margin | ROE
2.69% | 2.88%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 166,879 | 166,879 | 166,879 | 132,044 | 128,368 | 852,830 | 516,021 | 0 | 85,790 | 75,801 | 68,784 | 57,027 | 15.38% | |
PBT | 7,200 | 7,200 | 7,200 | -22,077 | -51,913 | 54,733 | 59,461 | 0 | 3,064 | -9,643 | -118 | 1,592 | 22.28% | |
Tax | -2,710 | -2,710 | -2,710 | -1,653 | 9,376 | -9,931 | -7,289 | 0 | -44 | 75 | -140 | 0 | - | |
NP | 4,490 | 4,490 | 4,490 | -23,730 | -42,537 | 44,802 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 14.82% | |
- | ||||||||||||||
NP to SH | 4,266 | 4,266 | 4,266 | -24,419 | -42,405 | 44,823 | 52,172 | 0 | 3,020 | -9,568 | -258 | 1,592 | 14.04% | |
- | ||||||||||||||
Tax Rate | 37.64% | 37.64% | 37.64% | - | - | 18.14% | 12.26% | - | 1.44% | - | - | 0.00% | - | |
Total Cost | 162,389 | 162,389 | 162,389 | 155,774 | 170,905 | 808,028 | 463,849 | 0 | 82,770 | 85,369 | 69,042 | 55,435 | 15.40% | |
- | ||||||||||||||
Net Worth | 148,220 | 148,220 | 148,220 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 14.88% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 148,220 | 148,220 | 148,220 | 76,486 | 87,431 | 152,080 | 42,773 | 52,388 | 51,529 | 48,953 | 59,258 | 52,329 | 14.88% | |
NOSH | 658,737 | 658,737 | 658,737 | 640,241 | 582,037 | 490,610 | 490,530 | 85,882 | 85,882 | 85,882 | 85,882 | 73,703 | 33.90% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.69% | 2.69% | 2.69% | -17.97% | -33.14% | 5.25% | 10.11% | 0.00% | 3.52% | -12.62% | -0.38% | 2.79% | - | |
ROE | 2.88% | 2.88% | 2.88% | -31.93% | -48.50% | 29.47% | 121.97% | 0.00% | 5.86% | -19.55% | -0.44% | 3.04% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 25.90 | 25.90 | 25.90 | 22.44 | 24.96 | 173.84 | 373.99 | 0.00 | 99.89 | 88.26 | 80.09 | 77.37 | -13.57% | |
EPS | 0.66 | 0.66 | 0.66 | -4.15 | -8.25 | 9.13 | 37.81 | 0.00 | 3.52 | -11.14 | -0.30 | 2.16 | -14.61% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22 | 7.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.23 | 0.23 | 0.23 | 0.13 | 0.17 | 0.31 | 0.31 | 0.61 | 0.60 | 0.57 | 0.69 | 0.71 | -13.95% |
Adjusted Per Share Value based on latest NOSH - 658,737 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 25.33 | 25.33 | 25.33 | 20.05 | 19.49 | 129.46 | 78.33 | 0.00 | 13.02 | 11.51 | 10.44 | 8.66 | 15.38% | |
EPS | 0.65 | 0.65 | 0.65 | -3.71 | -6.44 | 6.80 | 7.92 | 0.00 | 0.46 | -1.45 | -0.04 | 0.24 | 14.20% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 | 1.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.225 | 0.225 | 0.225 | 0.1161 | 0.1327 | 0.2309 | 0.0649 | 0.0795 | 0.0782 | 0.0743 | 0.09 | 0.0794 | 14.89% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | |
Price | 0.28 | 0.28 | 0.28 | 0.47 | 0.175 | 0.515 | 1.42 | 2.13 | 1.90 | 0.48 | 0.52 | 0.59 | - | |
P/RPS | 1.08 | 1.08 | 1.08 | 2.09 | 0.70 | 0.30 | 0.38 | 0.00 | 1.90 | 0.54 | 0.65 | 0.76 | 4.79% | |
P/EPS | 42.30 | 42.30 | 42.30 | -11.32 | -2.12 | 5.64 | 3.76 | 0.00 | 54.03 | -4.31 | -173.10 | 27.31 | 6.00% | |
EY | 2.36 | 2.36 | 2.36 | -8.83 | -47.11 | 17.74 | 26.63 | 0.00 | 1.85 | -23.21 | -0.58 | 3.66 | -5.68% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.25 | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.22 | 1.22 | 1.22 | 3.62 | 1.03 | 1.66 | 4.58 | 3.49 | 3.17 | 0.84 | 0.75 | 0.83 | 5.26% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 28/08/24 | 28/08/23 | 26/08/22 | 30/09/21 | 25/02/21 | - | 27/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | - | |
Price | 0.255 | 0.255 | 0.255 | 0.455 | 0.165 | 0.445 | 1.90 | 0.00 | 2.76 | 0.50 | 0.62 | 0.56 | - | |
P/RPS | 0.98 | 0.98 | 0.98 | 2.03 | 0.66 | 0.26 | 0.51 | 0.00 | 2.76 | 0.57 | 0.77 | 0.72 | 4.19% | |
P/EPS | 38.52 | 38.52 | 38.52 | -10.96 | -2.00 | 4.87 | 5.02 | 0.00 | 78.49 | -4.49 | -206.38 | 25.93 | 5.41% | |
EY | 2.60 | 2.60 | 2.60 | -9.12 | -49.97 | 20.53 | 19.90 | 0.00 | 1.27 | -22.28 | -0.48 | 3.86 | -5.13% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.24 | 3.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.11 | 1.11 | 1.11 | 3.50 | 0.97 | 1.44 | 6.13 | 0.00 | 4.60 | 0.88 | 0.90 | 0.79 | 4.63% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hahahaha ini eagle sini dia memadam alamak pergi lain tempat dia hancur orang , betul betul tak boleh pakai punya, Wakaka
6 days ago
Hahahaha selalu throw tantrum punya macam budak hahahaha how to cari makan, ketawa shj Wakaka
6 days ago
Hahahaha ini ada record punya,
Tahun 90 + kasi rm30
Tahun 2020 rm 6
Akan datang ingat beberapa leh
Wakakak
5 days ago
rainman777… ya saya orang Sarawak sungguh2 malu ada company macam SCIB ini jatuh tidak naik2 lagi 😡😡😡
5 days ago
Eagle, people already make millions 215 - 250 u still crying? Mind to share which level you're stuck at? Will meet you up there soon haha
5 days ago
Hahahaha boleh tahan juga ada nice lunch kasi tak mau meh alamak lagi orang Sarawak betul betul kasi malu shj, Wakaka
1 day ago
Hahahaha 😂 kawan i sarawakian lembut punya lah alamaknya tak macam u macam gila punya hahahaha u kampong mana punya, Wakaka
1 day ago
Sarawak company wor.. why you condemn your Abang Karim... thought you support sampai mati..
18 hours ago
Hahahaha betul-betul kasi malu shj alamak lagi cakap orang sarawak, hahahaha bagi punya ubat sudah makan,ketawa shj wakaka
13 hours ago
dia hari hari lupa makan ubat..itu pasal dia selalu jadi macam roti canai. berpusing pusing..
13 hours ago
SCIB buys land in Bintulu for housing project. Mari kita sabar push SCIB above RM0.30 first then RM0.40.
7 hours ago
TheVenturer
yes rm5 by this week
1 week ago