GADANG HOLDINGS BHD

KLSE (MYR): GADANG (9261)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.32

Today's Change

+0.005 (1.59%)

Day's Change

0.315 - 0.32

Trading Volume

88,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 593,880 602,584 583,589 496,073 651,993 574,752 673,056 699,893 594,295 542,801 673,530 587,398 -0.07%
PBT 36,436 14,764 14,465 -27,897 70,135 20,153 59,463 71,018 132,564 140,919 126,075 84,824 -17.82%
Tax -13,708 -14,073 -13,970 -13,299 -27,076 -9,448 -23,122 -27,430 -37,310 -40,251 -31,373 -24,043 -5.84%
NP 22,728 691 495 -41,196 43,059 10,705 36,341 43,588 95,254 100,668 94,702 60,781 -41.37%
-
NP to SH 24,896 4,727 4,711 -29,325 41,550 10,249 36,125 43,486 95,122 100,376 94,767 59,620 -24.55%
-
Tax Rate 37.62% 95.32% 96.58% - 38.61% 46.88% 38.88% 38.62% 28.14% 28.56% 24.88% 28.34% -
Total Cost 571,152 601,893 583,094 537,269 608,934 564,047 636,715 656,305 499,041 442,133 578,828 526,617 1.13%
-
Net Worth 793,586 793,586 793,586 793,586 829,989 822,708 820,231 734,510 698,382 615,604 189,774 380,823 8.49%
Dividend
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - 5,096 2,184 7,258 7,940 19,765 19,440 16,200 10,818 -
Div Payout % - - - - 12.27% 21.31% 20.09% 18.26% 20.78% 19.37% 17.09% 18.15% -
Equity
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 793,586 793,586 793,586 793,586 829,989 822,708 820,231 734,510 698,382 615,604 189,774 380,823 8.49%
NOSH 728,061 728,061 728,061 728,061 728,061 728,060 728,060 661,720 661,720 648,005 231,432 216,377 14.41%
Ratio Analysis
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 3.83% 0.11% 0.08% -8.30% 6.60% 1.86% 5.40% 6.23% 16.03% 18.55% 14.06% 10.35% -
ROE 3.14% 0.60% 0.59% -3.70% 5.01% 1.25% 4.40% 5.92% 13.62% 16.31% 49.94% 15.66% -
Per Share
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 81.57 82.77 80.16 68.14 89.55 78.94 92.72 105.77 90.20 83.76 291.03 271.47 -12.66%
EPS 3.40 0.65 0.65 -4.03 5.71 1.41 4.98 6.57 14.44 15.49 16.84 27.79 -34.09%
DPS 0.00 0.00 0.00 0.00 0.70 0.30 1.00 1.20 3.00 3.00 7.00 5.00 -
NAPS 1.09 1.09 1.09 1.09 1.14 1.13 1.13 1.11 1.06 0.95 0.82 1.76 -5.17%
Adjusted Per Share Value based on latest NOSH - 728,061
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 74.15 75.24 72.87 61.94 81.41 71.77 84.04 87.39 74.21 67.78 84.10 73.35 -0.07%
EPS 3.11 0.59 0.59 -3.66 5.19 1.28 4.51 5.43 11.88 12.53 11.83 7.44 -24.52%
DPS 0.00 0.00 0.00 0.00 0.64 0.27 0.91 0.99 2.47 2.43 2.02 1.35 -
NAPS 0.9909 0.9909 0.9909 0.9909 1.0364 1.0273 1.0242 0.9171 0.872 0.7687 0.237 0.4755 8.49%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 30/08/24 30/08/24 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.35 0.35 0.44 0.29 0.375 0.39 0.505 0.86 0.665 1.25 2.08 1.46 -
P/RPS 0.43 0.42 0.55 0.43 0.42 0.49 0.54 0.81 0.74 1.49 0.71 0.54 0.20%
P/EPS 10.24 53.91 68.00 -7.20 6.57 27.70 10.15 13.09 4.61 8.07 5.08 5.30 32.74%
EY 9.77 1.86 1.47 -13.89 15.22 3.61 9.86 7.64 21.71 12.39 19.69 18.87 -24.67%
DY 0.00 0.00 0.00 0.00 1.87 0.77 1.98 1.40 4.51 2.40 3.37 3.42 -
P/NAPS 0.32 0.32 0.40 0.27 0.33 0.35 0.45 0.77 0.63 1.32 2.54 0.83 -7.78%
Price Multiplier on Announcement Date
AQR T4Q 31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 23/10/24 23/10/24 24/07/24 28/07/23 27/07/22 28/07/21 29/07/20 24/07/19 25/07/18 26/07/17 21/07/16 30/07/15 -
Price 0.335 0.335 0.47 0.335 0.35 0.375 0.42 0.91 0.80 1.28 2.33 1.44 -
P/RPS 0.41 0.40 0.59 0.49 0.39 0.48 0.45 0.86 0.89 1.53 0.80 0.53 1.19%
P/EPS 9.80 51.60 72.64 -8.32 6.13 26.64 8.44 13.85 5.54 8.26 5.69 5.23 33.92%
EY 10.21 1.94 1.38 -12.02 16.31 3.75 11.85 7.22 18.05 12.10 17.57 19.13 -25.31%
DY 0.00 0.00 0.00 0.00 2.00 0.80 2.38 1.32 3.75 2.34 3.00 3.47 -
P/NAPS 0.31 0.31 0.43 0.31 0.31 0.33 0.37 0.82 0.75 1.35 2.84 0.82 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
38 people like this. Showing 50 of 37,594 comments

