[GADANG] QoQ Quarter Result on 31-May-2023 [#4]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- -458.59%
YoY- -571.17%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 141,154 162,443 129,475 113,951 123,983 130,723 127,416 7.07%
PBT 7,076 3,747 8,810 -37,187 508 2,663 6,119 10.18%
Tax -1,017 -3,564 -3,324 -3,142 -5,254 -2,396 -2,507 -45.23%
NP 6,059 183 5,486 -40,329 -4,746 267 3,612 41.22%
-
NP to SH 6,471 1,401 6,208 -27,706 -4,960 98 3,243 58.56%
-
Tax Rate 14.37% 95.12% 37.73% - 1,034.25% 89.97% 40.97% -
Total Cost 135,095 162,260 123,989 154,280 128,729 130,456 123,804 5.99%
-
Net Worth 800,867 800,867 800,867 793,586 815,428 815,428 829,989 -2.35%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 800,867 800,867 800,867 793,586 815,428 815,428 829,989 -2.35%
NOSH 728,061 728,061 728,061 728,061 728,061 728,061 728,061 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 4.29% 0.11% 4.24% -35.39% -3.83% 0.20% 2.83% -
ROE 0.81% 0.17% 0.78% -3.49% -0.61% 0.01% 0.39% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 19.39 22.31 17.78 15.65 17.03 17.95 17.50 7.08%
EPS 0.89 0.19 0.85 -3.81 -0.68 0.01 0.45 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.10 1.09 1.12 1.12 1.14 -2.35%
Adjusted Per Share Value based on latest NOSH - 728,061
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 17.63 20.28 16.17 14.23 15.48 16.32 15.91 7.08%
EPS 0.81 0.17 0.78 -3.46 -0.62 0.01 0.40 60.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.9909 1.0182 1.0182 1.0364 -2.35%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.38 0.33 0.345 0.29 0.305 0.325 0.345 -
P/RPS 1.96 1.48 1.94 1.85 1.79 1.81 1.97 -0.33%
P/EPS 42.75 171.49 40.46 -7.62 -44.77 2,414.49 77.45 -32.73%
EY 2.34 0.58 2.47 -13.12 -2.23 0.04 1.29 48.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.31 0.27 0.27 0.29 0.30 10.83%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 24/01/24 25/10/23 28/07/23 26/04/23 18/01/23 26/10/22 -
Price 0.39 0.41 0.315 0.335 0.295 0.335 0.30 -
P/RPS 2.01 1.84 1.77 2.14 1.73 1.87 1.71 11.38%
P/EPS 43.88 213.07 36.94 -8.80 -43.30 2,488.78 67.35 -24.86%
EY 2.28 0.47 2.71 -11.36 -2.31 0.04 1.48 33.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.29 0.31 0.26 0.30 0.26 21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment