MAXBIZ CORPORATION BHD

KLSE (MYR): MAXBIZ (9733)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.015

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 2,351 2,351 2,351 7,191 10,774 8,806 28,303 42,240 54,056 72,892 40,354 36,262 -26.19%
PBT -13,427 -13,428 -13,427 -1,874 -5,842 -76,795 -22,029 -5,788 -1,939 15,495 -22,961 -23,423 -5.99%
Tax 0 0 0 -520 2,938 -131 84 -972 -894 -2,800 0 -14 -
NP -13,427 -13,428 -13,427 -2,394 -2,904 -76,926 -21,945 -6,760 -2,833 12,695 -22,961 -23,437 -5.99%
-
NP to SH -13,427 -13,428 -13,427 -2,394 -2,904 -76,926 -21,945 -6,760 -2,833 12,695 -22,961 -23,437 -5.99%
-
Tax Rate - - - - - - - - - 18.07% - - -
Total Cost 15,778 15,779 15,778 9,585 13,678 85,732 50,248 49,000 56,889 60,197 63,315 59,699 -13.73%
-
Net Worth 21,335 21,335 21,335 34,104 41,282 39,807 118,072 145,022 152,327 84,898 -162,192 -129,594 -
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 21,335 21,335 21,335 34,104 41,282 39,807 118,072 145,022 152,327 84,898 -162,192 -129,594 -
NOSH 142,235 142,235 142,235 142,101 142,352 142,168 142,255 142,178 142,361 142,161 19,999 19,999 24.33%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -571.12% -571.16% -571.12% -33.29% -26.95% -873.56% -77.54% -16.00% -5.24% 17.42% -56.90% -64.63% -
ROE -62.93% -62.94% -62.93% -7.02% -7.03% -193.25% -18.59% -4.66% -1.86% 14.95% 0.00% 0.00% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.65 1.65 1.65 5.06 7.57 6.19 19.90 29.71 37.97 51.27 201.78 181.32 -40.65%
EPS -9.44 -9.44 -9.44 -1.68 -2.04 -54.09 -15.42 -4.75 -1.99 8.93 -114.81 -117.19 -24.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.24 0.29 0.28 0.83 1.02 1.07 0.5972 -8.11 -6.48 -
Adjusted Per Share Value based on latest NOSH - 142,235
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 1.65 1.65 1.65 5.06 7.57 6.19 19.90 29.70 38.00 51.25 28.37 25.49 -26.21%
EPS -9.44 -9.44 -9.44 -1.68 -2.04 -54.08 -15.43 -4.75 -1.99 8.93 -16.14 -16.48 -5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.2398 0.2902 0.2799 0.8301 1.0196 1.0709 0.5969 -1.1403 -0.9111 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/11 30/12/11 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.155 0.155 0.155 0.20 0.06 0.05 0.25 0.34 0.25 0.61 0.08 0.00 -
P/RPS 9.38 9.38 9.38 3.95 0.79 0.81 1.26 1.14 0.66 1.19 0.00 0.00 -
P/EPS -1.64 -1.64 -1.64 -11.87 -2.94 -0.09 -1.62 -7.15 -12.56 6.83 -799.97 0.00 -
EY -60.90 -60.91 -60.90 -8.42 -34.00 -1,082.18 -61.71 -13.98 -7.96 14.64 -0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 1.03 0.83 0.21 0.18 0.30 0.33 0.23 1.02 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/02/12 29/02/12 29/02/12 28/02/11 25/02/10 02/03/09 27/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.015 0.015 0.015 0.135 0.09 0.03 0.23 0.19 0.22 0.68 0.08 0.08 -
P/RPS 0.91 0.91 0.91 2.67 1.19 0.48 1.16 0.64 0.58 1.33 0.00 0.04 41.47%
P/EPS -0.16 -0.16 -0.16 -8.01 -4.41 -0.06 -1.49 -4.00 -11.06 7.61 -799.97 -0.07 9.61%
EY -629.33 -629.38 -629.33 -12.48 -22.67 -1,803.63 -67.07 -25.02 -9.05 13.13 -0.13 -1,464.88 -8.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.56 0.31 0.11 0.28 0.19 0.21 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

noremin muhammad

when this stock will be listing in klse...

2012-03-29 15:40

Yasmine Goh

No hope unless have white knight.

2018-01-30 15:05

Post a Comment