kancs3118

Today, I bet you...the price won't increase as I am noy on board yet...
Stay at 47 cents

2024-05-29 08:13

kancs3118

Hahahaha

2024-05-29 08:13

tankahban123

Buy gadang

2024-05-29 16:56

tankahban123

TP RM 0.83

2024-05-29 16:57

kancs3118

Lots of sellers - switching funds to load up on the next big thing in the construction sector ..IJM

2024-05-30 17:54

kancs3118

Yesterday, inside IJM quarterly result - the construction division is still showing losses - albeit a small loss of a few millions...that got me thinking. If the big boy like IJM who have a stronger bargaining power than Gadang - can still show a loss due to rising material costs and inflationary factors - then Gadang next quarter results for their construction should not look too great. Its losses may narrow down but don't expect it to turn the corner - just yet.

2024-05-30 17:56

tankahban123

60 cent soon

2024-05-31 08:07

kancs3118

Where is your TP of 80crnts , bro ?

2024-05-31 15:07

tankahban123

Next year sure above 80 cent

2024-05-31 15:41

tankahban123

Now is the chance for you to grab more before the price spike

2024-06-04 14:14

kancs3118

I grab Tambun by the p-u-ss-y when she lies down low...let the price spike before switching over to Gadang baby

2024-06-05 11:55

Peace99

Please tell me, Malaysia has 40+ data centers, Singapore double this! Gadang has bagged 1 data center contract, what is stopping it to get 2nd, 3rd and 4th? So how will Gadang move?

2024-06-06 12:53

Smart Beginners

Can look into steel counter now also. Masteel will shoot to 0.5 and above

2024-06-06 13:53

tankahban123

Congratulation for those buying at RM 0.43

2024-06-07 11:37

kancs3118

Unload my beloved Tambun and all in Gadang...

2024-06-11 20:11

pampers

The next WCT gonna be? hopefully gadang will have a big plan going forward.

2024-06-11 21:13

Peace99

Expected Gadang to move :).....bcos Gadang has bagged 1 data center contract, what is stopping it to get 2nd, 3rd and 4th? Ong ah

2024-06-14 10:25

XinXin Chan

TM latest announcement to JV with Singapore Telecomm company to develop DC in Johor. Hopefully will benefit Gadang.

2024-06-18 20:03

tankahban123

Jump to Hexcap and Jcy, Notion, bull run. Gadang profit will be affected by the hike of material price

2024-06-19 08:11

BursaSentiment

Will get jobs from TM

2024-06-19 15:58

tankahban

Collect Gadang when it drop below RM 0.440

2024-06-22 15:34

Armageddon

Going up to 0.50 soon by this week.😁😁😁😁😁😁

2024-07-01 16:11

Smart Beginners

0.6 by this year?

2024-07-10 21:05

ks55

Gadang is coming

2024-07-15 08:58

tankahban123

pass RM 0.50

2024-07-16 11:39

kancs3118

Big day for Gadang...tomorrow daddy need to see your report card yah...if no good, daddy gonna spank spank you ...no take you out to go eat ice cream

2024-07-23 10:40

kancs3118

This Thur is so or die for Gadang..hope the construction division starts churning profit..will load up

2024-07-23 15:06

kancs3118

Disappointing quarterly result...although the silver lining is that losses suffered by the construction division is narrowing Qtr on QTR. Right now is the best time to buy with the anticipation that the construction division will break even for next Qtr and turn the corner thereafter.

Smart me..have not load up on Gadang but focusses my firepower on Gamuda and IJM.

2024-07-25 10:15

kancs3118

Very strong selling pressure

2024-07-25 16:21

winmal

this counter need to buy and hold, don't contra

2024-07-26 16:04

kancs3118

Happy that I did not buy in yet...no capital gain (losses indeed), no dividend...no nothing

2024-07-26 19:56

pangolin

what happen to gadang ?? every contruction counter is flying to moon , to sky , dropped from sky back to land , sia sia hold gadang for nothing

2024-07-27 00:03

Hoottttttt

Strong order book, cash generated from operating is increased and able to cover operating cost. Below 0.40 is undervalued, fair value should 1.10 based on latest QR.

2 months ago

pangolin

let see gadang back to 45c y end of month merdeka

2 months ago

kancs3118

LOL 😂. After reading a few comments above, I really laugh my ass off. i3 got no shortage of jokers running around. As the saying goes, there is a sucker born every minute. LoL. Thanks for delighting my day.

Even the humble RHB dare not put in a sky high TP. Their TP is just 55cents but we got jokers putting TP at RM1.1x.

Words of wisdom yah. Only buy after next Qtr result when the construction industry starts churning in profits.

2 months ago

kancs3118

Before you guys flame me...I am not saying Gadang is not a good company. Indeed, it is a mini IJM. But then, its time has not come and capital is better allocated to buy other counters first. Come back after the next Qtr results when the construction division starts churning in profits.

2 months ago

lloydlim

Mega projects coming soon, time to accumulate guys!

2 months ago

pangolin

buy in gadang for keep , diam diam keep in laci , wait and see after 6 months time

1 month ago

kancs3118

After 6 months...still pokai 🤣

1 month ago

kancs3118

Now big trend is data center...but need IBS...Gadang mana got IBS?

1 month ago

kancs3118

Yeah...buy more as management slowly do private placement 🤠

1 month ago

kancs3118

Dilute your shareholdings

1 month ago

XinXin Chan

IREKA from 0.34 up to highest 0.61 today. When will be Gadang's (with share price 0.34 too) turn?

3 weeks ago

geary

GADANG:
My 1st Watchlist:
Undervalued...Bought/Added...@0.33
4 days ago.
Diluted extra up to #800.8M Only.
NTA:0.98. NCAV: 0.605(Latest Quarter )..
At present Market Price... it's Undervalued...Fair Value should be around...@0.40/0.45/share.
1 week ago.
Need a positive catalyst n trend...looking into present infrastructure growth, especially HSR, Data, renewable energy, IOTs...it's promising... Patience...is the right strategy...for catalyst/trend traders/holders.🙏🤓
5 days ago

1 week ago

XinXin Chan

At least construction division is making profit (156m) now, though dragging by decrease in property and utility divisions

1 week ago

pangolin

at least hold the green line ....consider a good news to me

1 week ago

innocent9331

Gadang will benefitted from the flood mitigation project to be awarded soon, acquire when the price is low. TQ

1 week ago

soon9913

Price might drop below 30cents... Lousy profitability

5 days ago

innocent9331

Tan Sri acquire from RM 0.35 to RM 0.41, this are absolutely safe and can generate good return !!!

2 days ago

innocent9331

Slowly acquire, Gadang is undervalue at this price, it will shoot up once the High Speed Rail project materialise, Agung Johor just visited China, now Anwar visited China to negotiate on the terms of the High Speed Rail project.

12 hours ago

Post a Comment