SEG INTERNATIONAL BHD

KLSE (MYR): SEG (9792)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.61

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 190,593 186,686 186,455 213,939 223,499 204,124 243,972 252,324 256,159 260,133 253,183 242,012 -2.85%
PBT 5,585 2,302 10,258 45,268 52,265 45,172 49,637 47,777 45,773 30,046 26,797 24,412 -9.17%
Tax -488 2,408 1,306 -5,156 -6,023 -5,996 -4,525 -5,660 -5,685 -3,121 -2,901 -1,284 -
NP 5,097 4,710 11,564 40,112 46,242 39,176 45,112 42,117 40,088 26,925 23,896 23,128 -7.40%
-
NP to SH 5,100 4,720 11,576 40,117 46,234 39,181 45,132 42,156 40,182 27,111 24,046 23,363 -7.50%
-
Tax Rate 8.74% -104.60% -12.73% 11.39% 11.52% 13.27% 9.12% 11.85% 12.42% 10.39% 10.83% 5.26% -
Total Cost 185,496 181,976 174,891 173,827 177,257 164,948 198,860 210,207 216,071 233,208 229,287 218,884 -2.46%
-
Net Worth 113,634 113,634 123,430 127,932 160,951 91,541 93,507 92,493 91,114 204,597 213,329 211,489 -5.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 16,291 12,218 15,902 61,211 - 30,392 30,962 34,050 43,328 43,377 49,073 70,796 -15.28%
Div Payout % 319.44% 258.87% 137.38% 152.58% - 77.57% 68.61% 80.77% 107.83% 160.00% 204.08% 303.03% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 113,634 113,634 123,430 127,932 160,951 91,541 93,507 92,493 91,114 204,597 213,329 211,489 -5.80%
NOSH 1,265,742 1,265,742 1,265,742 1,265,742 1,264,563 1,264,563 1,264,563 1,264,563 1,264,000 722,960 701,049 643,608 7.79%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.67% 2.52% 6.20% 18.75% 20.69% 19.19% 18.49% 16.69% 15.65% 10.35% 9.44% 9.56% -
ROE 4.49% 4.15% 9.38% 31.36% 28.73% 42.80% 48.27% 45.58% 44.10% 13.25% 11.27% 11.05% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.60 15.28 15.24 17.48 18.23 16.79 19.70 20.38 20.69 35.98 36.11 37.60 -9.54%
EPS 0.41 0.39 0.95 3.27 3.77 3.18 3.64 3.40 3.25 3.75 3.43 3.63 -13.83%
DPS 1.33 1.00 1.30 5.00 0.00 2.50 2.50 2.75 3.50 6.00 7.00 11.00 -21.11%
NAPS 0.093 0.093 0.1009 0.1045 0.1313 0.0753 0.0755 0.0747 0.0736 0.283 0.3043 0.3286 -12.28%
Adjusted Per Share Value based on latest NOSH - 1,265,742
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 15.06 14.75 14.73 16.90 17.66 16.13 19.28 19.93 20.24 20.55 20.00 19.12 -2.85%
EPS 0.40 0.37 0.91 3.17 3.65 3.10 3.57 3.33 3.17 2.14 1.90 1.85 -7.57%
DPS 1.29 0.97 1.26 4.84 0.00 2.40 2.45 2.69 3.42 3.43 3.88 5.59 -15.24%
NAPS 0.0898 0.0898 0.0975 0.1011 0.1272 0.0723 0.0739 0.0731 0.072 0.1616 0.1685 0.1671 -5.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.615 0.615 0.65 0.645 0.64 0.63 0.635 0.645 0.685 1.15 1.38 1.47 -
P/RPS 3.94 4.03 4.26 3.69 3.51 3.75 3.22 3.17 3.31 3.20 3.82 3.91 0.95%
P/EPS 147.34 159.21 68.69 19.68 16.97 19.55 17.43 18.94 21.10 30.67 40.23 40.50 6.04%
EY 0.68 0.63 1.46 5.08 5.89 5.12 5.74 5.28 4.74 3.26 2.49 2.47 -5.67%
DY 2.17 1.63 2.00 7.75 0.00 3.97 3.94 4.26 5.11 5.22 5.07 7.48 -13.62%
P/NAPS 6.61 6.61 6.44 6.17 4.87 8.37 8.41 8.63 9.31 4.06 4.53 4.47 4.13%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/11/24 21/11/24 27/02/24 27/02/23 28/02/22 10/03/21 28/02/20 26/02/19 27/02/18 23/02/17 24/02/16 26/02/15 -
Price 0.61 0.61 0.655 0.65 0.635 0.00 0.63 0.64 0.65 1.12 1.28 1.46 -
P/RPS 3.91 3.99 4.30 3.72 3.48 0.00 3.20 3.14 3.14 3.11 3.54 3.88 1.14%
P/EPS 146.15 157.91 69.22 19.84 16.84 0.00 17.29 18.80 20.03 29.87 37.32 40.22 6.21%
EY 0.68 0.63 1.44 5.04 5.94 0.00 5.78 5.32 4.99 3.35 2.68 2.49 -5.89%
DY 2.19 1.64 1.98 7.69 0.00 0.00 3.97 4.30 5.38 5.36 5.47 7.53 -13.78%
P/NAPS 6.56 6.56 6.49 6.22 4.84 0.00 8.34 8.57 8.83 3.96 4.21 4.44 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 326 comments

sangharimau

Beware : churning counter

2014-04-02 17:46

L Lim Kean Yong

strong support rm1.5 no worries :)

2014-04-18 17:03

mrk2ca

Support at rm1.40..

2014-05-30 17:40

L Lim Kean Yong

any comment on this counter?

2014-10-11 15:35

L Lim Kean Yong

dead?

2015-03-11 17:15

Michael Tan

second interim dividend soon? anyone?

2016-02-12 21:33

supermix2

supermix2 D7zul Buy @ 1.49
21/05/2015 19:47


Friend zul, this counter had already been down more than 10 cents since last month. So how come next?
Declare dividend pun tak naik, adoi sakit gigi.

2016-03-05 18:55

spectre007

D7zul stuff are nonsense... he already kena suspended

2016-03-05 23:08

D7zul

supermix2, u quote what i post last year? middle of june15 SEG give 0.07 dividen & price adjusted..

spectre007, if u hv nothing good to say, say nothing at all..
& if u think my stuff r nonsense.. stop reading my post.. tq

2016-03-29 19:10

spectre007

Wah after come out from jail... berlagak pulak

2016-03-29 20:05

D7zul

spectre007, if someone say u r nonsense, would u b nice to him?

2016-03-29 22:18

D7zul

Flag flag again
If u think getting me banned is going to stop me from posting, think again.
I'll register again using other email. I've done it b4, i can do it again

2016-03-29 22:28

Iraways

gaining momentum...see u tomorrow

2016-06-16 20:37

Affandi

Yesszaa, go SEG go

2016-06-17 10:14

yuanlong57

Circular on Capital Reduction and Repayment officially announced at Bursa, yet response so tepid. Capital repayment of 0.15 sen per share. Something is not right.

2016-10-06 12:52

Jacky Yip

它削资 : - RM0.15，然后回退十五仙，27/10/16 明天开特别股东大会。

2016-10-26 23:23

Unicorn_park

Undervalued

2016-11-24 18:04

culbertlim

Wtf is this stock

2017-03-04 18:47

culbertlim

Why no people here

2017-03-04 18:47

culbertlim

And why so low one must be a stupid stock

2017-03-04 18:47

Murad Ahmad

Can buy?

2017-04-13 00:41

zombie321

cool, 10% raise

2017-04-14 09:18

pang72

Hii stocks are moving...I am catching the mother...

2017-04-14 14:45

bjgdila123

BONUS ISSUE , GOOD NEWS

2017-04-15 22:51

stlf

BUY NOW !!!

2017-05-03 16:21

whitesheep

catch the fishes when still early !!!

2017-05-22 10:08

mrk2ca

Even the chairman missing in the egm..

2017-05-25 16:03

yknobel

Any SIFU can commend this stock , after bonus issue the price will drop to what level

2017-06-03 08:28

leslieroycarter

02-Jun-2017 22-Jun-2017 BONUS_ISSUE Bonus Issue 5 : 7 Dividend Detail

2017-06-30 10:19

leslieroycarter

EPS 1.1c , after bonus 5 for 7 , what will b the price after ex?
69.5*7000=486500
486500/12000=40.54c
theoretically 40.5c
if EPS 1.1/12=0.09c
Then , it should b trading below 10c....

2017-06-30 10:27

leslieroycarter

or worst still below 5c...

2017-06-30 10:34

Stan Yeow

rubbbish stock

2017-07-04 15:32

whitesheep

time to rebound ... heading to 77cent

2017-07-25 13:58

Pgraduate

Edu stock but focus on education is near to zero..all previous stock plan the last 12 years meant to benefit One person only

2017-12-16 13:18

marketlurker

if seller dont want to sell low, price will go holland. nobody want to buy 1.5 cents higher than last price lol. ever heard kassim baba story meh?

2018-09-05 16:39

shpg22

Luckily this stock is low volume otherwise will drop to 0.20 with this kind of financial performance.

2019-01-15 11:08

factslim1

SEG International Bhd Records Highest Profit Attributable to Shareholders in 5 Years

2019-11-21 15:00

maxstore769

want to make 50w new high?

2020-11-06 11:27

bigbear1

good dividend 3.8%

2020-11-13 17:22

Jeffreyteck

The Higher Education Ministry will ensure that a special portfolio is established in all public universities to manage the affairs of students staying off-campus.
I am worried when my boss is too free.

2020-12-29 08:17

wallstreetrookie

Usually private college education sees a higher student admission rate during economic recession.

I see better earnings soon. Upgrade

2021-08-16 05:51

wallstreetrookie

Solid earnings. Initiate coverage on SEG. Price target will be established soon. Once again, all of the price targets constitute as my own personal opinion and no disclosure of my position will be provided

2021-09-17 07:39

wallstreetrookie

Add more

2021-10-04 16:25

wallstreetrookieNEW

j

2023-02-20 00:14

wallstreetrookieNEW

Why can't I comment on this company/stock?

2023-02-20 00:41

nickwan

something brewing?

2023-04-26 13:28

nickwan

buy buy buy

2023-04-26 13:28

acnca84

sunyi

2024-08-12 15:39

helangtua

What's going on with the vol from July to Aug?

1 month ago

mf

Dozens of rockets launched from Lebanon to Israel: Army
The Israeli army says about 30 rockets were fired from Lebanon to Israel this afternoon.

Aerial warning sirens were heard in the Upper Galilee and Central Galilee areas, a military statement said.

1 month ago

Post a Comment